| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0.92 | 0.86 | 0.84 | 1.09 | 1.02 | 0.47 | — | — |
| Cost of Revenue | 0.69 | 0.62 | 0.65 | 0.79 | 0.77 | 0.33 | — | — |
| Gross Profit | 0.23 | 0.25 | 0.19 | 0.30 | 0.26 | 0.14 | — | — |
| Selling, General & Administrative | 0.10 | 0.08 | 0.06 | 0.09 | 0.07 | 0.03 | — | — |
| Operating Income | 0.13 | 0.17 | 0.13 | 0.21 | 0.19 | 0.10 | — | — |
| Finance Income | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.00 | — | — |
| Finance Costs | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | — | — |
| Pretax Income | 0.11 | 0.17 | 0.16 | 0.22 | 0.20 | 0.09 | — | — |
| Income Tax Expense | 0.03 | 0.05 | 0.03 | 0.05 | 0.05 | 0.02 | — | — |
| Net Income | 0.08 | 0.12 | 0.13 | 0.17 | 0.15 | 0.06 | — | — |
| Total Comprehensive Income | 0.08 | 0.13 | 0.13 | 0.17 | 0.16 | 0.06 | — | — |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1.45 | 1.17 | 1.00 | 0.93 | 0.83 | 0.72 | — | — |
| Current Assets | 0.58 | 0.52 | 0.35 | 0.46 | 0.44 | 0.37 | — | — |
| Cash & Cash Equivalents | 0.25 | 0.24 | 0.16 | 0.17 | 0.17 | 0.18 | — | — |
| Inventories | 0.12 | 0.09 | 0.07 | 0.11 | 0.10 | 0.07 | — | — |
| Trade Receivables | 0.09 | 0.06 | 0.06 | 0.07 | 0.13 | 0.08 | — | — |
| Non-current Assets | 0.87 | 0.65 | 0.65 | 0.48 | 0.39 | 0.35 | — | — |
| Property, Plant & Equipment | 0.57 | 0.51 | 0.46 | 0.41 | 0.36 | 0.32 | — | — |
| Intangible Assets | 0.12 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | — | — |
| Total Liabilities | 0.34 | 0.13 | 0.08 | 0.14 | 0.18 | 0.21 | — | — |
| Current Liabilities | 0.15 | 0.12 | 0.07 | 0.13 | 0.17 | 0.21 | — | — |
| Non-current Liabilities | 0.19 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | — | — |
| Total Equity | 1.11 | 1.04 | 0.92 | 0.80 | 0.65 | 0.51 | — | — |
| Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
| Retained Earnings | 0.62 | 0.56 | 0.46 | 0.34 | 0.20 | 0.06 | — | — |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 146.9 | 262.3 | 221.0 | 190.8 | 131.9 | 138.4 | — | — |
| Cash from Investing Activities | -250.8 | -175.7 | -215.0 | -146.0 | -53.1 | -16.4 | — | — |
| Purchase of Property, Plant & Equipment | 119.8 | 95.5 | 129.4 | 94.0 | 62.2 | 16.8 | — | — |
| Cash from Financing Activities | 109.3 | -17.2 | -13.5 | -44.1 | -100.4 | -16.4 | — | — |
| Dividends Paid | 17.8 | 15.5 | 18.9 | 16.5 | 15.1 | — | — | — |
| Net Change in Cash | 5.4 | 69.5 | -7.4 | 0.7 | -21.6 | 105.6 | — | — |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 312.0 | 263.8 | 244.0 | 241.1 | 228.8 | 209.5 | 216.5 | 219.9 | 216.3 | 210.7 |
| Cost of Revenue | 228.5 | 191.4 | 175.0 | 182.3 | 181.9 | 151.5 | 159.0 | 159.6 | 151.4 | 147.0 |
| Gross Profit | 83.5 | 72.4 | 69.0 | 58.8 | 46.9 | 57.9 | 57.5 | 60.3 | 64.9 | 63.7 |
| Selling, General & Administrative | 37.5 | 27.7 | 26.0 | 24.4 | 26.7 | 21.9 | 135.8 | -20.6 | -19.1 | -17.7 |
| Operating Income | 46.0 | 44.7 | 43.0 | 34.4 | 20.2 | 36.0 | 36.4 | 39.7 | 45.8 | 46.0 |
| Finance Income | 14.0 | 14.3 | -1.9 | 8.3 | 3.1 | 3.3 | 17.0 | -1.8 | 5.7 | 5.0 |
| Finance Costs | 8.6 | 12.4 | 2.3 | -0.1 | 11.6 | 1.1 | 4.0 | -3.0 | -0.0 | -0.1 |
| Pretax Income | 69.2 | 51.1 | 19.1 | 38.3 | 17.1 | 38.9 | 14.4 | 32.0 | 56.8 | 63.9 |
| Income Tax Expense | 12.4 | 13.2 | 8.4 | 10.6 | 4.5 | 5.9 | 14.8 | 2.2 | 12.7 | 17.8 |
| Net Income | 56.8 | 37.9 | 10.6 | 27.8 | 12.6 | 33.0 | -0.4 | 29.8 | 44.1 | 46.2 |
