271560 - Orion Corporation

271560 Summary

Consumer

Stock Price & Overview

₩126,300 -3,000 (-2.32%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩126,300 ≈ US$90 · Market cap ₩5.0tn (≈ $3.6bn)

271560 Financial Statements

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	3.33	3.10	2.91	2.87	2.36	2.23	2.02	1.93	1.07	—	—
Cost of Revenue	2.11	1.91	1.78	1.78	1.41	1.28	1.11	1.05	0.61	—	—
Gross Profit	1.22	1.20	1.13	1.09	0.95	0.95	0.91	0.88	0.46	—	—
Selling, General & Administrative	0.18	0.16	0.15	—	—	—	—	—	—	—	—
Operating Income	0.56	0.54	0.49	0.47	0.37	0.38	0.33	0.28	0.11	—	—
Finance Income	—	—	—	0.02	0.01	0.00	-0.00	-0.01	-0.00	—	—
Pretax Income	0.55	0.69	0.52	0.49	0.38	0.40	0.31	0.28	0.11	—	—
Income Tax Expense	0.16	0.16	0.14	0.09	0.12	0.12	0.09	0.13	0.03	—	—
Net Income	0.39	0.53	0.38	0.40	0.26	0.27	0.22	0.14	0.08	—	—
Total Comprehensive Income	0.46	0.67	0.35	0.38	0.43	0.24	0.25	0.12	0.07	—	—

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	4.60	4.31	3.52	3.37	3.12	2.67	2.45	2.35	2.26	—	—
Current Assets	1.87	1.65	1.63	1.47	1.15	0.80	0.60	0.57	0.46	—	—
Cash & Cash Equivalents	0.31	0.45	0.37	0.61	0.55	0.37	0.16	0.18	0.10	—	—
Inventories	0.32	0.32	0.26	0.23	0.21	0.18	0.15	0.16	0.15	—	—
Trade Receivables	—	—	—	0.20	0.18	0.15	0.19	0.17	0.13	—	—
Non-current Assets	2.73	2.66	1.89	1.90	1.97	1.87	1.86	1.78	1.80	—	—
Property, Plant & Equipment	1.72	1.70	1.66	1.67	1.77	1.66	1.66	1.65	1.67	—	—
Intangible Assets	0.06	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	—	—
Total Liabilities	0.69	0.73	0.57	0.73	0.83	0.77	0.78	0.91	0.91	—	—
Current Liabilities	0.50	0.54	0.40	0.56	0.52	0.35	0.46	0.50	0.52	—	—
Non-current Liabilities	0.19	0.20	0.17	0.18	0.31	0.42	0.32	0.41	0.39	—	—
Total Equity	3.91	3.57	2.96	2.64	2.29	1.90	1.67	1.44	1.34	—	—
Share Capital	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	—	—
Retained Earnings	—	—	—	0.96	0.66	0.49	0.31	0.18	0.07	—	—

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	537.3	651.6	437.0	546.2	404.7	461.0	347.8	400.6	193.2	—	—
Cash from Investing Activities	-564.2	-504.9	-540.5	-292.1	-226.7	-163.2	-187.5	-114.9	-17.0	—	—
Purchase of Property, Plant & Equipment	122.6	106.9	166.5	85.3	142.3	151.8	125.8	130.8	89.8	—	—
Cash from Financing Activities	-120.9	-70.1	-138.0	-177.1	-39.8	-86.5	-184.4	-199.2	-155.3	—	—
Dividends Paid	106.2	56.2	37.6	29.6	29.6	23.7	23.7	23.7	—	—	—
Net Change in Cash	-139.9	85.4	-243.9	59.3	183.0	202.5	-19.7	83.0	18.3	—	—

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	893.6	930.4	924.6	828.9	777.2	801.8	861.8	774.9	719.3	748.4
Cost of Revenue	572.3	583.2	582.1	526.6	495.5	504.8	535.0	473.1	439.9	460.1
Gross Profit	321.2	347.1	342.4	302.3	281.6	296.9	326.8	301.8	279.4	288.3
Selling, General & Administrative	188.7	181.6	49.1	42.7	41.9	43.0	—	—	—	—
Operating Income	132.6	165.5	167.6	137.9	121.5	131.4	159.7	137.1	121.7	125.1
Finance Income	—	—	—	—	—	—	—	6.5	5.3	8.8
Pretax Income	128.9	176.6	154.0	144.2	103.5	145.0	310.4	141.0	107.0	133.8
Income Tax Expense	42.4	49.8	46.1	39.2	31.8	38.9	55.8	38.3	30.8	34.1
Net Income	86.6	126.8	107.8	105.0	71.7	106.1	254.7	102.6	76.2	99.8
Total Comprehensive Income	171.3	235.5	187.2	153.0	-38.7	158.1	336.8	44.6	141.6	151.8

