| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.83 | 2.03 | 2.13 | 2.70 | 2.59 | 1.74 | 2.92 | 3.11 | 2.92 | 2.67 | 2.80 |
| Cost of Revenue | 1.65 | 1.83 | 2.00 | 2.61 | 2.03 | 1.49 | 1.90 | 2.03 | 1.88 | 1.70 | 1.83 |
| Gross Profit | 0.18 | 0.19 | 0.12 | 0.09 | 0.56 | 0.26 | 1.02 | 1.08 | 1.03 | 0.97 | 0.97 |
| Selling, General & Administrative | 0.21 | 0.19 | 0.19 | 0.21 | 0.21 | 0.20 | 0.73 | 0.75 | 0.79 | 0.81 | 0.81 |
| Operating Income | -0.04 | -0.00 | -0.06 | -0.12 | 0.35 | 0.05 | 0.29 | 0.33 | 0.24 | 0.16 | 0.16 |
| Finance Income | 0.12 | 0.18 | 0.09 | 0.10 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 |
| Finance Costs | 0.06 | 0.11 | 0.05 | 0.07 | 0.02 | 0.04 | 0.04 | 0.02 | 0.03 | 0.06 | 0.05 |
| Pretax Income | 0.09 | 0.30 | 0.04 | 0.30 | 0.43 | 0.22 | 0.26 | 0.34 | 0.28 | 0.08 | 0.16 |
| Income Tax Expense | -0.05 | 0.05 | -0.03 | -0.04 | 0.11 | 0.07 | 0.09 | 0.09 | 0.10 | 0.04 | 0.05 |
| Net Income | 0.08 | 0.22 | -0.01 | 0.34 | 0.32 | 0.15 | 0.17 | 0.25 | 0.18 | 0.04 | 0.10 |
| Total Comprehensive Income | 0.00 | -0.01 | -0.09 | 0.24 | 0.54 | 0.18 | 0.14 | 0.27 | 0.21 | 0.04 | 0.11 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 4.50 | 4.72 | 4.74 | 4.91 | 4.92 | 4.06 | 4.36 | 4.50 | 4.11 | 3.82 | 3.82 |
| Current Assets | 2.35 | 1.97 | 1.85 | 1.93 | 2.17 | 1.63 | 1.95 | 2.07 | 1.66 | 1.37 | 1.28 |
| Cash & Cash Equivalents | 0.43 | 0.39 | 0.34 | 0.48 | 0.36 | 0.27 | 0.47 | 0.30 | 0.35 | 0.32 | 0.38 |
| Inventories | 0.19 | 0.15 | 0.15 | 0.24 | 0.20 | 0.11 | 0.18 | 0.20 | 0.18 | 0.16 | 0.17 |
| Trade Receivables | 0.33 | 0.35 | 0.40 | 0.40 | 0.48 | 0.27 | 0.36 | 0.44 | 0.42 | 0.38 | 0.37 |
| Non-current Assets | 2.14 | 1.95 | 2.89 | 2.98 | 2.75 | 2.43 | 2.41 | 2.43 | 2.45 | 2.45 | 2.54 |
| Property, Plant & Equipment | 0.51 | 0.48 | 0.45 | 0.52 | 0.52 | 0.49 | 0.65 | 0.71 | 0.81 | 1.02 | 1.20 |
| Intangible Assets | 0.02 | 0.02 | 0.02 | 0.03 | 0.06 | 0.06 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| Total Liabilities | 0.53 | 0.71 | 0.71 | 0.70 | 0.95 | 0.68 | 0.87 | 1.00 | 0.94 | 0.85 | 0.87 |
| Current Liabilities | 0.32 | 0.40 | 0.42 | 0.42 | 0.59 | 0.37 | 0.56 | 0.77 | 0.71 | 0.65 | 0.60 |
| Non-current Liabilities | 0.21 | 0.30 | 0.29 | 0.28 | 0.36 | 0.31 | 0.31 | 0.23 | 0.22 | 0.19 | 0.28 |
| Total Equity | 3.96 | 4.02 | 4.03 | 4.21 | 3.97 | 3.38 | 3.48 | 3.50 | 3.17 | 2.98 | 2.95 |
| Share Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Retained Earnings | 4.19 | 4.11 | 3.90 | 4.01 | 3.68 | 3.31 | 3.14 | 3.01 | 2.76 | 2.63 | 2.61 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -133.3 | 228.7 | 106.9 | -146.3 | 289.6 | 166.9 | 371.4 | 358.1 | 346.7 | 348.7 | 373.4 |
