328130 - Lunit, Inc.

328130 Summary

IT Services

Stock Price & Overview

₩9,000 +440 (+5.14%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩9,000 ≈ US$6 · Market cap ₩0.7tn (≈ $479m)

328130 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Total Revenue	83.1	54.2	25.1	13.9	6.6	1.4
Cost of Revenue	—	—	—	64.5	52.3	22.4
Operating Income	-83.1	-67.9	-42.2	-50.7	-45.7	-21.0
Finance Income	89.3	19.2	10.3	13.6	0.6	0.2
Finance Costs	53.1	34.7	4.8	2.1	28.9	63.1
Pretax Income	-46.8	-83.5	-36.8	-39.1	-73.7	-83.7
Income Tax Expense	0.6	-0.8	0.0	—	—	—
Net Income	-47.4	-82.7	-36.8	-39.1	-73.7	-83.7
Total Comprehensive Income	-47.8	-83.6	-36.7	-38.8	-74.0	-84.0

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Total Assets	369.9	432.9	267.9	97.2	93.8	25.1
Current Assets	55.6	111.9	230.4	68.1	89.6	22.0
Cash & Cash Equivalents	14.1	52.4	31.7	14.5	15.7	8.7
Inventories	0.1	0.1	0.1	0.1	0.1	0.2
Trade Receivables	21.8	19.1	5.4	3.3	1.3	0.2
Non-current Assets	314.3	321.0	37.5	29.1	4.2	3.1
Property, Plant & Equipment	6.2	7.8	4.1	3.8	1.6	1.5
Intangible Assets	278.7	274.6	1.7	1.6	0.4	0.2
Total Liabilities	232.5	270.2	32.8	28.2	91.8	155.8
Current Liabilities	212.2	252.4	12.8	9.4	87.6	153.3
Non-current Liabilities	20.3	17.8	20.0	18.8	4.2	2.5
Total Equity	137.4	162.7	235.1	68.9	2.0	-130.6
Share Capital	14.6	14.5	14.4	6.1	4.6	0.4
Retained Earnings	-426.1	-378.1	-294.9	-258.2	-219.3	-145.2

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Cash from Operating Activities	-55.2	-65.7	-36.5	-53.0	-32.7	-16.7
Cash from Investing Activities	-2.4	-86.4	-145.8	16.9	-60.2	-12.8
Purchase of Property, Plant & Equipment	0.6	5.3	1.4	2.8	0.6	0.8
Cash from Financing Activities	19.8	171.3	199.6	34.5	99.9	2.1
Net Change in Cash	-37.8	19.1	17.3	-1.6	7.0	-27.3

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	21.8	24.0	26.5	19.6	17.9	19.2	20.0	16.8	12.2	5.1
Operating Income	-15.4	-13.6	-19.6	-21.6	-21.1	-20.7	-18.5	-16.4	-19.9	-12.8
Finance Income	7.9	6.9	4.1	57.0	-6.6	34.7	-42.2	12.1	46.3	3.1
Finance Costs	15.3	11.1	16.5	17.4	7.1	12.1	13.2	7.4	12.7	1.5
Pretax Income	-22.7	-17.7	-32.2	18.2	-34.8	2.0	-73.9	-11.7	13.7	-11.3
Income Tax Expense	0.8	0.1	0.3	0.0	0.2	0.0	-0.5	-0.1	-0.3	0.0
Net Income	-23.6	-17.8	-32.4	18.1	-35.0	2.0	-73.4	-11.6	14.0	-11.3
Total Comprehensive Income	-8.4	-17.7	-33.3	17.6	-34.2	2.2	-72.4	-12.5	14.6	-11.1

