388720 - Yuilrobotics. co., Ltd

388720 Summary

Machinery

Stock Price & Overview

₩65,000 +2,500 (+4.00%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩65,000 ≈ US$46 · Market cap ₩0.8tn (≈ $547m)

388720 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Total Revenue	36.9	35.2	29.5	36.7	35.1	28.0	24.0
Cost of Revenue	32.6	26.7	26.7	30.6	25.7	19.9	16.5
Gross Profit	4.3	8.5	2.8	6.1	9.4	8.1	7.5
Selling, General & Administrative	17.0	8.1	9.2	9.1	6.5	5.2	4.6
Operating Income	-12.6	0.4	-6.4	-3.0	2.9	2.8	2.9
Finance Income	0.7	1.5	3.0	0.5	0.8	0.2	0.4
Finance Costs	13.3	10.3	3.2	0.5	0.4	0.6	0.5
Pretax Income	-24.7	-8.5	-6.5	-2.5	3.7	2.5	2.8
Income Tax Expense	0.0	0.6	0.1	-0.3	0.1	0.0	-0.1
Net Income	-24.7	-9.1	-6.6	-2.2	3.6	2.5	2.9
Total Comprehensive Income	-24.8	-9.2	-6.4	-2.4	3.6	2.6	2.9

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Total Assets	108.2	117.4	85.8	54.7	37.2	25.3	20.6
Current Assets	39.2	47.9	55.1	35.0	21.1	17.1	12.0
Cash & Cash Equivalents	2.8	21.1	21.4	3.9	3.9	2.5	0.2
Inventories	6.9	7.1	6.7	5.9	5.9	3.1	2.1
Trade Receivables	10.7	10.3	8.7	11.1	8.2	9.7	6.5
Non-current Assets	69.0	69.5	30.7	19.7	16.0	8.2	8.6
Property, Plant & Equipment	59.3	59.5	21.3	16.9	13.9	6.8	6.6
Intangible Assets	1.6	1.3	1.2	1.1	1.1	0.3	0.3
Total Liabilities	18.5	22.4	50.9	14.6	16.0	16.3	14.2
Current Liabilities	16.4	21.0	14.6	13.3	11.1	8.0	12.5
Non-current Liabilities	2.1	1.4	36.3	1.3	4.9	8.3	1.7
Total Equity	89.7	95.0	34.9	40.1	21.2	9.0	6.5
Share Capital	5.8	5.7	4.5	4.3	3.2	2.5	0.5
Retained Earnings	-30.8	-5.9	3.3	9.8	12.2	8.5	6.0

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Cash from Operating Activities	-11.3	0.2	-1.9	-2.7	1.2	-1.0	-0.3
Cash from Investing Activities	-6.5	-29.2	-14.8	-14.3	-8.0	2.5	-0.1
Purchase of Property, Plant & Equipment	7.6	35.9	10.0	3.2	7.2	0.3	0.0
Cash from Financing Activities	-0.5	28.6	34.1	16.9	8.2	0.8	-0.2
Net Change in Cash	-18.3	-0.3	17.5	-0.0	1.4	2.3	-0.6

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	—	4.6	10.5	9.3	7.1	10.1	8.9	10.1	8.3	7.9
Cost of Revenue	7.2	4.3	10.5	8.4	7.4	6.3	6.1	8.0	5.7	6.9
Gross Profit	2.8	0.2	-0.0	0.9	-0.3	3.8	2.8	2.1	2.6	1.0
Selling, General & Administrative	4.2	4.3	5.0	4.8	3.8	3.4	1.8	2.0	2.3	2.0
Operating Income	-1.4	-4.1	-5.0	-4.0	-4.1	0.4	1.0	0.1	0.3	-1.0
Finance Income	0.2	0.4	0.2	0.1	0.1	0.3	0.8	0.1	3.8	0.4
Finance Costs	0.0	4.3	0.7	-2.0	13.9	0.7	0.5	0.3	-0.5	13.7
Pretax Income	-1.2	-8.0	-5.7	-0.9	-17.8	-0.2	1.0	0.1	4.8	-14.3
Income Tax Expense	0.0	0.0	0.0	0.0	—	0.0	0.6	0.0	—	—
Net Income	-1.2	-8.0	-5.7	-0.9	-17.8	-0.2	0.4	0.1	4.8	-14.3
Total Comprehensive Income	-1.2	-8.0	-5.9	-0.9	-17.8	-0.2	0.2	0.1	4.8	-14.3