| Total Comprehensive Income | 64.0 | 52.4 | 13.2 | 32.3 | 4.6 | 33.4 | 9.5 | 26.8 | 47.6 | 50.1 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 1.60 | 1.49 | 1.45 | 1.40 | 1.34 | 1.31 | 1.17 | 1.13 | 1.10 | 1.08 |
| Current Assets | 0.64 | 0.61 | 0.58 | 0.53 | 0.49 | 0.58 | 0.52 | 0.47 | 0.43 | 0.42 |
| Cash & Cash Equivalents | 0.25 | 0.28 | 0.25 | 0.21 | 0.18 | 0.28 | 0.24 | 0.23 | 0.21 | 0.22 |
| Inventories | 0.16 | 0.13 | 0.12 | 0.11 | 0.11 | 0.11 | 0.09 | 0.08 | 0.08 | 0.08 |
| Trade Receivables | 0.12 | 0.11 | 0.09 | 0.09 | 0.08 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 |
| Non-current Assets | 0.96 | 0.88 | 0.87 | 0.86 | 0.85 | 0.74 | 0.65 | 0.66 | 0.67 | 0.65 |
| Property, Plant & Equipment | 0.68 | 0.59 | 0.57 | 0.57 | 0.59 | 0.53 | 0.51 | 0.47 | 0.48 | 0.46 |
| Intangible Assets | 0.15 | 0.12 | 0.12 | 0.11 | 0.11 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Liabilities | 0.29 | 0.34 | 0.34 | 0.30 | 0.28 | 0.24 | 0.13 | 0.11 | 0.10 | 0.12 |
| Current Liabilities | 0.16 | 0.21 | 0.15 | 0.14 | 0.12 | 0.14 | 0.12 | 0.10 | 0.09 | 0.12 |
| Non-current Liabilities | 0.12 | 0.13 | 0.19 | 0.16 | 0.15 | 0.10 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Equity | 1.31 | 1.15 | 1.11 | 1.10 | 1.07 | 1.08 | 1.04 | 1.03 | 1.00 | 0.95 |
| Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 0.70 | 0.64 | 0.62 | 0.61 | 0.59 | 0.58 | 0.56 | 0.56 | 0.53 | 0.49 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 59.0 | 34.5 | 55.4 | 51.2 | 15.1 | 25.3 | 60.6 | 78.9 | 47.2 | 75.7 |
| Cash from Investing Activities | -45.8 | 25.7 | -19.3 | -23.4 | -106.4 | -101.8 | -63.3 | -52.1 | -46.1 | -14.2 |
| Purchase of Property, Plant & Equipment | 22.1 | 16.1 | 22.9 | 29.1 | 34.3 | 33.5 | 39.7 | 16.6 | 25.7 | 13.5 |
| Cash from Financing Activities | -45.6 | -32.1 | -1.1 | 0.1 | -4.1 | 114.5 | -0.5 | -0.4 | -15.9 | -0.4 |
| Dividends Paid | — | — | 0.0 | 0.0 | — | — | 31.0 | 0.0 | — | — |
| Net Change in Cash | -32.4 | 28.1 | 35.1 | 27.8 | -95.4 | 38.0 | -3.2 | 26.3 | -14.8 | 61.2 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 923.4 | +7.0% | -5.4% | +14.5% | — |
| Operating income | 133.6 | -20.4% | -13.6% | +5.2% | — |
| Net income | 84.0 | -29.8% | -20.6% | +5.3% | — |
| EPS | ₩10,798 | -29.8% | -20.6% | +5.3% | — |
| Operating cash flow | 146.9 | -44.0% | -8.3% | +1.2% | — |
| Shareholders' equity | 1,111.6 | +7.2% | +11.6% | +16.9% | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 25.2% | 28.5% | 22.9% | 27.3% | 24.9% | 28.8% |
| Operating margin | 14.5% | 19.5% | 15.8% | 19.0% | 18.4% | 22.1% |
| Net margin | 9.1% | 13.9% | 15.5% | 15.4% | 14.9% | 13.8% |
| Return on equity | 7.8% | 12.2% | 15.2% | 23.1% | 26.2% | 12.8% |
| Return on assets | 6.4% | 11.1% | 13.6% | 19.0% | 19.7% | 9.0% |
| Operating cash flow / revenue | 15.9% | 30.4% | 26.2% | 17.5% | 12.9% | 29.4% |
| Capex / revenue | 13.0% | 11.1% | 15.3% | 8.6% | 6.1% | 3.6% |
| Symbol | Last Price |
|---|---|
| 011790SKC | ₩84,300 +0.5% |
| 002380KCC Corporation | ₩482,000 -0.6% |
| 011780Kumho Petro Chemical Co., Ltd. | ₩125,900 -5.4% |
| 011170Lotte Chemical Corporation | ₩60,000 -1.6% |
| 014680Hansol Chemical Co., Ltd. | ₩193,100 +0.3% |
| 073240Kumho Tire CO., Inc. | ₩7,180 +0.8% |
| 005290Dongjin Semichem Co., Ltd. | ₩40,250 +1.3% |
| 457190ISU Specialty Chemical | ₩63,300 +0.8% |
| 030530Wonik Holdings Co., Ltd. | ₩22,500 +29.9% |
| 120110Kolon Industries | ₩55,800 -4.1% |