490470 - Semi Five, Inc.

490470 Summary

Construction

Stock Price & Overview

₩14,490 +340 (+2.40%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩14,490 ≈ US$10 · Market cap ₩0.5tn (≈ $352m)

490470 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023
Total Revenue	121.0	111.8	71.3
Cost of Revenue	101.8	78.6	49.1
Gross Profit	19.2	33.2	22.2
Selling, General & Administrative	72.6	56.1	54.2
Operating Income	-53.4	-22.9	-31.9
Finance Income	2.1	2.0	1.7
Finance Costs	3.6	269.6	55.1
Pretax Income	-54.4	-290.6	-85.0
Income Tax Expense	1.8	0.3	1.2
Net Income	-56.2	-290.9	-86.2
Total Comprehensive Income	-57.9	-279.1	-84.8

Breakdown ₩ bn	FY2025	FY2024	FY2023
Total Assets	309.3	209.2	193.3
Current Assets	184.5	75.0	73.6
Cash & Cash Equivalents	79.4	17.3	36.9
Inventories	0.1	0.0	0.0
Trade Receivables	13.7	10.2	12.5
Non-current Assets	124.8	134.2	119.7
Property, Plant & Equipment	5.5	5.8	7.5
Intangible Assets	84.3	87.9	81.2
Total Liabilities	88.8	69.3	447.6
Current Liabilities	80.1	51.8	437.7
Non-current Liabilities	8.6	17.5	9.9
Total Equity	220.5	139.9	-254.3
Share Capital	33.9	28.3	0.2
Retained Earnings	-615.2	-559.6	-268.8

Breakdown ₩ bn	FY2025	FY2024	FY2023
Cash from Operating Activities	-8.9	-19.4	-31.2
Cash from Investing Activities	-58.4	-0.4	-10.9
Purchase of Property, Plant & Equipment	2.2	1.2	1.2
Cash from Financing Activities	129.5	-0.2	66.2
Net Change in Cash	62.3	-20.3	23.9

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4
Total Revenue	46.8	47.9	—
Cost of Revenue	37.2	27.6	—
Gross Profit	9.6	20.3	—
Selling, General & Administrative	20.7	20.2	—
Operating Income	-11.0	0.1	—
Finance Income	1.6	2.8	—
Finance Costs	2.4	1.4	—
Pretax Income	-11.9	1.5	—
Income Tax Expense	-0.4	0.1	—
Net Income	-12.2	1.3	—
Total Comprehensive Income	-10.6	6.4	—

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4
Total Assets	348.7	319.7	309.3
Current Assets	177.3	184.0	184.5
Cash & Cash Equivalents	31.7	47.4	79.4
Inventories	1.7	0.5	0.1
Trade Receivables	23.3	27.7	13.7
Non-current Assets	171.4	135.7	124.8
Property, Plant & Equipment	12.1	12.2	5.5
Intangible Assets	88.5	87.7	84.3
Total Liabilities	126.0	90.5	88.8
Current Liabilities	102.5	83.3	80.1
Non-current Liabilities	23.4	7.2	8.6
Total Equity	222.8	229.2	220.5
Share Capital	34.0	33.9	33.9
Retained Earnings	-626.1	-613.9	-615.2

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4
Cash from Operating Activities	-11.1	-18.7	—
Cash from Investing Activities	-5.6	-2.6	—
Purchase of Property, Plant & Equipment	5.5	2.5	—
Cash from Financing Activities	0.9	-11.0	—
Net Change in Cash	-15.7	-32.0	—

Consolidated (CFS), from DART. 3 fiscal years and 3 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

490470 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	121.0	+8.2%	—	—	—
Operating income	-53.4	—	—	—	—
Net income	-56.2	—	—	—	—
EPS	₩-1,652	—	—	—	—
Operating cash flow	-8.9	—	—	—	—
Shareholders' equity	220.5	+57.6%	—	—	—

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

490470 Profitability

Ratio	FY2025	FY2024	FY2023
Gross margin	15.9%	29.7%	31.2%
Operating margin	-44.1%	-20.5%	-44.7%
Net margin	-46.5%	-260.2%	-120.8%
Return on equity	-31.2%	—	—
Return on assets	-21.7%	-144.5%	-44.6%
Operating cash flow / revenue	-7.3%	-17.4%	-43.8%
Capex / revenue	1.8%	1.1%	1.7%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 490470

Symbol	Last Price
375500DL E & C Co., Ltd.	₩73,400 +1.2%
051600KEPCO Plant Service & Engineering	₩45,800 +1.1%
475150SK eternix	₩52,000 +4.6%
060370LS Marine Solution	₩30,900 +4.0%
294870Ipark Hyundai Development Company	₩23,300 +0.4%
097230HJ Shipbuilding & Construction	₩16,110 +0.2%
002990KUMHO Engineering & Construction Co., Ltd.	₩16,090 -2.5%
045100Hanyang ENG Co., Ltd.	₩29,850 +2.2%
009410Taeyoung Engineering & Construction	₩1,687 +0.7%
035890Seohee Construction Co., Ltd.	₩2,325 +2.6%

Compare all 17 in Construction

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.