| Cash from Investing Activities | 313.7 | -165.4 | -237.5 | 296.9 | -233.4 | -352.9 | 146.8 | -387.0 | -305.4 | -309.1 | -221.6 |
| Purchase of Property, Plant & Equipment | 144.4 | 75.1 | 70.3 | 60.9 | 85.0 | 127.3 | 82.8 | 81.7 | 68.5 | 82.8 | 150.3 |
| Cash from Financing Activities | -143.5 | -11.4 | -10.4 | -32.4 | 29.3 | -7.4 | -347.6 | -16.3 | -9.3 | -99.9 | -141.0 |
| Dividends Paid | 1.5 | 1.5 | 1.5 | 1.5 | 1.3 | 1.3 | 11.1 | 6.8 | 6.7 | 6.7 | 6.2 |
| Net Change in Cash | 36.9 | 52.0 | -140.9 | 118.2 | 85.5 | -193.4 | 170.6 | -58.2 | 32.2 | -58.3 | 10.9 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 557.7 | 533.3 | 410.1 | 445.2 | 464.6 | 507.5 | 486.5 | 526.4 | 554.6 | 554.4 |
| Cost of Revenue | 498.7 | 489.9 | 333.5 | 431.0 | 430.3 | 455.3 | 441.6 | 492.8 | 495.0 | 513.9 |
| Gross Profit | 58.9 | 43.4 | 76.6 | 14.2 | 34.4 | 52.2 | 44.9 | 33.6 | 59.6 | 40.5 |
| Selling, General & Administrative | 60.0 | 54.8 | 54.5 | 56.1 | 53.3 | 49.5 | 55.5 | 50.8 | 52.7 | 46.7 |
| Operating Income | -1.1 | -11.4 | 22.1 | -41.9 | -18.9 | 2.7 | -10.6 | -17.2 | 6.9 | -6.3 |
| Finance Income | 14.4 | 26.9 | 22.5 | 19.8 | 13.2 | 59.9 | 117.7 | 14.7 | 18.5 | 30.1 |
| Finance Costs | 1.8 | 5.2 | 0.5 | 2.0 | 13.8 | 42.6 | 90.9 | 7.5 | 4.5 | 10.3 |
| Pretax Income | 47.1 | 35.7 | 37.4 | -3.1 | -22.2 | 82.2 | 146.8 | 11.8 | 59.6 | 49.7 |
| Income Tax Expense | -9.1 | 4.0 | -56.2 | -0.5 | 3.3 | 6.4 | 29.1 | -1.8 | 10.0 | 10.0 |
| Net Income | 58.7 | 28.4 | 35.5 | -2.6 | -25.5 | 75.8 | 115.5 | 13.6 | 49.6 | 39.7 |
| Total Comprehensive Income | 247.5 | 74.0 | 2.9 | -13.6 | 1.0 | 10.5 | 111.9 | -1.3 | -34.7 | -88.4 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 4.86 | 4.58 | 4.50 | 4.67 | 4.78 | 4.73 | 4.72 | 4.59 | 4.63 | 4.63 |
| Current Assets | 2.10 | 2.04 | 2.35 | 2.58 | 2.71 | 2.00 | 1.97 | 1.89 | 1.94 | 1.90 |
| Cash & Cash Equivalents | 0.32 | 0.45 | 0.43 | 0.49 | 0.50 | 0.52 | 0.39 | 0.31 | 0.38 | 0.31 |
| Inventories | 0.22 | 0.18 | 0.19 | 0.16 | 0.18 | 0.17 | 0.15 | 0.15 | 0.16 | 0.15 |
| Trade Receivables | 0.53 | 0.42 | 0.33 | 0.32 | 0.32 | 0.37 | 0.35 | 0.37 | 0.44 | 0.41 |
| Non-current Assets | 2.75 | 2.54 | 2.14 | 2.09 | 2.06 | 1.96 | 1.95 | 2.70 | 2.69 | 2.73 |
| Property, Plant & Equipment | 0.54 | 0.50 | 0.51 | 0.55 | 0.53 | 0.50 | 0.48 | 0.46 | 0.47 | 0.45 |
| Intangible Assets | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Liabilities | 0.58 | 0.55 | 0.53 | 0.66 | 0.75 | 0.71 | 0.71 | 0.69 | 0.73 | 0.69 |
