383220 - F & F Co., Ltd.

383220 Summary

Consumer

Stock Price & Overview

₩66,900 +600 (+0.90%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩66,900 ≈ US$48 · Market cap ₩2.6tn (≈ $1.8bn)

383220 Financial Statements

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Total Revenue	1.93	1.90	1.98	1.81	1.09	—	—
Cost of Revenue	0.64	0.65	0.63	0.53	0.29	—	—
Gross Profit	1.29	1.25	1.35	1.28	0.80	—	—
Selling, General & Administrative	0.82	0.80	0.79	0.75	0.47	—	—
Operating Income	0.47	0.45	0.55	0.52	0.32	—	—
Finance Income	0.04	0.04	0.03	0.01	0.01	—	—
Finance Costs	0.04	0.03	0.03	0.02	0.01	—	—
Pretax Income	0.54	0.48	0.55	0.61	0.31	—	—
Income Tax Expense	0.14	0.12	0.13	0.16	0.09	—	—
Net Income	0.40	0.36	0.43	0.44	0.23	—	—
Total Comprehensive Income	0.40	0.37	0.42	0.44	0.23	—	—

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Total Assets	2.65	2.29	2.01	1.57	1.14	—	—
Current Assets	0.94	0.64	0.75	0.60	0.39	—	—
Cash & Cash Equivalents	0.33	0.12	0.22	0.10	0.01	—	—
Inventories	0.40	0.32	0.34	0.30	0.24	—	—
Trade Receivables	0.15	0.13	0.12	0.13	0.10	—	—
Non-current Assets	1.71	1.65	1.26	0.97	0.75	—	—
Property, Plant & Equipment	0.42	0.50	0.14	0.08	0.07	—	—
Total Liabilities	0.77	0.71	0.69	0.63	0.60	—	—
Current Liabilities	0.58	0.52	0.49	0.58	0.56	—	—
Non-current Liabilities	0.19	0.19	0.20	0.05	0.04	—	—
Total Equity	1.88	1.58	1.32	0.94	0.54	—	—
Share Capital	0.00	0.00	0.00	0.00	0.00	—	—
Retained Earnings	1.62	1.28	0.99	0.63	0.23	—	—

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Cash from Operating Activities	355.2	398.8	477.0	344.1	291.5	—	—
Cash from Investing Activities	-32.3	-452.9	-100.3	-145.8	-567.5	—	—
Purchase of Property, Plant & Equipment	24.0	434.6	23.2	17.9	12.0	—	—
Cash from Financing Activities	-115.2	-44.9	-261.3	-108.9	158.4	—	—
Dividends Paid	63.9	64.8	61.0	42.1	—	—	—
Net Change in Cash	207.7	-99.0	115.4	89.3	-117.6	—	—

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	399.6	560.9	575.3	474.3	378.9	505.6	546.5	451.0	391.5	507.0
Cost of Revenue	118.2	193.1	181.0	165.3	120.0	175.9	188.3	166.0	120.2	174.5
Gross Profit	281.4	367.8	394.2	309.0	258.9	329.7	358.3	284.9	271.3	332.5
Selling, General & Administrative	194.9	214.3	261.3	180.9	174.9	206.1	237.9	176.6	179.5	202.3
Operating Income	86.5	153.5	132.9	128.0	84.0	123.6	120.4	108.3	91.8	130.2
Finance Income	12.4	20.4	10.5	3.6	12.6	10.9	14.1	4.0	10.7	8.6
Finance Costs	6.1	8.7	11.4	5.0	6.3	20.3	7.9	10.1	3.1	8.6
Pretax Income	92.8	268.6	209.8	135.3	86.1	110.7	141.3	109.8	98.0	128.2
Income Tax Expense	19.8	71.0	55.0	34.6	23.4	28.1	35.5	30.0	24.0	31.8
Net Income	73.0	197.6	154.8	100.7	62.6	82.6	105.9	79.8	74.0	96.3
Total Comprehensive Income	76.9	203.6	157.5	105.4	54.1	80.6	117.3	75.0	77.4	100.2

