| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Total Revenue | 2.2 | 27.5 | 0.0 | 0.2 | 23.4 | — |
| Operating Income | -7.3 | 16.9 | -13.4 | -11.5 | 4.4 | -9.2 |
| Finance Income | 4.0 | 6.2 | 4.1 | 2.4 | 0.3 | 0.5 |
| Finance Costs | 6.5 | 3.1 | 4.8 | 0.0 | 57.4 | 1.6 |
| Pretax Income | -9.7 | 20.0 | -14.1 | -9.0 | -52.7 | -10.3 |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | — | — | -0.1 |
| Net Income | -9.7 | 20.0 | -14.1 | -9.0 | -52.7 | -10.2 |
| Total Comprehensive Income | -9.7 | 20.0 | -14.1 | -9.0 | -52.7 | -10.2 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Total Assets | 97.1 | 99.6 | 79.7 | 71.1 | 61.4 | 19.4 |
| Current Assets | 94.7 | 96.6 | 66.7 | 69.4 | 59.4 | 18.0 |
| Cash & Cash Equivalents | 7.1 | 3.3 | 6.6 | 7.3 | 24.4 | 10.1 |
| Trade Receivables | — | — | — | — | 4.3 | — |
| Non-current Assets | 2.4 | 3.0 | 13.0 | 1.7 | 2.0 | 1.4 |
| Property, Plant & Equipment | 1.0 | 1.2 | 1.3 | 1.3 | 1.7 | 1.2 |
| Intangible Assets | 0.7 | 0.5 | 0.4 | 0.1 | 0.1 | 0.0 |
| Total Liabilities | 0.8 | 8.6 | 22.0 | 1.9 | 4.2 | 33.2 |
| Current Liabilities | 0.5 | 8.5 | 21.7 | 1.8 | 4.0 | 33.1 |
| Non-current Liabilities | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 |
| Total Equity | 96.3 | 91.0 | 57.7 | 69.2 | 57.2 | -13.8 |
| Share Capital | 23.2 | 22.4 | 21.6 | 10.6 | 9.2 | 0.7 |
| Retained Earnings | -82.1 | -72.4 | -92.4 | -78.2 | -69.3 | -16.6 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.3 | 22.0 | -10.1 | -6.7 | 3.3 | -7.3 |
| Cash from Investing Activities | 5.6 | -22.8 | -7.1 | -31.6 | -23.8 | -7.0 |
| Purchase of Property, Plant & Equipment | 0.0 | 0.3 | 0.1 | — | — | — |
| Cash from Financing Activities | 1.5 | -2.5 | 16.3 | 20.3 | 34.8 | 17.9 |
| Net Change in Cash | 3.7 | -3.2 | -0.7 | -17.1 | 14.2 | 3.5 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 2.2 | 6.8 | 20.7 | 20.7 | 0.0 |
| Operating Income | -2.9 | -2.2 | -2.0 | -2.5 | -2.7 | -0.1 | 3.7 | -2.4 | 18.2 | -2.5 |
| Finance Income | 1.3 | 2.4 | -0.1 | 0.9 | 2.1 | 1.1 | 3.6 | 0.8 | 1.0 | 0.9 |
| Finance Costs | 0.0 | 0.0 | 0.2 | 3.4 | 2.5 | 0.4 | 0.6 | 1.5 | 0.5 | 0.4 |
| Pretax Income | -2.0 | 0.2 | -2.3 | -5.0 | -3.1 | 0.6 | 6.6 | -3.1 | 18.6 | -2.0 |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | 0.0 |
| Net Income | -2.0 | 0.2 | -2.3 | -5.0 | -3.1 | 0.6 | 6.6 | -3.1 | 18.6 | -2.0 |
| Total Comprehensive Income | -2.0 | 0.2 | -2.3 | -5.0 | -3.1 | 0.6 | 6.6 | -3.1 | 18.6 | -2.0 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 98.3 | 98.9 | 97.1 | 97.0 | 97.2 | 100.9 | 99.6 | 96.4 | 98.4 | 78.3 |
| Current Assets | 82.9 | 86.3 | 94.7 | 94.0 | 94.4 | 98.0 | 96.6 | 83.4 | 85.4 | 65.2 |
