| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Selling, General & Administrative | 18.0 | 16.1 | 14.9 | 17.5 | 5.4 |
| Operating Income | 470.9 | 405.4 | 363.7 | 352.4 | 203.5 |
| Pretax Income | 462.3 | 398.8 | 361.4 | 351.7 | 200.6 |
| Income Tax Expense | 140.2 | 82.1 | 77.6 | 73.2 | 47.2 |
| Net Income | 322.0 | 316.7 | 283.9 | 278.5 | 153.3 |
| Total Comprehensive Income | 363.0 | 321.8 | 384.0 | 234.3 | 123.6 |
| Interest Income | 326.5 | 292.3 | 242.6 | 192.8 | 154.2 |
| Interest Expense | 0.9 | 0.4 | 0.4 | 0.3 | 0.2 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 14.26 | 13.16 | 12.07 | 11.02 | 13.12 |
| Cash & Cash Equivalents | 0.28 | 0.40 | 0.51 | 0.50 | 0.48 |
| Property, Plant & Equipment | 0.05 | 0.11 | 0.10 | 0.11 | 0.10 |
| Intangible Assets | 0.03 | 0.04 | 0.05 | 0.04 | 0.02 |
| Total Liabilities | 10.58 | 9.71 | 8.81 | 8.30 | 10.59 |
| Total Equity | 3.68 | 3.45 | 3.25 | 2.72 | 2.53 |
| Share Capital | 0.10 | 0.10 | 0.08 | 0.07 | 0.06 |
| Retained Earnings | 2.51 | 2.32 | 2.13 | 1.91 | 2.00 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 1.67 | 1.15 | 0.68 | 1.31 | 0.64 |
| Cash from Investing Activities | -1.64 | -1.15 | -0.84 | -1.53 | -0.57 |
| Purchase of Property, Plant & Equipment | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.14 | -0.13 | 0.16 | 0.26 | -0.06 |
| Dividends Paid | 0.09 | 0.08 | 0.05 | 0.05 | 0.05 |
| Net Change in Cash | -0.12 | -0.11 | 0.01 | 0.02 | 0.01 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Administrative | 5.0 | 6.8 | 5.3 | 4.2 | 4.1 | 4.4 | 5.1 | 3.7 | 4.1 | 3.1 |
| Operating Income | 175.0 | 291.2 | 55.6 | 153.9 | 137.9 | 123.5 | 84.9 | 117.2 | 127.4 | 76.0 |
| Pretax Income | 174.7 | 290.5 | 51.9 | 151.7 | 137.7 | 121.0 | 78.8 | 117.8 | 126.9 | 75.3 |
| Income Tax Expense | 42.1 | 75.8 | 12.4 | 70.8 | 31.2 | 25.8 | 20.2 | 14.9 | 29.8 | 17.3 |
| Net Income | 132.6 | 214.6 | 39.5 | 80.9 | 106.5 | 95.2 | 58.7 | 102.8 | 97.1 | 58.0 |
| Total Comprehensive Income | 222.5 | 256.2 | 73.1 | 113.8 | 89.0 | 87.1 | 78.4 | 106.9 | 103.2 | 33.3 |
| Interest Income | 83.5 | 82.1 | 83.5 | 81.2 | 80.7 | 81.0 | 77.4 | 72.0 | 72.6 | 70.3 |
| Interest Expense | 0.4 | 0.4 | 0.4 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 14.73 | 14.36 | 14.26 | 13.63 | 13.18 | 13.12 | 13.16 | 12.81 | 12.31 | 11.91 |
| Cash & Cash Equivalents | 0.27 | 0.29 | 0.28 | 0.33 | 0.30 | 0.36 | 0.40 | 0.47 | 0.45 | 0.45 |
| Property, Plant & Equipment | 0.08 | 0.05 | 0.05 | 0.05 | 0.06 | 0.10 | 0.11 | 0.11 | 0.10 | 0.10 |
| Intangible Assets | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Total Liabilities | 10.71 | 10.56 | 10.58 | 10.02 | 9.69 | 9.72 | 9.71 | 9.44 | 9.04 | 8.74 |
| Total Equity | 4.02 | 3.80 | 3.68 | 3.61 | 3.50 | 3.41 | 3.45 | 3.38 | 3.27 | 3.17 |
| Share Capital | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 | 0.08 | 0.08 |
| Retained Earnings | 2.58 | 2.45 | 2.51 | 2.47 | 2.39 | 2.29 | 2.32 | 2.27 | 2.16 | 2.07 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 344.2 | -186.2 | 617.3 | 552.6 | 320.9 | 177.9 | 406.9 | 369.7 | 283.6 | 91.0 |
| Cash from Investing Activities | -255.2 | 200.8 | -645.3 | -516.6 | -273.0 | -206.8 | -485.2 | -321.9 | -201.1 | -145.1 |
| Purchase of Property, Plant & Equipment | 21.9 | 4.8 | 1.9 | 2.4 | 6.5 | 2.5 | 0.3 | 0.4 | 0.8 | 0.3 |
| Cash from Financing Activities | -113.6 | -12.2 | -12.4 | -12.1 | -103.5 | -11.4 | -13.6 | -10.8 | -90.4 | -11.2 |
| Dividends Paid | 100.7 | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 | — | — |
| Net Change in Cash | -28.1 | 10.3 | -43.6 | 27.7 | -61.9 | -37.8 | -74.5 | 20.0 | -0.4 | -55.9 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Operating income | 470.9 | +16.2% | +10.1% | — | — |
| Net income | 322.0 | +1.7% | +5.0% | — | — |
| EPS | ₩1,822 | +1.7% | +5.0% | — | — |
| Operating cash flow | 1,668.7 | +45.0% | +8.5% | — | — |
| Shareholders' equity | 3,683.4 | +6.7% | +10.7% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — |
| Net margin | — | — | — | — | — |
| Return on equity | 9.0% | 9.4% | 9.5% | 10.6% | 6.1% |
| Return on assets | 2.3% | 2.5% | 2.5% | 2.3% | 1.2% |
| Operating cash flow / revenue | — | — | — | — | — |
| Capex / revenue | — | — | — | — | — |
| Symbol | Last Price |
|---|---|
| 032830Samsung Life Insurance co., Ltd | ₩297,500 -1.8% |
| 000810SAMSUNG FIRE & MARINE INSURANCE CO.,LTD | ₩663,000 -5.6% |
| 005830DB Insurance Co., Ltd. | ₩195,700 -3.6% |
| 088350Hanwha Life Insurance | ₩5,740 -6.1% |
| 001450Hyundai Marine & Fire Insurance Co., Ltd. | ₩51,100 -4.5% |
| 031210Seoul Guarantee Insurance Company | ₩43,650 -2.7% |
| 085620Mirae Asset Life Insurance | ₩19,920 -5.1% |
| 000370Hanwha General Insurance Co., Ltd. | ₩8,420 -5.9% |
| 000400Lotte Non-Life Insurance Co., Ltd. | ₩2,050 -4.4% |