277810 - Rainbow Robotics Co., Ltd.

277810 Summary

Robotics

Stock Price & Overview

₩459,000 +22,500 (+5.15%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩459,000 ≈ US$328 · Market cap ₩8.9tn (≈ $6.4bn)

277810 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Total Revenue	34.1	19.3	15.3	13.6	9.0	5.4	1.7	1.1
Cost of Revenue	22.2	13.0	8.0	6.5	4.4	2.6	0.8	0.4
Gross Profit	11.9	6.3	7.3	7.1	4.5	2.8	0.9	0.6
Selling, General & Administrative	14.4	9.3	51.9	5.8	5.6	4.2	6.3	4.0
Operating Income	-2.5	-3.0	-44.6	1.3	-1.0	-1.3	-5.4	-3.3
Finance Income	2.9	4.5	43.7	4.5	0.2	0.0	0.1	0.2
Finance Costs	0.6	0.2	0.5	2.9	7.2	0.3	0.0	0.1
Pretax Income	0.7	1.4	-1.1	3.1	-7.8	-1.4	-5.4	-3.2
Income Tax Expense	-0.7	-0.8	-0.2	—	—	—	0.1	0.0
Net Income	1.4	2.1	-0.9	5.8	-7.8	-1.4	-5.5	-3.2
Total Comprehensive Income	—	—	—	5.8	-7.9	-1.4	-5.6	-3.3

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Total Assets	143.3	139.9	132.6	76.2	63.9	11.4	9.2	12.4
Current Assets	100.3	114.0	121.2	62.1	58.1	6.2	4.1	7.5
Cash & Cash Equivalents	10.1	68.5	90.3	47.7	50.2	3.5	2.1	6.5
Inventories	15.5	7.2	6.2	5.1	2.9	1.6	1.4	0.5
Trade Receivables	11.4	10.2	6.1	5.6	4.7	0.8	0.3	0.2
Non-current Assets	43.0	25.9	11.4	14.1	5.7	5.3	5.1	5.0
Property, Plant & Equipment	36.3	19.5	6.8	4.3	4.0	3.8	3.8	3.5
Intangible Assets	1.3	0.8	0.5	0.2	0.2	0.1	0.1	0.1
Total Liabilities	9.5	7.1	2.0	14.7	16.0	4.8	1.2	0.8
Current Liabilities	7.9	5.8	1.0	3.2	1.5	3.7	0.6	0.5
Non-current Liabilities	1.6	1.3	0.9	11.5	14.5	1.1	0.6	0.3
Total Equity	133.8	132.8	130.7	61.5	47.9	6.6	8.0	11.7
Share Capital	9.7	9.7	9.7	8.4	8.3	6.4	6.4	6.4
Retained Earnings	-4.8	-5.9	-7.8	-6.5	-14.0	-6.2	-4.7	0.8

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Cash from Operating Activities	-9.3	-1.9	-0.5	1.2	-2.6	-1.1	-3.9	0.4
Cash from Investing Activities	-49.2	-20.6	-15.9	-3.5	-5.0	-1.0	-1.9	-1.6
Purchase of Property, Plant & Equipment	17.6	11.7	3.2	0.8	0.6	0.5	0.7	1.3
Cash from Financing Activities	0.1	0.1	58.9	-0.3	54.2	3.6	1.3	0.1
Net Change in Cash	-58.4	-21.8	42.6	-2.5	46.6	1.4	-4.4	-1.0

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	12.3	9.1	13.0	10.7	6.2	4.2	9.7	3.5	3.2	3.0
Cost of Revenue	7.7	5.9	8.1	7.9	4.1	2.2	6.7	1.9	3.2	1.4
Gross Profit	4.6	3.1	5.0	2.8	2.1	2.0	3.0	1.6	0.0	1.7
Selling, General & Administrative	6.7	4.7	3.3	3.5	4.2	3.4	2.0	2.6	2.6	2.1
Operating Income	-2.0	-1.6	1.7	-0.7	-2.1	-1.4	1.0	-1.0	-2.5	-0.4
Finance Income	0.5	0.7	0.6	0.6	0.8	0.9	1.7	0.6	1.0	1.2
Finance Costs	0.0	0.0	-0.0	-0.1	0.6	0.2	-0.1	0.1	0.0	0.1
Pretax Income	-1.6	-0.9	2.7	-0.0	-1.3	-0.7	2.8	-0.5	-1.6	0.6
Income Tax Expense	-1.5	0.0	0.0	0.0	-0.8	0.1	1.1	0.0	-0.3	0.0
Net Income	-0.1	-0.9	2.7	-0.0	-0.5	-0.7	3.2	-0.5	-1.2	0.6
Total Comprehensive Income	—	—	—	—	—	—	—	—	—	0.7

