| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Selling, General & Administrative | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 |
| Operating Income | 1.26 | 1.24 | 0.74 | 1.79 | 0.64 |
| Pretax Income | 1.22 | 1.20 | 0.72 | 1.77 | 0.60 |
| Income Tax Expense | 0.20 | 0.35 | 0.14 | 0.47 | 0.17 |
| Net Income | 1.02 | 0.85 | 0.57 | 1.29 | 0.43 |
| Total Comprehensive Income | 0.41 | -1.15 | 0.11 | 3.65 | 0.33 |
| Interest Income | 1.25 | 1.15 | 1.03 | 0.97 | 0.90 |
| Interest Expense | 0.27 | 0.20 | 0.22 | 0.14 | 0.05 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 50.43 | 48.52 | 44.09 | 46.25 | 52.82 |
| Cash & Cash Equivalents | 1.51 | 1.45 | 1.18 | 1.12 | 0.74 |
| Property, Plant & Equipment | 1.10 | 1.28 | 1.12 | 1.12 | 1.14 |
| Intangible Assets | 0.10 | 0.12 | 0.13 | 0.10 | 0.10 |
| Total Liabilities | 45.27 | 43.78 | 38.03 | 36.74 | 47.81 |
| Total Equity | 5.16 | 4.74 | 6.06 | 9.51 | 5.01 |
| Share Capital | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Retained Earnings | 8.16 | 7.07 | 6.39 | 5.96 | 3.88 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 3.53 | 1.39 | 2.12 | 0.91 | 1.01 |
| Cash from Investing Activities | -4.04 | -2.71 | -1.19 | -0.57 | -1.34 |
| Purchase of Property, Plant & Equipment | 0.02 | 0.08 | 0.03 | 0.01 | 0.02 |
| Cash from Financing Activities | 0.58 | 1.59 | -0.87 | -0.44 | 0.23 |
| Dividends Paid | 0.00 | 0.16 | 0.17 | 0.12 | 0.08 |
| Net Change in Cash | 0.06 | 0.27 | 0.06 | -0.11 | -0.10 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Administrative | 0.8 | 0.6 | 0.9 | 0.7 | 1.1 | 0.8 | 0.5 | 0.7 | 0.8 | 0.8 |
| Operating Income | 528.7 | 324.5 | -127.9 | 707.7 | 397.5 | 283.7 | -75.0 | 295.6 | 465.2 | 558.2 |
| Pretax Income | 519.2 | 317.3 | -145.1 | 708.2 | 388.2 | 273.0 | -95.4 | 286.7 | 459.4 | 549.1 |
| Income Tax Expense | 100.9 | 80.9 | -30.6 | 78.4 | 87.5 | 69.1 | -12.6 | 74.5 | 111.6 | 175.9 |
| Net Income | 418.3 | 236.4 | -114.5 | 629.8 | 300.6 | 203.9 | -82.7 | 212.3 | 347.7 | 373.3 |
| Total Comprehensive Income | 934.3 | 435.4 | 119.5 | 457.2 | 550.9 | -713.5 | -565.4 | -21.7 | -326.5 | -236.6 |
| Interest Income | 330.2 | 323.3 | 323.3 | 317.4 | 304.9 | 301.1 | 299.5 | 298.9 | 274.5 | 273.2 |
| Interest Expense | 87.2 | 68.5 | 71.9 | 65.6 | 72.0 | 62.2 | 42.0 | 62.5 | 50.0 | 49.1 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 49.19 | 49.50 | 50.43 | 50.71 | 50.13 | 50.11 | 48.52 | 46.75 | 45.38 | 44.10 |
| Cash & Cash Equivalents | 1.63 | 1.36 | 1.51 | 1.08 | 1.21 | 1.05 | 1.45 | 1.17 | 1.09 | 1.17 |
| Property, Plant & Equipment | 1.11 | 1.10 | 1.10 | 1.10 | 1.28 | 1.28 | 1.28 | 1.30 | 1.11 | 1.11 |
| Intangible Assets | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 |
| Total Liabilities | 42.64 | 43.91 | 45.27 | 45.60 | 45.55 | 46.08 | 43.78 | 41.44 | 40.05 | 38.44 |
| Total Equity | 6.55 | 5.59 | 5.16 | 5.11 | 4.58 | 4.03 | 4.74 | 5.31 | 5.33 | 5.66 |
| Share Capital | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Retained Earnings | 8.86 | 8.47 | 8.16 | 8.28 | 7.57 | 7.27 | 7.07 | 7.18 | 6.97 | 6.62 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.11 | 0.28 | 1.40 | 0.49 | 1.60 | 0.03 | -0.34 | 0.76 | 0.44 | 0.54 |
| Cash from Investing Activities | -0.47 | -0.41 | -0.81 | -0.59 | -1.42 | -1.23 | -0.57 | -0.71 | -0.70 | -0.73 |
| Purchase of Property, Plant & Equipment | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.07 | 0.00 | 0.01 |
| Cash from Financing Activities | -0.36 | -0.04 | -0.16 | -0.03 | -0.02 | 0.79 | 1.19 | 0.02 | 0.20 | 0.18 |
| Dividends Paid | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 |
| Net Change in Cash | 0.28 | -0.16 | 0.43 | -0.13 | 0.17 | -0.40 | 0.28 | 0.08 | -0.07 | -0.01 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Operating income | 1,261.0 | +1.4% | -11.1% | — | — |
| Net income | 1,019.8 | +19.9% | -7.7% | — | — |
| EPS | ₩11,963 | +19.9% | -7.7% | — | — |
| Operating cash flow | 3,527.1 | +153.1% | +57.0% | — | — |
| Shareholders' equity | 5,157.5 | +8.7% | -18.4% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — |
| Net margin | — | — | — | — | — |
| Return on equity | 20.6% | 15.8% | 7.4% | 17.8% | 8.6% |
| Return on assets | 2.1% | 1.8% | 1.3% | 2.6% | 0.8% |
| Operating cash flow / revenue | — | — | — | — | — |
| Capex / revenue | — | — | — | — | — |
| Symbol | Last Price |
|---|---|
| 032830Samsung Life Insurance co., Ltd | ₩297,500 -1.8% |
| 000810SAMSUNG FIRE & MARINE INSURANCE CO.,LTD | ₩663,000 -5.6% |
| 005830DB Insurance Co., Ltd. | ₩195,700 -3.6% |
| 088350Hanwha Life Insurance | ₩5,740 -6.1% |
| 031210Seoul Guarantee Insurance Company | ₩43,650 -2.7% |
| 085620Mirae Asset Life Insurance | ₩19,920 -5.1% |
| 003690Korean Reinsurance Company | ₩14,500 -6.3% |
| 000370Hanwha General Insurance Co., Ltd. | ₩8,420 -5.9% |
| 000400Lotte Non-Life Insurance Co., Ltd. | ₩2,050 -4.4% |