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	545.3	389.7	369.9	389.2	413.0	414.0	435.0	430.0	454.0	255.2
Current Assets	217.2	77.3	55.6	65.6	87.9	92.6	111.9	109.2	135.0	216.2
Cash & Cash Equivalents	154.5	38.8	14.1	25.4	41.7	43.4	52.4	37.8	65.9	90.5
Inventories	0.1	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.1
Trade Receivables	22.4	23.4	21.8	17.9	13.7	19.4	19.1	13.4	12.7	6.1
Non-current Assets	328.1	312.3	314.3	323.7	325.1	321.5	323.2	320.8	318.9	39.0
Property, Plant & Equipment	5.4	5.7	6.2	6.7	7.2	7.4	7.8	8.1	7.1	6.3
Intangible Assets	293.5	277.8	278.7	279.2	280.1	276.2	276.7	274.2	276.2	1.6
Total Liabilities	213.6	264.9	232.5	224.6	271.1	242.6	270.2	197.0	211.3	30.0
Current Liabilities	196.8	243.7	212.2	206.0	253.6	225.2	252.4	178.8	192.8	10.2
Non-current Liabilities	16.8	21.3	20.3	18.5	17.5	17.3	17.8	18.3	18.5	19.8
Total Equity	331.6	124.7	137.4	164.7	141.9	171.5	164.9	233.0	242.7	225.2
Share Capital	37.2	14.6	14.6	14.6	14.6	14.5	14.5	14.4	14.4	14.4
Retained Earnings	-467.5	-443.9	-426.1	-393.1	-411.2	-375.8	-377.8	-304.0	-292.3	-306.3

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-12.7	-9.1	-13.2	-16.8	-12.2	-13.0	-15.9	-20.3	-13.0	-16.4
Cash from Investing Activities	-25.3	4.0	1.6	0.6	-8.8	4.2	29.1	-6.8	-183.4	74.7
Purchase of Property, Plant & Equipment	0.5	-0.1	1.2	-0.1	-0.4	-0.2	-0.2	-2.0	-2.9	-0.2
Cash from Financing Activities	152.4	29.6	-0.0	-0.2	20.2	-0.2	0.0	-0.3	171.6	-0.2
Net Change in Cash	114.3	24.6	-11.7	-16.4	-0.8	-8.9	13.2	-27.4	-24.8	58.1

Consolidated (CFS), from DART. 6 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

328130 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	83.1	+53.4%	+81.7%	+125.4%	—
Operating income	-83.1	—	—	—	—
Net income	-47.4	—	—	—	—
EPS	₩-636	—	—	—	—
Operating cash flow	-55.2	—	—	—	—
Shareholders' equity	137.4	-15.5%	+25.9%	—	—

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

328130 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Operating margin	-100.0%	-125.4%	-168.3%	-365.3%	-688.4%	-1,465.0%
Net margin	-57.0%	-152.6%	-146.7%	-282.1%	-1,109.7%	-5,855.7%
Return on equity	-31.6%	-41.6%	-24.2%	-110.3%	—	—
Return on assets	-11.8%	-23.6%	-20.2%	-41.0%	-123.9%	-333.3%
Operating cash flow / revenue	-66.4%	-121.3%	-145.4%	-382.4%	-492.9%	-1,164.5%
Capex / revenue	0.8%	9.7%	5.5%	20.2%	9.4%	58.2%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 328130

Symbol	Last Price
347700Sphere Corp.	₩19,520 +5.1%
032350Lotte Tour Development Co., Ltd.	₩12,530 -0.2%
124500Itcenglobal Co., Ltd.	₩35,650 +9.0%
214320Innocean Worldwide, Inc.	₩18,770 -0.1%
053800Ahnlab,inc.	₩57,700 +1.4%
466100Clobot Co., Ltd.	₩24,650 +8.8%
079940Gabia, Inc.	₩42,400 -2.3%
052400Kona I Co., Ltd.	₩37,800 +3.8%
039130Hanatour Service	₩32,500 +0.2%
034950Korea Ratings Corporation	₩103,900 -0.9%

Compare all 17 in IT Services

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.