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	144.9	140.5	143.3	141.1	138.2	139.1	139.9	133.9	135.0	134.6
Current Assets	95.2	94.4	100.3	104.4	106.7	110.0	114.0	113.9	116.9	120.7
Cash & Cash Equivalents	15.9	2.5	10.1	17.5	21.6	68.0	68.5	54.0	71.1	72.9
Inventories	23.2	19.2	15.5	11.5	11.5	9.6	7.2	9.0	8.0	7.4
Trade Receivables	10.9	11.0	11.4	8.2	7.1	7.5	10.2	5.3	5.4	7.1
Non-current Assets	49.7	46.0	43.0	36.6	31.5	29.0	25.9	20.0	18.0	13.8
Property, Plant & Equipment	41.5	39.3	36.3	30.4	25.4	23.0	19.5	14.8	12.8	9.2
Intangible Assets	1.5	1.3	1.3	1.2	1.1	0.9	0.8	0.8	0.8	0.6
Total Liabilities	12.0	7.6	9.5	9.7	6.8	7.1	7.1	4.4	4.8	3.2
Current Liabilities	9.5	5.4	7.9	8.0	5.2	5.7	5.8	2.6	3.3	2.0
Non-current Liabilities	2.5	2.1	1.6	1.7	1.6	1.4	1.3	1.8	1.5	1.2
Total Equity	132.9	132.9	133.8	131.4	131.4	132.0	132.8	129.5	130.1	131.3
Share Capital	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7
Retained Earnings	-5.8	-5.7	-4.8	-7.2	-7.2	-6.7	-5.9	-9.0	-8.5	-7.2

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-3.2	-3.3	-7.2	2.3	-3.5	-0.9	-0.1	-0.8	-0.2	-0.8
Cash from Investing Activities	16.5	-4.5	-0.3	-6.1	-43.1	0.3	13.9	-15.9	-1.8	-16.8
Purchase of Property, Plant & Equipment	2.5	4.4	5.3	5.9	2.7	3.8	3.8	2.6	2.9	2.4
Cash from Financing Activities	0.1	0.1	0.1	0.0	-0.0	-0.0	0.0	0.0	0.0	0.0
Net Change in Cash	13.4	-7.6	-7.4	-4.1	-46.3	-0.5	14.5	-17.0	-1.9	-17.3

Consolidated (CFS), from DART. 8 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

277810 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	34.1	+76.4%	+35.8%	+44.4%	—
Operating income	-2.5	—	—	—	—
Net income	1.4	-33.4%	-37.3%	—	—
EPS	₩73	-33.4%	-37.3%	—	—
Operating cash flow	-9.3	—	—	—	—
Shareholders' equity	133.8	+0.8%	+29.6%	+82.5%	—

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

277810 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	34.9%	32.6%	47.7%	52.3%	50.5%	51.9%
Operating margin	-7.3%	-15.4%	-292.2%	9.6%	-11.5%	-24.9%
Net margin	4.2%	11.0%	-5.9%	42.4%	-87.5%	-25.9%
Return on equity	1.1%	1.6%	-0.9%	10.6%	-28.8%	-19.2%
Return on assets	1.0%	1.6%	-0.9%	8.2%	-20.8%	-13.6%
Operating cash flow / revenue	-27.2%	-9.9%	-3.1%	8.6%	-28.7%	-20.1%
Capex / revenue	51.6%	60.3%	21.1%	6.1%	6.4%	8.7%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 277810

Symbol	Last Price
454910Doosan Robotics Inc.	₩68,400 +3.3%

Compare all 2 in Robotics

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.