| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Selling, General & Administrative | 9.3 | 8.8 | 7.7 | 9.7 | 8.9 |
| Operating Income | 64.7 | 31.1 | 375.4 | -125.1 | 129.4 |
| Pretax Income | 63.8 | 33.3 | 373.5 | -131.7 | 156.5 |
| Income Tax Expense | 12.5 | 9.1 | 87.9 | -32.5 | 36.6 |
| Net Income | 51.3 | 24.2 | 285.6 | -99.2 | 119.9 |
| Total Comprehensive Income | -178.1 | -504.4 | 131.1 | 674.3 | 64.7 |
| Interest Income | 387.1 | 374.4 | 342.5 | 351.5 | 126.3 |
| Interest Expense | 296.6 | 350.3 | 349.9 | 231.6 | 21.2 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 14.41 | 15.54 | 14.91 | 16.76 | 18.91 |
| Cash & Cash Equivalents | 0.89 | 0.80 | 1.31 | 0.92 | 0.25 |
| Property, Plant & Equipment | 0.02 | 0.02 | 0.02 | 0.06 | 0.05 |
| Intangible Assets | 0.05 | 0.05 | 0.06 | 0.03 | 0.03 |
| Total Liabilities | 13.80 | 14.75 | 13.61 | 14.96 | 17.91 |
| Total Equity | 0.61 | 0.79 | 1.30 | 1.80 | 1.00 |
| Share Capital | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Retained Earnings | 0.42 | 0.37 | 0.35 | 0.23 | 0.32 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -0.72 | -0.21 | 2.13 | -0.39 | 0.13 |
| Cash from Investing Activities | 0.83 | -0.09 | 0.56 | -2.59 | -0.05 |
| Purchase of Property, Plant & Equipment | 0.01 | 0.01 | 0.02 | 0.03 | 0.02 |
| Cash from Financing Activities | -0.02 | -0.22 | -2.29 | 2.95 | -0.09 |
| Net Change in Cash | 0.08 | -0.51 | 0.39 | -0.03 | -0.01 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Administrative | 2.1 | 2.1 | 2.4 | 2.2 | 2.6 | 2.1 | 2.9 | 1.9 | 2.1 | 2.0 |
| Operating Income | 3.1 | -28.5 | -64.6 | 68.0 | 48.3 | 13.0 | -76.8 | 23.9 | 32.8 | 51.1 |
| Pretax Income | 2.6 | -26.7 | -64.3 | 68.0 | 47.0 | 13.1 | -76.6 | 22.8 | 34.0 | 53.2 |
| Income Tax Expense | 1.3 | -7.0 | -16.6 | 16.4 | 10.8 | 1.8 | -16.4 | 4.6 | 8.6 | 12.3 |
| Net Income | 1.3 | -19.8 | -47.7 | 51.5 | 36.2 | 11.3 | -60.2 | 18.2 | 25.4 | 40.9 |
| Total Comprehensive Income | 288.8 | 91.2 | 22.9 | -6.7 | 93.5 | -287.8 | -129.0 | -78.0 | -135.6 | -161.9 |
| Interest Income | 93.0 | 92.3 | 93.6 | 98.7 | 102.8 | 92.0 | 105.2 | 87.4 | 92.6 | 89.2 |
| Interest Expense | 65.8 | 62.8 | 70.5 | 71.5 | 75.4 | 79.1 | 86.1 | 88.1 | 88.9 | 87.3 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 13.64 | 13.87 | 14.41 | 14.88 | 14.83 | 15.59 | 15.54 | 15.31 | 15.11 | 14.86 |
| Cash & Cash Equivalents | 0.58 | 0.67 | 0.89 | 0.56 | 0.85 | 0.50 | 0.80 | 0.54 | 0.60 | 0.77 |
| Property, Plant & Equipment | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Intangible Assets | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 |
| Total Liabilities | 12.64 | 13.16 | 13.80 | 14.29 | 14.23 | 15.08 | 14.75 | 14.43 | 14.15 | 13.77 |
| Total Equity | 0.99 | 0.70 | 0.61 | 0.59 | 0.60 | 0.51 | 0.79 | 0.88 | 0.96 | 1.09 |
| Share Capital | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Retained Earnings | 0.40 | 0.40 | 0.42 | 0.47 | 0.42 | 0.38 | 0.37 | 0.46 | 0.45 | 0.42 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -20.0 | 152.9 | -369.1 | -318.5 | -308.6 | 274.2 | -115.7 | -274.2 | 291.3 | -108.4 |
| Cash from Investing Activities | -71.6 | -360.9 | 695.3 | 33.4 | 665.2 | -568.5 | 260.5 | 204.7 | -143.5 | -411.1 |
| Purchase of Property, Plant & Equipment | 0.5 | 1.9 | 3.8 | 3.0 | 4.8 | 1.6 | 4.5 | 4.2 | 3.1 | 2.2 |
| Cash from Financing Activities | -3.8 | -3.3 | -4.0 | -4.6 | -4.7 | -4.3 | 114.2 | 5.4 | -315.1 | -24.6 |
| Net Change in Cash | -95.5 | -211.0 | 322.3 | -289.6 | 350.6 | -298.4 | 261.3 | -65.3 | -166.4 | -542.7 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Operating income | 64.7 | +108.4% | — | — | — |
| Net income | 51.3 | +111.9% | — | — | — |
| EPS | ₩165 | +111.9% | — | — | — |
| Operating cash flow | -722.1 | — | — | — | — |
| Shareholders' equity | 613.5 | -22.8% | -30.2% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — |
| Net margin | — | — | — | — | — |
| Return on equity | 7.3% | 2.3% | 18.4% | -7.1% | 12.0% |
| Return on assets | 0.3% | 0.2% | 1.8% | -0.6% | 0.6% |
| Operating cash flow / revenue | — | — | — | — | — |
| Capex / revenue | — | — | — | — | — |
| Symbol | Last Price |
|---|---|
| 032830Samsung Life Insurance co., Ltd | ₩297,500 -1.8% |
| 000810SAMSUNG FIRE & MARINE INSURANCE CO.,LTD | ₩663,000 -5.6% |
| 005830DB Insurance Co., Ltd. | ₩195,700 -3.6% |
| 088350Hanwha Life Insurance | ₩5,740 -6.1% |
| 001450Hyundai Marine & Fire Insurance Co., Ltd. | ₩51,100 -4.5% |
| 031210Seoul Guarantee Insurance Company | ₩43,650 -2.7% |
| 085620Mirae Asset Life Insurance | ₩19,920 -5.1% |
| 003690Korean Reinsurance Company | ₩14,500 -6.3% |
| 000370Hanwha General Insurance Co., Ltd. | ₩8,420 -5.9% |