| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Revenue | 3.09 | 2.50 | 1.97 | 2.11 | 1.91 |
| Selling, General & Administrative | 0.32 | 0.28 | 0.27 | 0.27 | 0.30 |
| Operating Income | 0.15 | 0.00 | 0.03 | 0.03 | 0.21 |
| Pretax Income | 0.14 | 0.06 | 0.01 | -0.07 | 0.19 |
| Income Tax Expense | 0.04 | 0.02 | 0.01 | -0.01 | 0.05 |
| Net Income | 0.10 | 0.04 | 0.01 | -0.05 | 0.14 |
| Total Comprehensive Income | 0.36 | 0.13 | 0.02 | -0.27 | 0.62 |
| Interest Income | 0.39 | 0.41 | 0.41 | 0.28 | 0.18 |
| Interest Expense | 0.29 | 0.30 | 0.29 | 0.18 | 0.07 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 17.36 | 14.02 | 13.25 | 12.11 | 11.79 |
| Property, Plant & Equipment | 0.02 | 0.02 | 0.02 | 0.06 | 0.05 |
| Intangible Assets | 0.08 | 0.06 | 0.04 | 0.04 | 0.05 |
| Total Liabilities | 15.29 | 12.31 | 11.68 | 10.56 | 9.92 |
| Total Equity | 2.07 | 1.71 | 1.57 | 1.56 | 1.87 |
| Share Capital | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 |
| Retained Earnings | 0.22 | 0.12 | 0.08 | 0.07 | 0.42 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -0.73 | -0.91 | -1.10 | 0.41 | -1.11 |
| Cash from Investing Activities | -0.09 | 0.01 | 0.07 | -0.29 | -0.18 |
| Purchase of Property, Plant & Equipment | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
| Cash from Financing Activities | 0.77 | 0.99 | 0.97 | -0.08 | 1.30 |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.04 | — |
| Net Change in Cash | -0.04 | 0.09 | -0.07 | 0.04 | 0.02 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3.23 | 1.66 | 0.90 | 0.47 | 0.89 | 0.84 | 0.88 | 0.46 | 0.48 | 0.67 |
| Selling, General & Administrative | 0.11 | 0.11 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Operating Income | 0.06 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | -0.01 | 0.01 | -0.02 | 0.03 |
| Pretax Income | 0.04 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | -0.02 | 0.01 | -0.02 | 0.10 |
| Income Tax Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -0.00 | 0.02 |
| Net Income | 0.03 | 0.02 | 0.01 | 0.02 | 0.03 | 0.04 | -0.02 | 0.00 | -0.02 | 0.08 |
| Total Comprehensive Income | 0.22 | -0.03 | 0.17 | 0.11 | 0.05 | 0.03 | 0.05 | -0.00 | -0.01 | 0.09 |
| Interest Income | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 |
| Interest Expense | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 21.63 | 19.05 | 17.36 | 16.08 | 14.73 | 14.02 | 14.02 | 12.66 | 13.03 | 14.82 |
| Property, Plant & Equipment | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Intangible Assets | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 |
| Total Liabilities | 19.36 | 17.01 | 15.29 | 14.19 | 12.95 | 12.28 | 12.31 | 11.00 | 11.38 | 13.15 |
| Total Equity | 2.26 | 2.04 | 2.07 | 1.89 | 1.78 | 1.74 | 1.71 | 1.66 | 1.66 | 1.67 |
| Share Capital | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 |
| Retained Earnings | 0.27 | 0.24 | 0.22 | 0.21 | 0.19 | 0.16 | 0.12 | 0.14 | 0.14 | 0.16 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.25 | 0.22 | -0.92 | -0.21 | 0.09 | 0.32 | -1.03 | 0.35 | 0.14 | -0.37 |
| Cash from Investing Activities | -0.68 | -0.04 | -0.17 | -0.00 | 0.07 | 0.02 | -0.07 | -0.00 | 0.05 | 0.03 |
| Purchase of Property, Plant & Equipment | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1.04 | -0.16 | 1.10 | 0.26 | -0.17 | -0.42 | 1.12 | -0.32 | -0.14 | 0.34 |
| Net Change in Cash | 0.12 | 0.02 | 0.01 | 0.05 | -0.01 | -0.09 | 0.02 | 0.03 | 0.05 | -0.00 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 3,094.6 | +24.0% | +13.5% | — | — |
| Operating income | 147.7 | +3,624.2% | +62.5% | — | — |
| Net income | 102.0 | +162.3% | — | — | — |
| EPS | ₩475 | +162.3% | — | — | — |
| Operating cash flow | -728.4 | — | — | — | — |
| Shareholders' equity | 2,068.2 | +21.2% | +10.0% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | 4.8% | 0.2% | 1.6% | 1.6% | 10.9% |
| Net margin | 3.3% | 1.6% | 0.5% | -2.6% | 7.5% |
| Return on equity | 5.4% | 2.4% | 0.6% | -3.2% | 7.7% |
| Return on assets | 0.7% | 0.3% | 0.1% | -0.5% | 1.2% |
| Operating cash flow / revenue | -23.5% | -36.6% | -56.0% | 19.5% | -57.8% |
| Capex / revenue | 0.2% | 0.2% | 0.2% | 0.5% | 0.3% |
| Symbol | Last Price |
|---|---|
| 039490Kiwoom Securities Co., Ltd. | ₩270,500 +0.7% |
| 001720Shinyoung Securities Co., Ltd. | ₩148,000 -1.0% |
| 003540Daishin Securities Co., Ltd. | ₩26,500 +0.6% |
| 030610Kyobo Securities Co., Ltd. | ₩10,100 +0.5% |
| 003470Yuanta Securities Korea | ₩4,745 +1.0% |
| 060250NHN KCP Corp. | ₩15,770 +8.4% |
| 001510SK Securities Co., Ltd. | ₩2,430 +1.3% |
| 001270Bookook Securities Co., Ltd. | ₩52,100 -0.4% |
| 211050Incar Financial Service Co., Ltd. | ₩10,650 -4.1% |
| 001500Hyundai Motor Securities | ₩7,920 +1.3% |