| Cash & Cash Equivalents | 7.4 | 6.4 | 7.1 | 4.7 | 5.4 | 5.7 | 3.3 | 7.3 | 5.8 | 6.4 |
| Trade Receivables | — | — | — | — | — | 2.2 | — | — | 20.8 | — |
| Non-current Assets | 15.4 | 12.6 | 2.4 | 3.0 | 2.8 | 3.0 | 3.0 | 13.0 | 13.0 | 13.1 |
| Property, Plant & Equipment | 1.1 | 0.9 | 1.0 | 1.0 | 0.9 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 |
| Intangible Assets | 1.1 | 1.0 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 |
| Total Liabilities | 1.5 | 1.0 | 0.8 | 6.6 | 7.4 | 8.6 | 8.6 | 22.3 | 22.2 | 22.0 |
| Current Liabilities | 1.2 | 0.8 | 0.5 | 6.4 | 7.3 | 8.5 | 8.5 | 22.2 | 22.0 | 21.9 |
| Non-current Liabilities | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
| Total Equity | 96.9 | 97.9 | 96.3 | 90.4 | 89.8 | 92.3 | 91.0 | 74.1 | 76.2 | 56.3 |
| Share Capital | 23.4 | 23.3 | 23.2 | 22.8 | 22.5 | 22.5 | 22.4 | 21.9 | 21.8 | 21.6 |
| Retained Earnings | -83.9 | -81.9 | -82.1 | -79.8 | -74.8 | -71.8 | -72.4 | -78.9 | -75.8 | -94.4 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.3 | -2.1 | -0.9 | -2.1 | 0.9 | -1.3 | 6.0 | 19.0 | -1.0 | -2.0 |
| Cash from Investing Activities | 0.1 | 0.3 | 2.0 | 1.1 | 1.9 | 0.7 | -4.3 | -20.2 | -0.0 | 1.7 |
| Purchase of Property, Plant & Equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 |
| Cash from Financing Activities | 0.6 | 1.0 | 1.3 | 0.0 | 0.1 | 0.0 | -3.1 | 0.3 | 0.3 | 0.0 |
| Net Change in Cash | 1.0 | -0.6 | 2.4 | -1.0 | 2.9 | -0.6 | -0.6 | -1.8 | -0.7 | -0.2 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 2.2 | -92.1% | +121.5% | — | — |
| Operating income | -7.3 | — | — | — | — |
| Net income | -9.7 | — | — | — | — |
| EPS | ₩-353 | — | — | — | — |
| Operating cash flow | -3.3 | — | — | — | — |
| Shareholders' equity | 96.3 | +5.9% | +11.7% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating margin | -334.4% | 61.3% | — | -5,737.2% | 19.0% | — |
| Net margin | -447.9% | 72.7% | — | -4,479.6% | -225.3% | — |
| Return on equity | -10.4% | 26.9% | -22.3% | -14.2% | -243.0% | — |
| Return on assets | -9.9% | 22.3% | -18.7% | -13.5% | -130.5% | -52.7% |
| Operating cash flow / revenue | -153.9% | 79.8% | — | -3,352.0% | 13.9% | — |
| Capex / revenue | 1.9% | 1.1% | — | — | — | — |
| Symbol | Last Price |
|---|---|
| 085660Chabiotech Co., Ltd. | ₩8,090 +2.1% |
| 476060Onconic Therapeutics, Inc. | ₩16,440 -3.9% |
| 041960Komipharm International Co., Ltd. | ₩9,710 +3.5% |
| 317450Myungin Pharm | ₩44,650 +0.0% |
| 001060JW Pharmaceutical | ₩27,500 +1.3% |
| 456160G2GBIO, Inc. | ₩37,950 +5.7% |
| 019170Shinpoong Pharmaceutical Co., Ltd. | ₩10,010 -0.9% |
| 358570GI Innovation, Inc. | ₩8,090 +6.2% |
| 086900Medy-Tox, Inc. | ₩69,600 +0.4% |
| 249420Ildong Pharm | ₩15,030 -0.5% |