| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Total Revenue | 382.9 | 385.4 | 286.9 |
| Cost of Revenue | 240.4 | 261.6 | 188.5 |
| Gross Profit | 142.5 | 123.8 | 98.4 |
| Selling, General & Administrative | 82.5 | 74.0 | 65.7 |
| Operating Income | 60.0 | 49.8 | 32.7 |
| Finance Income | 9.1 | 10.1 | 9.3 |
| Finance Costs | 0.1 | 0.2 | 0.2 |
| Pretax Income | 67.4 | 66.4 | 42.9 |
| Income Tax Expense | 14.0 | 13.7 | 11.2 |
| Net Income | 53.4 | 52.7 | 31.7 |
| Total Comprehensive Income | 53.5 | 52.7 | 31.7 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Total Assets | 600.5 | 549.1 | 500.0 |
| Current Assets | 468.4 | 420.0 | 372.7 |
| Cash & Cash Equivalents | 29.2 | 82.2 | 54.2 |
| Inventories | 83.8 | 64.9 | 83.5 |
| Non-current Assets | 132.0 | 129.2 | 127.3 |
| Property, Plant & Equipment | 110.1 | 93.9 | 97.4 |
| Total Liabilities | 70.2 | 67.3 | 47.3 |
| Current Liabilities | 65.6 | 61.9 | 42.1 |
| Non-current Liabilities | 4.7 | 5.4 | 5.2 |
| Total Equity | 530.2 | 481.8 | 452.6 |
| Share Capital | 10.4 | 10.4 | 10.4 |
| Retained Earnings | 340.7 | 297.1 | 248.1 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash from Operating Activities | 60.2 | 99.9 | 26.6 |
| Cash from Investing Activities | -105.7 | -49.1 | 18.1 |
| Purchase of Property, Plant & Equipment | 27.5 | 10.1 | 12.9 |
| Cash from Financing Activities | -7.6 | -26.1 | -7.2 |
| Dividends Paid | 5.3 | 3.7 | 5.1 |
| Net Change in Cash | -53.1 | 24.7 | 37.5 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|---|
| Total Revenue | 112.7 | 156.1 | 111.7 | 96.0 | 97.5 |
| Cost of Revenue | 66.1 | 97.0 | 69.2 | 60.1 | 60.5 |
| Gross Profit | 46.6 | 59.1 | 42.5 | 35.8 | 37.0 |
| Selling, General & Administrative | 23.0 | 24.3 | 20.8 | 21.0 | 21.5 |
| Operating Income | 23.5 | 34.8 | 21.7 | 14.9 | 15.6 |
| Finance Income | 2.5 | 2.3 | 2.2 | 2.2 | 2.3 |
| Finance Costs | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pretax Income | 27.4 | 40.5 | 25.4 | 19.0 | 13.2 |
| Income Tax Expense | 6.3 | 8.9 | 5.8 | 4.0 | 2.2 |
| Net Income | 21.1 | 31.6 | 19.6 | 15.0 | 11.0 |
| Total Comprehensive Income | 21.1 | 31.8 | 19.6 | 15.1 | 10.9 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|---|
| Total Assets | 655.4 | 642.2 | 600.5 | 571.0 | 548.9 |
| Current Assets | 485.4 | 506.2 | 468.4 | 448.6 | 427.5 |
| Cash & Cash Equivalents | 35.2 | 62.1 | 29.2 | 39.3 | 87.7 |
| Inventories | 97.0 | 70.7 | 83.8 | 81.2 | 76.0 |
| Non-current Assets | 170.0 | 136.1 | 132.0 | 122.4 | 121.4 |
| Property, Plant & Equipment | — | 114.9 | 110.1 | 101.9 | 101.2 |
| Total Liabilities | 81.0 | 89.0 | 70.2 | 60.4 | 53.5 |
| Current Liabilities | 74.2 | 84.4 | 65.6 | 56.7 | 49.8 |
| Non-current Liabilities | 6.8 | 4.6 | 4.7 | 3.7 | 3.7 |
| Total Equity | 574.4 | 553.2 | 530.2 | 510.6 | 495.4 |
| Share Capital | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 |
| Retained Earnings | 361.0 | 363.4 | 340.7 | 321.1 | 306.1 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 16.7 | -4.5 | 14.5 | 32.0 | — |
| Cash from Investing Activities | -34.0 | 37.5 | -24.1 | -80.1 | — |
| Purchase of Property, Plant & Equipment | 16.0 | 5.6 | 13.9 | 5.1 | — |
| Cash from Financing Activities | -9.4 | -0.5 | -0.5 | -0.5 | — |
| Dividends Paid | — | — | 0.0 | — | — |
| Net Change in Cash | -26.7 | 32.6 | -10.1 | -48.7 | — |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 382.9 | -0.7% | — | — | — |
| Operating income | 60.0 | +20.5% | — | — | — |
| Net income | 53.4 | +1.3% | — | — | — |
| EPS | ₩2,697 | +1.3% | — | — | — |
| Operating cash flow | 60.2 | -39.8% | — | — | — |
| Shareholders' equity | 530.2 | +10.0% | — | — | — |
| Ratio | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Gross margin | 37.2% | 32.1% | 34.3% |
| Operating margin | 15.7% | 12.9% | 11.4% |
| Net margin | 13.9% | 13.7% | 11.0% |
| Return on equity | 10.6% | 11.3% | 7.0% |
| Return on assets | 9.3% | 10.0% | 6.3% |
| Operating cash flow / revenue | 15.7% | 25.9% | 9.3% |
| Capex / revenue | 7.2% | 2.6% | 4.5% |
| Symbol | Last Price |
|---|---|
| 020150Lotte Energy Materials Corporation | ₩36,850 +3.4% |
| 140860Park Systems Corp. | ₩262,500 +3.3% |
| 078600Daejoo Electronic Materials Co., Ltd. | ₩84,600 +2.4% |
| 007810Korea Circuit Co., Ltd. | ₩51,000 -0.8% |
| 043260Sungho Electronics Corp. | ₩15,670 +0.4% |
| 001820Samwha Capacitor Co., Ltd. | ₩109,800 +4.6% |
| 204270Jntc Co., Ltd. | ₩19,130 +4.0% |
| 003160DI Corporation | ₩31,250 +2.6% |
| 356860TLB Co., Ltd. | ₩37,150 -1.3% |
| 101490S & S TECH Corporation | ₩40,050 +1.9% |