| Current Liabilities | 0.37 | 0.34 | 0.32 | 0.40 | 0.49 | 0.41 | 0.40 | 0.41 | 0.45 | 0.42 |
| Non-current Liabilities | 0.21 | 0.20 | 0.21 | 0.26 | 0.27 | 0.30 | 0.30 | 0.27 | 0.28 | 0.27 |
| Total Equity | 4.28 | 4.03 | 3.96 | 4.01 | 4.03 | 4.02 | 4.02 | 3.90 | 3.90 | 3.94 |
| Share Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Retained Earnings | 4.27 | 4.22 | 4.19 | 4.16 | 4.16 | 4.18 | 4.11 | 4.00 | 3.98 | 3.94 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -98.3 | -42.2 | -98.1 | -42.9 | 37.9 | -30.2 | 120.0 | 37.9 | 54.6 | 16.2 |
| Cash from Investing Activities | -36.4 | 71.7 | 127.0 | 74.1 | -49.9 | 162.4 | -39.6 | -108.0 | 19.4 | -37.2 |
| Purchase of Property, Plant & Equipment | 46.1 | 12.9 | 21.8 | 47.6 | 107.1 | -32.1 | -25.9 | -3.2 | -35.5 | -10.5 |
| Cash from Financing Activities | -1.2 | -2.7 | -93.1 | -44.9 | -4.4 | -1.1 | -2.8 | -1.7 | -4.2 | -2.7 |
| Dividends Paid | — | — | 0.0 | 0.0 | — | — | -2.9 | 0.0 | — | — |
| Net Change in Cash | -135.8 | 26.8 | -64.1 | -13.7 | -16.4 | 131.2 | 77.6 | -71.7 | 69.9 | -23.8 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 1,827.4 | -9.9% | -12.2% | +1.0% | -4.2% |
| Operating income | -36.0 | — | — | — | — |
| Net income | 83.1 | -61.9% | -37.6% | -11.5% | -2.3% |
| EPS | ₩74,675 | -61.9% | -37.6% | -11.5% | -2.3% |
| Operating cash flow | -133.3 | — | — | — | — |
| Shareholders' equity | 3,964.3 | -1.3% | -2.0% | +3.2% | +3.0% |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 9.7% | 9.5% | 5.8% | 3.3% | 21.7% | 14.7% |
| Operating margin | -2.0% | -0.0% | -3.0% | -4.5% | 13.7% | 3.1% |
| Net margin | 4.5% | 10.8% | -0.7% | 12.6% | 12.2% | 8.8% |
| Return on equity | 2.1% | 5.4% | -0.4% | 8.4% | 8.6% | 4.5% |
| Return on assets | 1.8% | 4.6% | -0.3% | 7.0% | 7.0% | 3.6% |
| Operating cash flow / revenue | -7.3% | 11.3% | 5.0% | -5.4% | 11.2% | 9.6% |
| Capex / revenue | 7.9% | 3.7% | 3.3% | 2.3% | 3.3% | 7.3% |
| Symbol | Last Price |
|---|---|
| 298020Hyosung TNC Corporation | ₩347,000 -2.1% |
| 093370Foosung Co., Ltd. | ₩12,500 +2.0% |
| 005070Cosmo Advanced Materials & Technology Co., Ltd. | ₩39,000 +1.2% |
| 004000Lotte Fine Chemical | ₩45,700 -0.9% |
| 000210DL Holdings Co., Ltd. | ₩53,600 -2.5% |
| 285130SK Chemicals Co., Ltd. | ₩55,200 +0.5% |
| 298050HS Hyosung Advanced Materials | ₩172,800 -1.4% |
| 281740Lake Materials Co., Ltd. | ₩11,060 +0.5% |
| 456040OCI Company Ltd. | ₩79,300 -0.6% |
| 251970Pum-tech Korea Co., Ltd. | ₩55,300 -3.8% |