003230 - Samyang Foods Inc.

003230 Summary

Consumer

Stock Price & Overview

₩1,417,000 -7,000 (-0.49%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩1,417,000 ≈ US$1,012 · Market cap ₩10.7tn (≈ $7.6bn)

003230 Financial Statements

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	2.35	1.73	1.19	0.91	0.64	0.65	0.54	0.47	0.46	0.36	0.29
Cost of Revenue	1.30	1.00	0.78	0.66	0.47	0.46	0.39	0.34	0.34	0.27	0.22
Gross Profit	1.05	0.72	0.42	0.25	0.17	0.19	0.16	0.13	0.12	0.09	0.07
Selling, General & Administrative	0.53	0.38	0.27	0.16	0.11	0.10	0.08	0.07	0.07	0.07	0.06
Operating Income	0.52	0.34	0.15	0.09	0.07	0.10	0.08	0.06	0.04	0.03	0.01
Finance Income	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Finance Costs	0.02	0.03	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Pretax Income	0.52	0.35	0.16	0.10	0.07	0.09	0.08	0.05	0.04	0.02	-0.00
Income Tax Expense	0.13	0.08	0.03	0.02	0.02	0.02	0.02	0.02	-0.01	0.01	0.00
Net Income	0.39	0.27	0.13	0.08	0.06	0.07	0.06	0.04	0.03	0.02	-0.00
Total Comprehensive Income	0.39	0.27	0.12	0.09	0.05	0.07	0.06	0.03	0.03	0.02	-0.00

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	2.20	1.59	1.17	0.92	0.75	0.56	0.47	0.41	0.40	0.33	0.30
Current Assets	0.87	0.68	0.49	0.35	0.28	0.20	0.18	0.13	0.12	0.10	0.07
Cash & Cash Equivalents	0.33	0.33	0.22	0.10	0.11	0.10	0.09	0.05	0.05	0.04	0.02
Inventories	0.25	0.15	0.14	0.11	0.04	0.03	0.03	0.02	0.02	0.02	0.01
Trade Receivables	0.19	0.14	0.08	0.08	0.05	0.04	0.05	0.04	0.04	0.03	0.02
Non-current Assets	1.32	0.91	0.67	0.57	0.47	0.36	0.29	0.28	0.27	0.23	0.22
Property, Plant & Equipment	1.07	0.75	0.54	0.48	0.42	0.31	0.25	0.24	0.23	0.18	0.17
Intangible Assets	0.07	0.06	0.06	0.05	0.01	0.01	0.00	0.00	0.00	0.00	0.01
Total Liabilities	0.92	0.77	0.59	0.47	0.36	0.21	0.18	0.18	0.20	0.15	0.13
Current Liabilities	0.56	0.49	0.40	0.23	0.18	0.16	0.15	0.14	0.17	0.12	0.11
Non-current Liabilities	0.37	0.27	0.19	0.24	0.17	0.05	0.03	0.04	0.03	0.03	0.03
Total Equity	1.27	0.83	0.58	0.45	0.40	0.35	0.29	0.23	0.20	0.18	0.16
Share Capital	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Retained Earnings	1.13	0.77	0.52	0.41	0.34	0.29	0.23	0.18	0.15	0.12	0.10

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	309.3	357.9	168.1	47.8	58.4	80.9	52.5	38.0	43.6	37.2	13.1
Cash from Investing Activities	-479.0	-214.3	-23.7	-99.8	-173.1	-66.2	-12.3	-23.0	-45.6	-17.7	-7.0
Purchase of Property, Plant & Equipment	449.0	228.5	45.0	86.9	139.7	65.8	13.4	35.6	45.6	19.2	7.3
Cash from Financing Activities	170.2	-34.9	-20.1	37.1	125.2	3.5	-5.6	-11.2	12.1	-2.9	-2.4
Dividends Paid	29.8	19.4	11.9	13.5	6.0	6.0	3.0	1.9	1.1	0.4	0.8
Net Change in Cash	0.5	108.7	124.3	-15.0	10.5	18.2	34.6	3.9	10.1	16.7	3.7

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	770.3	714.4	637.7	632.0	553.1	529.0	478.9	439.0	424.4	385.7
Cost of Revenue	399.8	411.5	346.3	370.8	297.6	284.1	302.7	247.8	232.0	222.2
Gross Profit	370.5	302.9	291.4	261.2	255.5	244.9	176.1	191.1	192.4	163.5
Selling, General & Administrative	194.4	125.8	152.2	130.3	135.4	110.9	88.4	103.8	102.9	83.4
Operating Income	176.2	177.1	139.2	130.9	120.1	134.0	87.7	87.3	89.5	80.1
Finance Income	4.1	3.6	2.5	1.9	4.3	6.0	0.2	5.4	2.7	2.2
Finance Costs	6.3	4.8	8.2	5.1	-1.2	6.1	15.9	2.9	6.0	4.2
Pretax Income	182.3	201.2	139.0	138.0	104.9	135.0	95.7	79.5	92.3	84.2
Income Tax Expense	44.8	56.7	43.4	28.0	20.8	36.0	20.0	20.8	21.9	17.7
Net Income	137.5	144.5	95.6	110.0	84.1	99.0	75.7	58.7	70.3	66.5
Total Comprehensive Income	142.8	153.2	100.0	112.5	81.0	99.5	73.5	58.8	71.2	67.1

