| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Revenue | 2.01 | 2.22 | 1.29 | — |
| Cost of Revenue | 1.80 | 1.91 | 1.12 | — |
| Gross Profit | 0.21 | 0.30 | 0.17 | — |
| Selling, General & Administrative | 0.21 | 0.19 | 0.11 | — |
| Operating Income | 0.00 | 0.11 | 0.06 | — |
| Finance Income | 0.05 | 0.07 | 0.04 | — |
| Finance Costs | 0.07 | 0.09 | 0.04 | — |
| Pretax Income | -0.07 | 0.12 | 0.06 | — |
| Income Tax Expense | 0.00 | 0.03 | 0.01 | — |
| Net Income | -0.07 | 0.09 | 0.05 | — |
| Total Comprehensive Income | -0.07 | 0.09 | 0.05 | — |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Assets | 2.28 | 2.28 | 1.99 | — |
| Current Assets | 1.10 | 1.21 | 1.03 | — |
| Cash & Cash Equivalents | 0.23 | 0.29 | 0.28 | — |
| Inventories | 0.54 | 0.49 | 0.34 | — |
| Trade Receivables | 0.28 | 0.33 | 0.32 | — |
| Non-current Assets | 1.18 | 1.07 | 0.96 | — |
| Property, Plant & Equipment | 0.79 | 0.70 | 0.60 | — |
| Intangible Assets | 0.05 | 0.02 | 0.01 | — |
| Total Liabilities | 1.11 | 1.04 | 1.01 | — |
| Current Liabilities | 0.73 | 0.61 | 0.86 | — |
| Non-current Liabilities | 0.38 | 0.43 | 0.15 | — |
| Total Equity | 1.16 | 1.24 | 0.98 | — |
| Share Capital | 0.04 | 0.04 | 0.04 | — |
| Retained Earnings | 0.14 | 0.12 | 0.05 | — |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 56.1 | 163.9 | 106.3 | — |
| Cash from Investing Activities | -60.2 | -45.9 | -39.7 | — |
| Purchase of Property, Plant & Equipment | 81.5 | 70.5 | 52.5 | — |
| Cash from Financing Activities | -48.0 | -119.3 | -87.6 | — |
| Dividends Paid | 23.0 | 18.7 | 0.0 | — |
| Net Change in Cash | -52.2 | 5.4 | -20.6 | — |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 535.0 | 506.6 | 467.3 | 476.4 | 527.0 | 538.8 | 519.8 | 588.7 | 566.5 | 540.3 |
| Cost of Revenue | 441.4 | 428.0 | 413.3 | 428.3 | 477.4 | 482.2 | 448.3 | 522.4 | 487.6 | 456.5 |
| Gross Profit | 93.6 | 78.6 | 53.9 | 48.1 | 49.5 | 56.6 | 71.5 | 66.3 | 78.9 | 83.8 |
| Selling, General & Administrative | 50.3 | 50.8 | 51.1 | 58.4 | 51.8 | 46.3 | 51.1 | 48.6 | 45.3 | 45.0 |
| Operating Income | 43.3 | 27.8 | 2.8 | -10.3 | -2.3 | 10.2 | 20.4 | 17.7 | 33.6 | 38.8 |
| Finance Income | 6.9 | 16.7 | 7.4 | 0.7 | 21.0 | 17.0 | 19.5 | 14.3 | 16.1 | 21.7 |
| Finance Costs | 13.7 | 22.4 | 13.7 | 7.4 | 29.3 | 21.8 | 24.8 | 18.3 | 21.1 | 24.5 |
| Pretax Income | 38.8 | 30.4 | -4.0 | -45.5 | -0.7 | -16.0 | 16.4 | 18.3 | 33.5 | 47.2 |
| Income Tax Expense | 9.0 | 5.6 | -7.5 | 6.7 | 1.7 | 1.3 | 4.0 | 4.4 | 8.7 | 8.7 |
| Net Income | 29.8 | 24.8 | 3.5 | -52.2 | -2.4 | -17.3 | 12.5 | 13.9 | 24.8 | 38.5 |
| Total Comprehensive Income | 34.1 | 32.9 | 7.9 | -47.1 | -10.9 | -17.0 | 11.9 | 12.7 | 28.0 | 38.8 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 2.41 | 2.33 | 2.28 | 2.34 | 2.46 | 2.42 | 2.28 | 2.26 | 2.31 | 2.31 |
| Current Assets | 1.25 | 1.17 | 1.10 | 1.18 | 1.21 | 1.16 | 1.21 | 1.23 | 1.26 | 1.27 |
