466100 - Clobot Co., Ltd.

466100 Summary

IT Services

Stock Price & Overview

₩24,650 +2,000 (+8.83%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩24,650 ≈ US$18 · Market cap ₩0.6tn (≈ $448m)

466100 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022
Total Revenue	41.4	33.4	24.2	21.0
Cost of Revenue	31.0	27.5	20.7	16.7
Gross Profit	10.4	5.9	3.5	4.3
Selling, General & Administrative	13.5	13.4	9.3	6.5
Operating Income	-3.2	-7.5	-5.8	-2.2
Finance Income	1.9	0.9	0.5	0.3
Finance Costs	1.1	0.4	17.7	3.0
Pretax Income	-2.1	-6.7	-22.4	-4.8
Income Tax Expense	0.0	—	—	0.0
Net Income	—	—	-22.4	-5.3
Total Comprehensive Income	-2.2	-6.7	-22.7	-4.5

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022
Total Assets	73.0	69.5	34.6	22.2
Current Assets	69.6	65.7	29.9	18.3
Cash & Cash Equivalents	13.2	9.3	7.1	6.9
Inventories	9.3	3.6	2.4	2.0
Trade Receivables	6.9	7.5	5.3	2.4
Non-current Assets	3.5	3.8	4.7	3.8
Property, Plant & Equipment	1.3	0.8	0.6	0.8
Total Liabilities	12.6	9.5	8.5	34.7
Current Liabilities	11.1	8.0	7.0	23.0
Non-current Liabilities	1.5	1.5	1.5	11.7
Total Equity	60.4	60.0	26.1	-12.6
Share Capital	12.5	12.3	0.9	0.4
Retained Earnings	-49.0	-46.8	-40.1	-18.2

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022
Cash from Operating Activities	-2.9	-7.5	-3.6	-2.0
Cash from Investing Activities	6.3	-29.0	-9.2	-2.1
Purchase of Property, Plant & Equipment	0.3	0.5	0.7	0.8
Cash from Financing Activities	0.5	38.7	13.0	8.6

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4
Total Revenue	8.9	8.1	17.9	10.7	7.8	4.9	—
Cost of Revenue	7.4	6.3	13.0	7.0	6.3	4.7	—
Gross Profit	1.4	1.8	4.9	3.8	1.5	0.2	—
Selling, General & Administrative	4.3	4.3	3.6	3.0	3.4	3.6	—
Operating Income	-2.8	-2.5	1.3	0.8	-1.9	-3.4	—
Finance Income	0.3	0.4	0.5	0.5	0.5	0.5	—
Finance Costs	0.1	0.1	0.8	0.2	0.0	0.0	—
Pretax Income	-2.6	-2.2	1.1	1.2	-1.4	-3.0	—
Income Tax Expense	0.0	—	—	—	—	—	—
Net Income	-2.6	-2.2	—	1.2	-1.4	-3.0	—
Total Comprehensive Income	—	-2.2	1.1	1.2	—	-3.0	—

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4
Total Assets	71.5	67.4	73.0	73.5	70.5	71.5	69.5
Current Assets	63.1	62.1	69.6	70.0	67.1	67.5	65.7
Cash & Cash Equivalents	22.2	2.1	13.2	2.3	17.3	3.7	9.3
Inventories	10.8	9.1	9.3	10.7	9.4	4.7	3.6
Trade Receivables	4.7	3.3	6.9	4.5	3.6	1.3	7.5
Non-current Assets	8.4	5.3	3.5	3.6	3.4	4.0	3.8
Property, Plant & Equipment	2.9	2.3	1.3	1.2	1.0	0.8	0.8
Total Liabilities	13.9	9.0	12.6	14.5	13.6	14.0	9.5
Current Liabilities	10.2	7.2	11.1	13.1	12.2	12.5	8.0
Non-current Liabilities	3.8	1.8	1.5	1.4	1.4	1.4	1.5
Total Equity	57.6	58.4	60.4	59.0	56.9	57.5	60.0
Share Capital	12.7	12.5	12.5	12.4	12.4	12.3	12.3
Retained Earnings	-53.8	-51.2	-49.0	-50.0	-51.1	-49.8	-46.8

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4
Cash from Operating Activities	-3.2	-3.1	2.7	1.7	-8.7	1.4	—
Cash from Investing Activities	21.8	-8.1	8.5	-17.5	22.2	-6.9	—
Purchase of Property, Plant & Equipment	0.3	1.0	-0.3	0.3	0.3	0.0	—
Cash from Financing Activities	1.7	-0.2	-0.4	0.8	0.2	-0.1	—
Net Change in Cash	20.4	-11.4	—	-15.0	13.6	-5.6	—

Consolidated (CFS), from DART. 4 fiscal years and 7 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

466100 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	41.4	+24.0%	+25.5%	—	—
Operating income	-3.2	—	—	—	—
Net income	—	—	—	—	—
EPS	—	—	—	—	—
Operating cash flow	-2.9	—	—	—	—
Shareholders' equity	60.4	+0.8%	—	—	—

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

466100 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022
Gross margin	25.0%	17.6%	14.5%	20.4%
Operating margin	-7.7%	-22.4%	-23.8%	-10.5%
Net margin	—	—	-92.7%	-25.2%
Return on equity	—	—	-331.0%	—
Return on assets	—	—	-79.1%	-23.8%
Operating cash flow / revenue	-7.0%	-22.5%	-14.8%	-9.6%
Capex / revenue	0.7%	1.5%	2.9%	3.7%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 466100

Symbol	Last Price
347700Sphere Corp.	₩19,520 +5.1%
032350Lotte Tour Development Co., Ltd.	₩12,530 -0.2%
124500Itcenglobal Co., Ltd.	₩35,650 +9.0%
214320Innocean Worldwide, Inc.	₩18,770 -0.1%
328130Lunit, Inc.	₩9,000 +5.1%
053800Ahnlab,inc.	₩57,700 +1.4%
079940Gabia, Inc.	₩42,400 -2.3%
052400Kona I Co., Ltd.	₩37,800 +3.8%
039130Hanatour Service	₩32,500 +0.2%
034950Korea Ratings Corporation	₩103,900 -0.9%

Compare all 17 in IT Services

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.