484870 - MNC Solution

484870 Summary

Machinery

Stock Price & Overview

₩16,560 -720 (-4.17%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩16,560 ≈ US$12 · Market cap ₩0.5tn (≈ $325m)

484870 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022
Total Revenue	403.3	282.8	183.4	125.9
Cost of Revenue	329.9	233.2	155.2	108.7
Gross Profit	73.4	49.6	28.2	17.3
Selling, General & Administrative	17.3	14.7	7.6	5.9
Operating Income	56.1	34.8	20.7	11.3
Finance Income	2.9	1.0	1.6	0.3
Finance Costs	0.8	1.2	1.4	1.0
Pretax Income	58.3	34.4	20.7	10.2
Income Tax Expense	12.7	7.2	4.0	1.5
Net Income	45.6	27.0	14.5	12.4
Total Comprehensive Income	42.9	27.0	7.3	15.4

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022
Total Assets	402.9	357.1	328.8	555.4
Current Assets	286.7	243.8	221.9	295.7
Cash & Cash Equivalents	86.2	82.7	85.5	104.3
Inventories	70.6	79.2	57.6	68.5
Trade Receivables	102.1	55.1	54.9	92.8
Non-current Assets	116.3	113.3	106.9	259.7
Property, Plant & Equipment	41.6	38.9	33.3	133.5
Intangible Assets	63.5	63.0	61.5	98.4
Total Liabilities	208.2	191.7	247.0	235.4
Current Liabilities	206.9	190.5	245.8	234.0
Non-current Liabilities	1.3	1.3	1.2	1.3
Total Equity	194.7	165.4	81.8	320.0
Share Capital	0.9	0.9	0.5	3.0
Retained Earnings	298.0	268.6	262.8	268.6

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022
Cash from Operating Activities	25.6	-39.9	38.9	125.4
Cash from Investing Activities	-7.3	-8.8	-9.5	-24.4
Purchase of Property, Plant & Equipment	5.6	4.9	11.6	18.5
Cash from Financing Activities	-14.7	45.8	-29.4	-20.8
Dividends Paid	13.5	20.0	20.0	12.0
Net Change in Cash	3.6	-2.8	-18.9	79.6

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4
Total Revenue	93.5	66.1	143.2	87.6	97.4	75.1	—
Cost of Revenue	76.5	54.7	115.6	72.1	80.2	62.1	—
Gross Profit	17.0	11.3	27.7	15.5	17.2	13.0	—
Selling, General & Administrative	4.5	3.4	6.0	4.0	3.8	3.5	—
Operating Income	12.5	8.0	21.6	11.5	13.4	9.5	—
Finance Income	0.5	0.6	0.6	0.6	1.0	0.7	—
Finance Costs	0.2	0.3	0.3	0.2	0.1	0.2	—
Pretax Income	12.7	7.8	22.0	12.1	14.3	9.9	—
Income Tax Expense	2.8	1.6	4.7	2.5	3.5	2.0	—
Net Income	9.9	6.1	17.3	9.6	10.8	7.9	—
Total Comprehensive Income	9.9	6.1	14.6	9.6	10.8	7.9	—

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4
Total Assets	365.3	395.3	402.9	419.8	404.4	403.4	357.1
Current Assets	249.2	278.5	286.7	305.1	291.1	290.7	243.8
Cash & Cash Equivalents	46.9	86.0	86.2	109.7	109.7	115.6	82.7
Inventories	96.1	87.6	70.6	100.7	86.3	88.1	79.2
Trade Receivables	76.3	67.0	102.1	60.8	64.1	58.3	55.1
Non-current Assets	116.2	116.8	116.3	114.7	113.4	112.8	113.3
Property, Plant & Equipment	43.5	42.5	41.6	39.8	39.1	38.3	38.9
Intangible Assets	63.7	63.5	63.5	63.3	63.1	63.3	63.0
Total Liabilities	177.4	217.2	208.2	239.7	233.9	243.7	191.7
Current Liabilities	176.3	216.1	206.9	238.6	232.8	242.5	190.5
Non-current Liabilities	1.2	1.2	1.3	1.1	1.1	1.2	1.3
Total Equity	187.9	178.0	194.7	180.1	170.6	159.7	165.4
Share Capital	2.7	0.9	0.9	0.9	0.9	0.9	0.9
Retained Earnings	291.2	281.3	298.0	283.4	273.8	263.0	268.6

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4
Cash from Operating Activities	-14.0	3.4	-22.1	2.2	9.8	35.6	—
Cash from Investing Activities	-2.1	-3.3	-1.0	-2.0	-1.8	-2.4	—
Purchase of Property, Plant & Equipment	1.5	2.9	0.8	1.6	1.6	1.6	—
Cash from Financing Activities	-23.1	-0.3	-0.3	-0.3	-13.8	-0.3	—
Dividends Paid	—	—	0.0	0.0	—	—	—
Net Change in Cash	-39.1	-0.2	-23.4	-0.1	-5.8	32.9	—

Separate / parent-only (OFS) — this company files no consolidated statements, from DART. 4 fiscal years and 7 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

484870 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	403.3	+42.6%	+47.4%	—	—
Operating income	56.1	+61.0%	+70.4%	—	—
Net income	45.6	+69.1%	+54.3%	—	—
EPS	₩1,660	+69.1%	+54.3%	—	—
Operating cash flow	25.6	—	-41.1%	—	—
Shareholders' equity	194.7	+17.7%	-15.3%	—	—

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

484870 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022
Gross margin	18.2%	17.5%	15.4%	13.7%
Operating margin	13.9%	12.3%	11.3%	9.0%
Net margin	11.3%	9.5%	7.9%	9.9%
Return on equity	25.3%	21.8%	7.2%	3.9%
Return on assets	12.0%	7.9%	3.3%	2.2%
Operating cash flow / revenue	6.3%	-14.1%	21.2%	99.6%
Capex / revenue	1.4%	1.7%	6.3%	14.7%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 484870

Symbol	Last Price
171090Sunic System Co., Ltd.	₩67,200 +3.9%
100840SNTEnergy Co., Ltd.	₩32,700 -2.4%
044490Taewoong Co., Ltd.	₩32,400 -6.1%
079900JUNJIN C & R	₩41,500 -0.6%
161580Philoptics Co., Ltd.	₩25,800 +2.8%
222080SFA Nexel Co., Ltd.	₩7,550 +0.1%
019210YG-1 Co., Ltd.	₩14,260 +5.7%
064290Intekplus Co., Ltd.	₩40,150 +16.7%
253590Neosem, Inc.	₩11,290 +1.3%
056080Yujin Robot Co., Ltd.	₩11,890 +7.7%

Compare all 31 in Machinery

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.