| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Total Revenue | 52.4 | 26.1 | 91.4 |
| Cost of Revenue | 24.1 | 14.0 | 38.1 |
| Gross Profit | 28.4 | 12.1 | 53.3 |
| Selling, General & Administrative | 16.3 | 13.9 | 18.3 |
| Operating Income | 12.1 | -1.8 | 35.0 |
| Finance Income | 4.0 | 4.7 | 4.5 |
| Finance Costs | 0.8 | 0.7 | 0.0 |
| Pretax Income | 15.4 | 4.4 | 40.3 |
| Income Tax Expense | -0.1 | 1.0 | 7.6 |
| Net Income | 15.5 | 3.4 | 32.7 |
| Total Comprehensive Income | 15.4 | 3.2 | 31.2 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Total Assets | 239.3 | 229.7 | 225.9 |
| Current Assets | 184.5 | 179.6 | 145.2 |
| Cash & Cash Equivalents | 39.8 | 20.1 | 30.6 |
| Inventories | 15.6 | 18.2 | 17.9 |
| Trade Receivables | 12.7 | 13.7 | 25.4 |
| Non-current Assets | 54.8 | 50.1 | 80.6 |
| Property, Plant & Equipment | 45.8 | 40.9 | 6.4 |
| Intangible Assets | 1.5 | 1.5 | 0.7 |
| Total Liabilities | 28.3 | 24.0 | 13.2 |
| Current Liabilities | 8.2 | 3.9 | 12.8 |
| Non-current Liabilities | 20.1 | 20.1 | 0.4 |
| Total Equity | 211.0 | 205.7 | 212.6 |
| Share Capital | 2.5 | 2.5 | 2.5 |
| Retained Earnings | 106.0 | 100.7 | 107.6 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash from Operating Activities | 25.7 | 3.0 | 13.1 |
| Cash from Investing Activities | 5.2 | -23.7 | -80.8 |
| Purchase of Property, Plant & Equipment | 4.6 | 31.9 | 4.4 |
| Cash from Financing Activities | -10.1 | 9.9 | 81.1 |
| Dividends Paid | 10.1 | 10.1 | 8.0 |
| Net Change in Cash | 19.6 | -10.4 | 13.1 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 |
|---|---|---|---|---|
| Total Revenue | 22.3 | 6.0 | 31.7 | 7.2 |
| Cost of Revenue | 11.0 | 2.9 | 15.2 | 2.3 |
| Gross Profit | 11.3 | 3.1 | 16.5 | 4.9 |
| Selling, General & Administrative | 4.6 | 4.0 | 5.3 | 4.1 |
| Operating Income | 6.6 | -1.0 | 11.1 | 0.9 |
| Finance Income | 0.8 | 0.8 | 0.7 | 0.9 |
| Finance Costs | 0.2 | 0.2 | 0.2 | 0.2 |
| Pretax Income | 7.7 | 0.8 | 11.4 | 2.6 |
| Income Tax Expense | 1.7 | 0.1 | -0.9 | 0.5 |
| Net Income | 6.0 | 0.6 | 12.3 | 2.1 |
| Total Comprehensive Income | 6.0 | 0.7 | 12.3 | 2.1 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 |
|---|---|---|---|---|
| Total Assets | 244.3 | 243.2 | 239.3 | 231.2 |
| Current Assets | 180.1 | 185.7 | 184.5 | 133.8 |
| Cash & Cash Equivalents | 46.5 | 46.8 | 39.8 | 28.2 |
| Inventories | 25.7 | 20.9 | 15.6 | 26.7 |
| Trade Receivables | 17.5 | 11.6 | 12.7 | 8.6 |
| Non-current Assets | 64.2 | 57.5 | 54.8 | 97.4 |
| Property, Plant & Equipment | 55.6 | 49.3 | 45.8 | 42.8 |
| Intangible Assets | 1.4 | 1.5 | 1.5 | 1.5 |
| Total Liabilities | 36.8 | 41.7 | 28.3 | 32.5 |
| Current Liabilities | 36.7 | 41.6 | 8.2 | 12.2 |
| Non-current Liabilities | 0.1 | 0.1 | 20.1 | 20.3 |
| Total Equity | 207.5 | 201.5 | 211.0 | 198.7 |
| Share Capital | 2.5 | 2.5 | 2.5 | 2.5 |
| Retained Earnings | 102.5 | 96.5 | 106.0 | 93.7 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 |
|---|---|---|---|---|
| Cash from Operating Activities | 3.9 | -2.6 | 12.2 | — |
| Cash from Investing Activities | 5.8 | 8.4 | 0.2 | — |
| Purchase of Property, Plant & Equipment | 6.6 | 3.6 | 2.3 | — |
| Cash from Financing Activities | -10.1 | 0.0 | 0.0 | — |
| Dividends Paid | — | — | 0.0 | — |
| Net Change in Cash | -0.2 | 7.0 | 11.6 | — |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 52.4 | +100.6% | — | — | — |
| Operating income | 12.1 | — | — | — | — |
| Net income | 15.5 | +352.9% | — | — | — |
| EPS | ₩1,219 | +352.9% | — | — | — |
| Operating cash flow | 25.7 | +758.9% | — | — | — |
| Shareholders' equity | 211.0 | +2.6% | — | — | — |
| Ratio | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Gross margin | 54.1% | 46.3% | 58.3% |
| Operating margin | 23.1% | -6.8% | 38.3% |
| Net margin | 29.5% | 13.1% | 35.7% |
| Return on equity | 7.4% | 1.6% | 15.4% |
| Return on assets | 6.6% | 1.5% | 14.5% |
| Operating cash flow / revenue | 48.9% | 11.4% | 14.4% |
| Capex / revenue | 8.8% | 122.0% | 4.8% |
| Symbol | Last Price |
|---|---|
| 112610CS Wind Corporation | ₩46,950 +2.3% |
| 083650BHI Co., Ltd. | ₩60,000 +1.2% |
| 071970HD-Hyundai Marine Engine | ₩50,200 +1.4% |
| 323280Taesung Co., Ltd. | ₩44,850 +3.2% |
| 017960Hankuk Carbon Co., Ltd. | ₩22,550 +0.9% |
| 232140YC Corporation | ₩11,730 -0.2% |
| 077970STX Engine Co,.ltd | ₩23,550 +0.4% |
| 056190SFA Engineering Corporation | ₩23,700 -0.8% |
| 388720Yuilrobotics. co., Ltd | ₩65,000 +4.0% |
| 090710Hyulim ROBOT Co., Ltd. | ₩6,270 +3.5% |