| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Selling, General & Administrative | 0.08 | 0.07 | 0.06 | 0.05 | 0.17 |
| Operating Income | 2.66 | 2.65 | 2.36 | 2.04 | 1.51 |
| Pretax Income | 2.78 | 2.74 | 2.45 | 2.07 | 1.50 |
| Income Tax Expense | 0.76 | 0.67 | 0.62 | 0.53 | 0.39 |
| Net Income | 2.02 | 2.08 | 1.82 | 1.63 | 1.12 |
| Total Comprehensive Income | 6.50 | 0.14 | 4.45 | -2.15 | -0.42 |
| Interest Income | 2.37 | 2.25 | 2.10 | 1.97 | 1.74 |
| Interest Expense | 0.60 | 0.46 | 0.45 | 0.30 | 0.06 |
| Credit Loss Provisions | 0.10 | 0.15 | 0.02 | — | — |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 96.45 | 87.27 | 85.02 | 80.80 | 94.93 |
| Property, Plant & Equipment | 1.35 | 1.36 | 0.61 | 0.60 | 0.79 |
| Intangible Assets | 0.26 | 0.25 | 0.27 | 0.25 | 0.22 |
| Total Liabilities | 75.16 | 71.67 | 68.87 | 68.27 | 79.44 |
| Total Equity | 21.29 | 15.60 | 16.14 | 12.52 | 15.49 |
| Share Capital | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Retained Earnings | 14.64 | 13.67 | 12.28 | 11.05 | 10.27 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 3.41 | 3.13 | -0.56 | -0.01 | 0.79 |
| Cash from Investing Activities | -2.04 | -2.01 | 1.23 | 0.35 | -1.07 |
| Purchase of Property, Plant & Equipment | 0.05 | 0.06 | 0.05 | 0.04 | 0.03 |
| Cash from Financing Activities | -0.91 | -0.46 | -0.67 | -0.60 | -0.12 |
| Dividends Paid | 0.81 | 0.68 | 0.59 | 0.51 | 0.37 |
| Net Change in Cash | 0.48 | 0.68 | 0.03 | -0.24 | -0.33 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Administrative | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Operating Income | 0.89 | 0.86 | 0.39 | 0.66 | 0.81 | 0.79 | 0.25 | 0.72 | 0.78 | 0.90 |
| Pretax Income | 0.99 | 0.86 | 0.41 | 0.71 | 0.84 | 0.82 | 0.28 | 0.74 | 0.81 | 0.92 |
| Income Tax Expense | 0.25 | 0.22 | 0.18 | 0.17 | 0.20 | 0.21 | 0.07 | 0.19 | 0.19 | 0.22 |
| Net Income | 0.74 | 0.64 | 0.23 | 0.54 | 0.64 | 0.61 | 0.21 | 0.55 | 0.61 | 0.70 |
| Total Comprehensive Income | 12.03 | 3.72 | 2.56 | 2.08 | 1.23 | 0.64 | -0.60 | -0.54 | 0.45 | 0.83 |
| Interest Income | 0.64 | 0.62 | 0.61 | 0.59 | 0.59 | 0.58 | 0.58 | 0.57 | 0.56 | 0.55 |
| Interest Expense | 0.21 | 0.18 | 0.15 | 0.16 | 0.14 | 0.15 | 0.09 | 0.13 | 0.12 | 0.12 |
| Credit Loss Provisions | 0.02 | 0.01 | 0.04 | 0.01 | 0.04 | — | — | 0.00 | 0.01 | 0.01 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 115.52 | 100.84 | 96.45 | 90.54 | 88.44 | 88.58 | 87.27 | 85.68 | 85.84 | 85.15 |
| Property, Plant & Equipment | 1.35 | 1.36 | 1.35 | 1.33 | 1.34 | 1.35 | 1.36 | 1.35 | 0.61 | 0.61 |
| Intangible Assets | 0.35 | 0.27 | 0.26 | 0.24 | 0.25 | 0.24 | 0.25 | 0.25 | 0.25 | 0.27 |
| Total Liabilities | 79.30 | 76.66 | 75.16 | 71.81 | 71.79 | 73.15 | 71.67 | 69.48 | 69.10 | 68.86 |
| Total Equity | 36.21 | 24.18 | 21.29 | 18.73 | 16.65 | 15.43 | 15.60 | 16.20 | 16.74 | 16.29 |
| Share Capital | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Retained Earnings | 15.08 | 14.34 | 14.64 | 14.41 | 13.87 | 13.51 | 13.67 | 13.47 | 12.91 | 12.30 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.33 | 1.15 | 1.71 | 0.10 | 1.14 | 0.47 | 0.52 | 0.50 | 1.59 | 0.52 |
| Cash from Investing Activities | -0.44 | -1.77 | -0.84 | -0.39 | 0.21 | -1.02 | 0.13 | -0.59 | -1.01 | -0.53 |
| Purchase of Property, Plant & Equipment | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.00 | 0.03 | 0.01 | 0.02 | 0.01 |
| Cash from Financing Activities | -0.85 | -0.02 | -0.02 | -0.02 | -0.85 | -0.02 | -0.02 | 0.30 | -0.70 | -0.03 |
| Dividends Paid | — | — | 0.00 | 0.00 | — | — | 0.00 | 0.00 | — | — |
| Net Change in Cash | 0.05 | -0.62 | 0.86 | -0.30 | 0.49 | -0.58 | 0.63 | 0.12 | -0.08 | 0.01 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Operating income | 2,659.1 | +0.4% | +9.2% | — | — |
| Net income | 2,020.3 | -2.7% | +7.5% | — | — |
| EPS | ₩45,250 | -2.7% | +7.5% | — | — |
| Operating cash flow | 3,413.2 | +9.2% | — | — | — |
| Shareholders' equity | 21,292.4 | +36.5% | +19.4% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — |
| Net margin | — | — | — | — | — |
| Return on equity | 11.0% | 13.1% | 12.7% | 11.6% | 7.3% |
| Return on assets | 2.2% | 2.4% | 2.2% | 1.9% | 1.2% |
| Operating cash flow / revenue | — | — | — | — | — |
| Capex / revenue | — | — | — | — | — |
| Symbol | Last Price |
|---|---|
| 032830Samsung Life Insurance co., Ltd | ₩297,500 -1.8% |
| 005830DB Insurance Co., Ltd. | ₩195,700 -3.6% |
| 088350Hanwha Life Insurance | ₩5,740 -6.1% |
| 001450Hyundai Marine & Fire Insurance Co., Ltd. | ₩51,100 -4.5% |
| 031210Seoul Guarantee Insurance Company | ₩43,650 -2.7% |
| 085620Mirae Asset Life Insurance | ₩19,920 -5.1% |
| 003690Korean Reinsurance Company | ₩14,500 -6.3% |
| 000370Hanwha General Insurance Co., Ltd. | ₩8,420 -5.9% |
| 000400Lotte Non-Life Insurance Co., Ltd. | ₩2,050 -4.4% |