| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Total Revenue | 48.2 | 8.1 | 1.9 |
| Cost of Revenue | 13.3 | 4.7 | 2.7 |
| Gross Profit | 34.9 | 3.4 | -0.8 |
| Selling, General & Administrative | 18.6 | 12.1 | 9.0 |
| Operating Income | 16.3 | -8.7 | -9.8 |
| Finance Income | 0.2 | 0.3 | 0.1 |
| Finance Costs | 0.2 | 0.4 | 0.2 |
| Pretax Income | 16.1 | -8.8 | -9.9 |
| Income Tax Expense | 0.1 | 0.1 | — |
| Net Income | 16.0 | -8.9 | -9.9 |
| Total Comprehensive Income | 16.2 | -9.2 | -10.0 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Total Assets | 54.2 | 28.1 | 17.1 |
| Current Assets | 40.4 | 16.4 | 5.9 |
| Cash & Cash Equivalents | 11.1 | 10.8 | 4.1 |
| Inventories | 4.0 | 1.2 | 1.0 |
| Trade Receivables | 22.0 | 4.2 | 0.5 |
| Non-current Assets | 13.8 | 11.6 | 11.3 |
| Property, Plant & Equipment | 11.7 | 10.2 | 10.8 |
| Intangible Assets | 0.2 | 0.0 | 0.0 |
| Total Liabilities | 14.6 | 6.7 | 9.0 |
| Current Liabilities | 10.8 | 3.9 | 6.7 |
| Non-current Liabilities | 3.8 | 2.8 | 2.3 |
| Total Equity | 39.6 | 21.4 | 8.1 |
| Share Capital | 6.3 | 6.3 | 5.5 |
| Retained Earnings | -29.0 | -45.2 | -36.0 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash from Operating Activities | 2.1 | -11.1 | -7.9 |
| Cash from Investing Activities | -2.0 | -1.4 | -1.0 |
| Purchase of Property, Plant & Equipment | 1.5 | 0.4 | 0.7 |
| Cash from Financing Activities | 0.2 | 19.2 | 2.7 |
| Net Change in Cash | 0.3 | 6.7 | -6.2 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|---|
| Total Revenue | 28.4 | 32.5 | 20.4 | 15.7 | 8.0 |
| Cost of Revenue | 8.3 | 11.7 | 5.0 | 4.6 | 2.2 |
| Gross Profit | 20.1 | 20.9 | 15.4 | 11.1 | 5.7 |
| Selling, General & Administrative | 7.2 | 7.0 | 6.7 | 4.4 | 4.3 |
| Operating Income | 12.9 | 13.9 | 8.7 | 6.7 | 1.5 |
| Finance Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Finance Costs | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Pretax Income | 12.9 | 13.7 | 8.5 | 6.7 | 1.5 |
| Net Income | 12.9 | 13.7 | 8.4 | 6.7 | 1.5 |
| Total Comprehensive Income | 12.9 | 13.7 | 8.5 | 6.7 | 1.5 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|---|
| Total Assets | 85.9 | 73.6 | 54.2 | 40.7 | 31.2 |
| Current Assets | 70.7 | 59.2 | 40.4 | 28.2 | 19.6 |
| Cash & Cash Equivalents | 25.9 | 14.3 | 11.1 | 9.5 | 9.8 |
| Inventories | 6.9 | 4.1 | 4.0 | 1.9 | 1.8 |
| Trade Receivables | 32.0 | 38.5 | 22.0 | 15.2 | 7.5 |
| Non-current Assets | 15.1 | 14.4 | 13.8 | 12.5 | 11.7 |
| Property, Plant & Equipment | 12.6 | 12.1 | 11.7 | 10.7 | 10.0 |
| Intangible Assets | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
| Total Liabilities | 17.5 | 19.5 | 14.6 | 10.3 | 8.5 |
| Current Liabilities | 13.6 | 15.6 | 10.8 | 6.9 | 5.6 |
| Non-current Liabilities | 4.0 | 3.9 | 3.8 | 3.4 | 2.9 |
| Total Equity | 68.4 | 54.2 | 39.6 | 30.4 | 22.8 |
| Share Capital | 19.0 | 19.0 | 6.3 | 6.3 | 6.3 |
| Retained Earnings | -2.3 | -15.3 | -29.0 | -37.5 | -44.3 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 11.3 | 4.4 | 2.8 | -0.3 | — |
| Cash from Investing Activities | -1.0 | -0.9 | -1.1 | -0.5 | — |
| Purchase of Property, Plant & Equipment | 0.6 | 0.7 | 0.8 | 0.3 | — |
| Cash from Financing Activities | 1.2 | -0.2 | -0.1 | 0.5 | — |
| Net Change in Cash | 11.6 | 3.2 | 1.6 | -0.3 | — |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 48.2 | +494.7% | — | — | — |
| Operating income | 16.3 | — | — | — | — |
| Net income | 16.0 | — | — | — | — |
| EPS | ₩418 | — | — | — | — |
| Operating cash flow | 2.1 | — | — | — | — |
| Shareholders' equity | 39.6 | +85.2% | — | — | — |
| Ratio | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Gross margin | 72.4% | 42.4% | -43.7% |
| Operating margin | 33.9% | -107.2% | -520.1% |
| Net margin | 33.3% | -109.5% | -526.1% |
| Return on equity | 52.6% | -60.1% | -122.3% |
| Return on assets | 39.0% | -39.2% | -57.8% |
| Operating cash flow / revenue | 4.3% | -137.0% | -418.9% |
| Capex / revenue | 3.1% | 4.9% | 36.5% |
| Symbol | Last Price |
|---|---|
| 096530Seegene, Inc. | ₩31,900 +1.1% |
| 491000Livs Med, Inc. | ₩34,500 +3.6% |
| 041830In Body Co., Ltd. | ₩61,100 +2.5% |
| 445680Curiox Biosystems Co., Ltd. | ₩47,650 -1.5% |
| 137310SD Biosensor | ₩6,160 -0.3% |
| 377740Bio Note, Inc. | ₩4,790 -0.2% |
| 340570T & L Co., Ltd. | ₩29,650 +1.2% |
| 099190i-SENS, Inc. | ₩16,470 +0.0% |
| 336570WON Tech Co., Ltd. | ₩4,905 +0.9% |
| 174900Ab Clon, Inc. | ₩21,600 +5.9% |