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	2.75	2.39	2.20	2.08	1.93	1.69	1.59	1.52	1.42	1.23
Current Assets	1.36	1.05	0.87	0.82	0.71	0.70	0.68	0.70	0.66	0.49
Cash & Cash Equivalents	0.63	0.53	0.33	0.31	0.29	0.34	0.33	0.39	0.35	0.22
Inventories	0.28	0.23	0.25	0.22	0.21	0.17	0.15	0.13	0.12	0.12
Trade Receivables	0.26	0.21	0.19	0.17	0.14	0.13	0.14	0.11	0.11	0.10
Non-current Assets	1.38	1.33	1.32	1.26	1.22	0.98	0.91	0.81	0.75	0.73
Property, Plant & Equipment	1.16	1.11	1.07	1.04	1.05	0.81	0.75	0.67	0.63	0.60
Intangible Assets	0.07	0.07	0.07	0.07	0.06	0.06	0.06	0.06	0.06	0.06
Total Liabilities	1.20	0.98	0.92	0.98	0.94	0.77	0.77	0.76	0.71	0.59
Current Liabilities	0.76	0.60	0.56	0.60	0.55	0.49	0.49	0.49	0.45	0.42
Non-current Liabilities	0.44	0.38	0.37	0.39	0.38	0.28	0.27	0.28	0.27	0.18
Total Equity	1.55	1.41	1.27	1.10	1.00	0.92	0.83	0.75	0.71	0.64
Share Capital	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Retained Earnings	1.39	1.25	1.13	1.03	0.94	0.86	0.77	0.70	0.65	0.58

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	56.9	211.3	66.5	113.5	59.7	69.5	90.1	101.9	92.7	73.2
Cash from Investing Activities	-131.7	-4.3	-70.4	-70.8	-292.1	-45.8	-78.2	-39.3	-26.7	-70.1
Purchase of Property, Plant & Equipment	68.9	34.4	41.4	82.7	273.3	51.6	98.6	42.9	17.1	69.9
Cash from Financing Activities	139.9	-18.3	24.2	-21.8	189.4	-21.6	-75.5	-21.8	67.8	-5.3
Dividends Paid	—	—	0.0	16.4	—	—	0.0	11.2	—	—
Net Change in Cash	65.1	188.8	20.4	21.0	-43.0	2.1	-63.6	40.8	133.8	-2.2

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

003230 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	2,351.8	+36.1%	+37.3%	+29.4%	+23.2%
Operating income	524.2	+52.1%	+79.7%	+40.6%	+53.6%
Net income	388.7	+43.3%	+69.2%	+41.7%	—
EPS	₩51,596	+43.3%	+69.2%	+41.7%	—
Operating cash flow	309.3	-13.6%	+86.4%	+30.8%	+37.2%
Shareholders' equity	1,271.5	+53.6%	+40.9%	+29.6%	+22.8%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

003230 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	44.8%	41.9%	34.9%	27.6%	26.6%	29.5%
Operating margin	22.3%	19.9%	12.4%	9.9%	10.2%	14.7%
Net margin	16.5%	15.7%	10.6%	8.8%	8.8%	10.5%
Return on equity	37.0%	38.6%	24.5%	18.9%	15.3%	21.4%
Return on assets	20.5%	19.6%	12.1%	9.6%	8.7%	13.2%
Operating cash flow / revenue	13.2%	20.7%	14.1%	5.3%	9.1%	12.5%
Capex / revenue	19.1%	13.2%	3.8%	9.6%	21.8%	10.2%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 003230

Symbol	Last Price
033780KT&G Corporation	₩172,500 -1.3%
278470APR Co., Ltd.	₩394,000 -3.0%
090430AMOREPACIFIC Corporation	₩143,300 +0.6%
021240Coway Co., Ltd.	₩99,400 +1.2%
271560Orion Corporation	₩126,300 -2.3%
051900LG H&H	₩294,000 +0.9%
161890Kolmar Korea	₩145,800 -3.2%
257720Silicon2 Co., Ltd.	₩48,000 -1.0%
192820Cosmax, Inc.	₩275,500 -2.3%
097950CJ Cheil Jedang Corp.	₩183,400 -1.3%

Compare all 29 in Consumer

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.