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	4.97	4.80	4.60	4.36	4.14	4.31	4.31	3.80	3.73	3.62
Current Assets	1.95	1.99	1.87	1.74	1.54	1.64	1.65	1.34	1.23	1.16
Cash & Cash Equivalents	0.66	0.32	0.31	0.50	0.49	0.48	0.45	0.33	0.53	0.53
Inventories	0.31	0.31	0.32	0.30	0.28	0.30	0.32	0.26	0.23	0.22
Trade Receivables	—	—	—	—	—	—	—	0.15	0.17	0.17
Non-current Assets	3.02	2.81	2.73	2.62	2.60	2.68	2.66	2.45	2.50	2.45
Property, Plant & Equipment	1.94	1.80	1.72	1.67	1.64	1.71	1.70	1.66	1.70	1.67
Intangible Assets	0.07	0.07	0.06	0.06	0.06	0.05	0.04	0.04	0.03	0.03
Total Liabilities	0.79	0.79	0.69	0.63	0.54	0.68	0.73	0.55	0.53	0.56
Current Liabilities	0.50	0.59	0.50	0.44	0.37	0.48	0.54	0.39	0.37	0.39
Non-current Liabilities	0.29	0.20	0.19	0.19	0.18	0.20	0.20	0.16	0.16	0.17
Total Equity	4.18	4.01	3.91	3.73	3.59	3.63	3.57	3.24	3.20	3.06
Share Capital	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Retained Earnings	—	—	—	—	—	—	—	1.26	1.16	1.08

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	125.8	157.7	184.6	199.2	131.1	22.5	216.6	145.3	136.3	153.5
Cash from Investing Activities	344.7	-155.8	-373.6	-203.7	8.7	4.4	-96.7	-320.6	-90.9	3.3
Purchase of Property, Plant & Equipment	95.4	73.2	30.3	48.8	31.6	11.9	25.9	24.1	33.8	23.1
Cash from Financing Activities	-141.6	-3.5	-11.3	-2.4	-102.9	-4.3	-9.2	-3.5	-51.5	-5.8
Dividends Paid	—	—	7.4	0.0	—	—	6.8	0.0	—	—
Net Change in Cash	348.3	3.6	-191.7	10.9	11.3	29.7	122.8	-196.6	-1.1	160.4

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

271560 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	3,332.4	+7.3%	+5.1%	+8.4%	—
Operating income	558.3	+2.7%	+6.2%	+8.2%	—
Net income	390.6	-26.7%	-0.6%	+7.3%	—
EPS	₩9,881	-26.7%	-0.6%	+7.3%	—
Operating cash flow	537.3	-17.5%	-0.5%	+3.1%	—
Shareholders' equity	3,912.2	+9.5%	+14.0%	+15.6%	—

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

271560 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	36.7%	38.5%	38.7%	38.0%	40.2%	42.7%
Operating margin	16.8%	17.5%	16.9%	16.2%	15.8%	16.9%
Net margin	11.7%	17.2%	13.2%	13.9%	11.2%	12.3%
Return on equity	10.4%	16.3%	13.8%	16.2%	12.6%	15.4%
Return on assets	8.8%	13.6%	11.2%	12.3%	9.1%	10.7%
Operating cash flow / revenue	16.1%	21.0%	15.0%	19.0%	17.2%	20.7%
Capex / revenue	3.7%	3.4%	5.7%	3.0%	6.0%	6.8%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 271560

Symbol	Last Price
090430AMOREPACIFIC Corporation	₩143,300 +0.6%
021240Coway Co., Ltd.	₩99,400 +1.2%
051900LG H&H	₩294,000 +0.9%
161890Kolmar Korea	₩145,800 -3.2%
257720Silicon2 Co., Ltd.	₩48,000 -1.0%
192820Cosmax, Inc.	₩275,500 -2.3%
097950CJ Cheil Jedang Corp.	₩183,400 -1.3%
004370Nongshim Co., Ltd.	₩430,000 -0.1%
383220F & F Co., Ltd.	₩66,900 +0.9%
483650d'Alba Global	₩190,600 +0.1%

Compare all 29 in Consumer

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.