| Cash & Cash Equivalents | 0.27 | 0.21 | 0.23 | 0.17 | 0.11 | 0.15 | 0.29 | 0.24 | 0.32 | 0.38 |
| Inventories | 0.64 | 0.57 | 0.54 | 0.51 | 0.48 | 0.50 | 0.49 | 0.45 | 0.47 | 0.40 |
| Trade Receivables | 0.29 | 0.34 | 0.28 | 0.26 | 0.30 | 0.35 | 0.33 | 0.35 | 0.38 | 0.37 |
| Non-current Assets | 1.16 | 1.16 | 1.18 | 1.16 | 1.24 | 1.27 | 1.07 | 1.03 | 1.05 | 1.04 |
| Property, Plant & Equipment | 0.78 | 0.78 | 0.79 | 0.79 | 0.85 | 0.86 | 0.70 | 0.66 | 0.66 | 0.65 |
| Intangible Assets | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.07 | 0.02 | 0.01 | 0.01 | 0.01 |
| Total Liabilities | 1.19 | 1.14 | 1.11 | 1.19 | 1.26 | 1.22 | 1.04 | 1.03 | 1.09 | 1.12 |
| Current Liabilities | 0.80 | 0.70 | 0.73 | 0.83 | 0.90 | 0.77 | 0.61 | 0.55 | 0.60 | 0.90 |
| Non-current Liabilities | 0.39 | 0.43 | 0.38 | 0.36 | 0.36 | 0.45 | 0.43 | 0.48 | 0.49 | 0.22 |
| Total Equity | 1.22 | 1.19 | 1.16 | 1.14 | 1.19 | 1.20 | 1.24 | 1.23 | 1.21 | 1.19 |
| Share Capital | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Retained Earnings | 0.19 | 0.16 | 0.14 | 0.13 | 0.18 | 0.18 | 0.12 | 0.11 | 0.10 | 0.07 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 76.0 | -39.6 | -30.1 | 50.0 | 55.7 | -19.5 | 52.0 | 35.3 | 13.7 | 62.9 |
| Cash from Investing Activities | -25.9 | -7.3 | 142.1 | 112.4 | -179.6 | -135.0 | 45.6 | -108.5 | -14.2 | 31.2 |
| Purchase of Property, Plant & Equipment | 23.2 | 20.5 | 23.7 | 23.8 | 12.6 | 21.4 | 23.2 | 14.4 | 20.2 | 12.8 |
| Cash from Financing Activities | 7.5 | 24.0 | -54.4 | -100.1 | 88.5 | 18.1 | -57.7 | 0.2 | -69.7 | 7.9 |
| Dividends Paid | — | — | 2.9 | 0.0 | — | — | 1.2 | 2.7 | — | — |
| Net Change in Cash | 59.1 | -20.0 | 59.1 | 64.9 | -40.0 | -136.2 | 44.5 | -74.5 | -68.3 | 103.7 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 2,009.4 | -9.3% | — | — | — |
| Operating income | 0.4 | -99.6% | — | — | — |
| Net income | -68.5 | — | — | — | — |
| EPS | ₩-7,650 | — | — | — | — |
| Operating cash flow | 56.1 | -65.8% | — | — | — |
| Shareholders' equity | 1,164.8 | -6.2% | — | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Gross margin | 10.4% | 13.6% | 13.2% | — |
| Operating margin | 0.0% | 5.0% | 4.5% | — |
| Net margin | -3.4% | 4.0% | 4.1% | — |
| Return on equity | -5.7% | 8.1% | 5.3% | — |
| Return on assets | -3.0% | 4.2% | 2.6% | — |
| Operating cash flow / revenue | 2.8% | 7.4% | 8.2% | — |
| Capex / revenue | 4.1% | 3.2% | 4.1% | — |
| Symbol | Last Price |
|---|---|
| 298050HS Hyosung Advanced Materials | ₩172,800 -1.4% |
| 281740Lake Materials Co., Ltd. | ₩11,060 +0.5% |
| 251970Pum-tech Korea Co., Ltd. | ₩55,300 -3.8% |
| 069260TKG Huchems | ₩16,320 -0.1% |
| 268280Miwon Specialty Chemical | ₩130,700 -1.3% |
| 001570Kumyang Co., Ltd. | ₩9,900 +0.0% |
| 014820Dongwon Systems Corporation | ₩21,700 -2.3% |
| 006650Korea Petro Chemical IND | ₩96,700 +0.3% |
| 006380Capro Corporation | ₩3,660 +0.0% |
| 102710ENF Technology Co., Ltd. | ₩41,950 +2.2% |