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	2.61	2.83	2.65	2.50	2.15	2.26	2.29	2.14	1.93	2.06
Current Assets	0.91	1.17	0.94	0.86	0.54	0.62	0.64	0.78	0.62	0.80
Cash & Cash Equivalents	0.47	0.57	0.33	0.21	0.13	0.16	0.12	0.19	0.22	0.33
Inventories	0.34	0.39	0.40	0.41	0.29	0.31	0.32	0.36	0.29	0.32
Trade Receivables	0.05	0.15	0.15	0.15	0.06	0.09	0.13	0.13	0.07	0.08
Non-current Assets	1.70	1.66	1.71	1.64	1.61	1.64	1.65	1.36	1.30	1.26
Property, Plant & Equipment	0.42	0.42	0.42	0.42	0.43	0.50	0.50	0.23	0.19	0.14
Total Liabilities	0.55	0.85	0.77	0.75	0.50	0.66	0.71	0.65	0.51	0.71
Current Liabilities	0.38	0.68	0.58	0.57	0.32	0.48	0.52	0.47	0.32	0.52
Non-current Liabilities	0.17	0.17	0.19	0.18	0.18	0.18	0.19	0.19	0.19	0.19
Total Equity	2.06	1.98	1.88	1.75	1.65	1.59	1.58	1.48	1.41	1.35
Share Capital	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Retained Earnings	1.79	1.72	1.62	1.46	1.36	1.30	1.28	1.18	1.09	1.02

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	236.5	120.6	136.7	3.3	85.6	129.6	147.6	5.1	89.0	157.2
Cash from Investing Activities	-56.3	134.2	6.0	-31.7	-6.6	-0.1	-249.1	-104.6	-41.7	-57.5
Purchase of Property, Plant & Equipment	3.8	2.3	6.2	5.2	7.8	4.8	270.4	47.6	56.3	60.4
Cash from Financing Activities	-285.6	-10.4	-24.0	111.2	-118.7	-83.7	27.1	68.3	-164.8	24.5
Dividends Paid	—	—	0.0	0.0	—	—	0.0	0.0	—	—
Net Change in Cash	-105.4	244.5	118.7	82.8	-39.7	45.9	-74.4	-31.3	-117.5	124.1

Consolidated (CFS), from DART. 7 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

383220 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	1,934.0	+2.0%	+2.3%	—	—
Operating income	468.6	+4.0%	-3.7%	—	—
Net income	400.7	+12.6%	-3.3%	—	—
EPS	₩10,460	+12.6%	-3.3%	—	—
Operating cash flow	355.2	-10.9%	+1.1%	—	—
Shareholders' equity	1,878.7	+19.1%	+25.8%	—	—

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

383220 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	66.8%	65.8%	68.0%	70.6%	73.1%	—
Operating margin	24.2%	23.8%	27.9%	29.0%	29.6%	—
Net margin	20.7%	18.8%	21.5%	24.5%	20.7%	—
Return on equity	23.2%	24.6%	37.6%	59.6%	41.7%	—
Return on assets	16.2%	16.6%	23.8%	32.7%	19.8%	—
Operating cash flow / revenue	18.4%	21.0%	24.1%	19.0%	26.8%	—
Capex / revenue	1.2%	22.9%	1.2%	1.0%	1.1%	—

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 383220

Symbol	Last Price
051900LG H&H	₩294,000 +0.9%
161890Kolmar Korea	₩145,800 -3.2%
257720Silicon2 Co., Ltd.	₩48,000 -1.0%
192820Cosmax, Inc.	₩275,500 -2.3%
097950CJ Cheil Jedang Corp.	₩183,400 -1.3%
004370Nongshim Co., Ltd.	₩430,000 -0.1%
483650d'Alba Global	₩190,600 +0.1%
081660Misto Holdings Corporation	₩41,400 +1.2%
002790Amorepacific Holdings	₩26,400 +0.2%
241710Cosmecca Korea Co., Ltd.	₩134,500 +0.2%

Compare all 29 in Consumer

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.