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	114.1	108.7	108.2	114.5	117.5	116.9	117.4	116.4	128.8	85.2
Current Assets	44.8	39.6	39.2	44.4	48.0	44.1	47.9	50.3	69.1	34.1
Cash & Cash Equivalents	3.2	3.0	2.8	10.8	2.1	2.9	21.1	20.1	40.9	3.7
Inventories	11.3	10.3	6.9	9.6	9.5	7.0	7.1	6.2	7.6	6.7
Trade Receivables	12.6	7.4	10.7	10.2	10.6	10.6	10.3	9.6	11.5	9.8
Non-current Assets	69.3	69.1	69.0	70.1	69.4	72.8	69.5	66.1	59.7	51.0
Property, Plant & Equipment	58.7	58.9	59.3	59.2	65.3	62.5	59.5	55.2	49.8	41.7
Intangible Assets	1.9	1.6	1.6	1.7	1.7	1.7	1.3	1.1	1.1	1.1
Total Liabilities	21.4	15.2	18.5	19.6	38.4	20.4	22.4	21.6	34.8	64.5
Current Liabilities	18.7	12.9	16.4	18.0	37.1	19.2	21.0	20.7	33.5	63.3
Non-current Liabilities	2.6	2.2	2.1	1.6	1.2	1.2	1.4	0.9	1.3	1.3
Total Equity	92.7	93.5	89.7	94.9	79.1	96.5	95.0	94.8	94.0	20.6
Share Capital	5.9	5.9	5.8	5.8	5.7	5.7	5.7	5.7	5.7	4.5
Retained Earnings	-39.9	-38.7	-30.8	-24.9	-24.0	-6.1	-5.9	-6.2	-6.2	-11.0

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-4.0	0.6	-0.9	-4.1	-2.6	-3.6	0.7	-1.6	2.9	-1.7
Cash from Investing Activities	4.5	-0.6	-6.9	12.8	2.5	-14.9	0.7	-11.6	-2.6	-15.8
Purchase of Property, Plant & Equipment	0.1	0.1	0.5	1.6	2.4	3.1	3.0	5.5	7.0	20.5
Cash from Financing Activities	-0.3	0.1	-0.2	-0.0	-0.7	0.4	-0.5	-7.7	37.0	-0.2
Net Change in Cash	0.2	0.1	-7.9	8.6	-0.8	-18.1	1.0	-20.9	37.3	-17.8

Separate / parent-only (OFS) — this company files no consolidated statements, from DART. 7 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

388720 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	36.9	+5.0%	+0.2%	+5.7%	—
Operating income	-12.6	—	—	—	—
Net income	-24.7	—	—	—	—
EPS	₩-2,094	—	—	—	—
Operating cash flow	-11.3	—	—	—	—
Shareholders' equity	89.7	-5.6%	+30.8%	+58.3%	—

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

388720 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	11.7%	24.1%	9.4%	16.7%	26.8%	28.9%
Operating margin	-34.2%	1.1%	-21.9%	-8.1%	8.4%	10.2%
Net margin	-66.8%	-25.7%	-22.3%	-5.9%	10.2%	9.0%
Return on equity	-26.7%	-13.9%	-17.5%	-7.0%	23.6%	32.3%
Return on assets	-21.9%	-8.9%	-9.3%	-4.7%	11.4%	10.9%
Operating cash flow / revenue	-30.5%	0.7%	-6.3%	-7.3%	3.3%	-3.7%
Capex / revenue	20.5%	102.2%	34.1%	8.7%	20.4%	1.2%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 388720

Symbol	Last Price
232140YC Corporation	₩11,730 -0.2%
077970STX Engine Co,.ltd	₩23,550 +0.4%
056190SFA Engineering Corporation	₩23,700 -0.8%
090710Hyulim ROBOT Co., Ltd.	₩6,270 +3.5%
090360Robostar Co., Ltd.	₩76,400 +9.0%
137400People & Technology, Inc.	₩29,450 +0.9%
171090Sunic System Co., Ltd.	₩67,200 +3.9%
100840SNTEnergy Co., Ltd.	₩32,700 -2.4%
044490Taewoong Co., Ltd.	₩32,400 -6.1%
079900JUNJIN C & R	₩41,500 -0.6%

Compare all 31 in Machinery

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.