| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Revenue | 53.4 | 14.8 | 21.1 | 0.1 |
| Operating Income | 12.6 | -4.8 | 2.2 | -14.8 |
| Finance Income | 1.4 | 0.9 | 0.9 | 1.4 |
| Finance Costs | 0.0 | 8.1 | 2.5 | 1.1 |
| Pretax Income | 13.7 | -9.9 | 0.7 | -14.4 |
| Income Tax Expense | -2.1 | -1.8 | -1.0 | 0.0 |
| Net Income | 15.8 | -8.1 | 1.7 | -14.4 |
| Total Comprehensive Income | 15.7 | -8.1 | 1.7 | -14.4 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Assets | 75.7 | 60.9 | 37.5 | 30.9 |
| Current Assets | 63.8 | 52.1 | 30.8 | 28.2 |
| Cash & Cash Equivalents | 47.0 | 43.0 | 30.1 | 27.3 |
| Trade Receivables | 10.7 | 7.6 | 0.4 | 0.8 |
| Non-current Assets | 11.9 | 8.8 | 6.8 | 2.7 |
| Property, Plant & Equipment | 2.9 | 3.0 | 3.2 | 2.6 |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Liabilities | 3.7 | 4.9 | 57.2 | 52.8 |
| Current Liabilities | 3.6 | 4.8 | 57.0 | 26.6 |
| Non-current Liabilities | 0.0 | 0.1 | 0.2 | 26.3 |
| Total Equity | 72.0 | 56.0 | -19.7 | -21.9 |
| Share Capital | 22.2 | 5.4 | 2.9 | 2.9 |
| Retained Earnings | 26.7 | -39.1 | -31.0 | -32.7 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 11.4 | -7.8 | 4.1 | -15.0 |
| Cash from Investing Activities | -6.2 | -0.1 | -1.0 | -2.4 |
| Purchase of Property, Plant & Equipment | 0.3 | 0.1 | 1.2 | 2.6 |
| Cash from Financing Activities | -0.5 | 19.6 | -0.2 | 25.9 |
| Net Change in Cash | 4.7 | 11.7 | 3.0 | 8.5 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Total Revenue | 24.4 | 23.0 | 15.6 | 19.2 | 9.4 | 9.2 | — |
| Operating Income | 2.8 | 4.6 | 1.6 | 8.3 | 1.1 | 1.6 | — |
| Finance Income | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | — |
| Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Pretax Income | 3.8 | 6.4 | 2.6 | 9.4 | -0.2 | 1.9 | — |
| Income Tax Expense | 0.0 | 0.0 | -2.1 | 0.0 | 0.0 | 0.0 | — |
| Net Income | 3.8 | 6.4 | 4.7 | 9.4 | -0.2 | 1.9 | — |
| Total Comprehensive Income | 3.7 | 6.3 | 4.6 | 9.4 | -0.2 | 1.9 | — |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Total Assets | 93.0 | 87.6 | 75.7 | 73.9 | 63.6 | 62.6 | 60.9 |
| Current Assets | 81.0 | 75.8 | 63.8 | 65.4 | 55.1 | 53.9 | 52.1 |
| Cash & Cash Equivalents | 58.2 | 51.8 | 47.0 | 46.6 | 45.2 | 44.5 | 43.0 |
| Trade Receivables | 18.0 | 18.1 | 10.7 | 9.1 | 7.9 | 7.9 | 7.6 |
| Non-current Assets | 12.0 | 11.8 | 11.9 | 8.5 | 8.6 | 8.7 | 8.8 |
| Property, Plant & Equipment | 2.9 | 2.9 | 2.9 | 2.9 | 3.0 | 2.9 | 3.0 |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Liabilities | 7.2 | 8.1 | 3.7 | 5.0 | 4.6 | 4.2 | 4.9 |
| Current Liabilities | 7.1 | 8.0 | 3.6 | 5.0 | 4.5 | 4.1 | 4.8 |
| Non-current Liabilities | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Total Equity | 85.8 | 79.5 | 72.0 | 68.9 | 59.0 | 58.4 | 56.0 |
| Share Capital | 22.7 | 22.4 | 22.2 | 5.6 | 5.5 | 5.4 | 5.4 |
| Retained Earnings | 36.9 | 33.1 | 26.7 | 22.0 | 12.6 | 12.8 | -39.1 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3.7 | 3.4 | 1.9 | 7.8 | 0.5 | 1.2 | — |
| Cash from Investing Activities | 0.9 | -0.0 | 1.0 | -7.0 | -0.2 | 0.0 | — |
| Purchase of Property, Plant & Equipment | 0.1 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | — |
| Cash from Financing Activities | 1.4 | 1.0 | -1.6 | 0.3 | 0.6 | 0.2 | — |
| Net Change in Cash | 5.9 | 4.4 | 1.2 | 1.1 | 0.9 | 1.4 | — |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 53.4 | +259.8% | +725.2% | — | — |
| Operating income | 12.6 | — | — | — | — |
| Net income | 15.8 | — | — | — | — |
| EPS | ₩348 | — | — | — | — |
| Operating cash flow | 11.4 | — | — | — | — |
| Shareholders' equity | 72.0 | +28.6% | — | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating margin | 23.6% | -32.3% | 10.6% | -15,618.5% |
| Net margin | 29.6% | -54.5% | 8.0% | -15,191.5% |
| Return on equity | 24.7% | -44.6% | — | — |
| Return on assets | 23.1% | -16.4% | 4.9% | -46.7% |
| Operating cash flow / revenue | 21.3% | -52.8% | 19.7% | -15,748.4% |
| Capex / revenue | 0.6% | 1.0% | 5.5% | 2,710.6% |
| Symbol | Last Price |
|---|---|
| 185750Chong Kun Dang Pharmaceutical Corp. | ₩68,000 -0.3% |
| 115180Qurient Co., Ltd. | ₩23,050 +17.3% |
| 476830Rznomics, Inc. | ₩28,200 +6.8% |
| 003850Boryung Corporation | ₩9,040 +1.6% |
| 950260Ingenia Therapeutics Inc.(reg.s) | ₩15,580 -1.5% |
| 085660Chabiotech Co., Ltd. | ₩8,090 +2.1% |
| 041960Komipharm International Co., Ltd. | ₩9,710 +3.5% |
| 317450Myungin Pharm | ₩44,650 +0.0% |
| 001060JW Pharmaceutical | ₩27,500 +1.3% |
| 456160G2GBIO, Inc. | ₩37,950 +5.7% |