| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Selling, General & Administrative | 0.11 | 0.08 | 0.08 | 0.08 | 0.11 |
| Operating Income | 2.38 | 2.42 | 2.23 | 2.73 | 1.11 |
| Pretax Income | 2.46 | 2.44 | 2.26 | 2.70 | 1.18 |
| Income Tax Expense | 0.67 | 0.58 | 0.51 | 0.66 | 0.30 |
| Net Income | 1.79 | 1.85 | 1.74 | 2.04 | 0.87 |
| Total Comprehensive Income | 1.06 | -0.63 | 1.53 | 4.23 | 0.37 |
| Interest Income | 2.18 | 2.01 | 1.76 | 1.58 | 1.40 |
| Interest Expense | 0.61 | 0.47 | 0.38 | 0.23 | 0.08 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 74.02 | 66.51 | 60.04 | 57.64 | 64.75 |
| Cash & Cash Equivalents | 1.71 | 1.19 | 1.22 | — | — |
| Property, Plant & Equipment | 0.68 | 0.64 | 0.61 | 0.50 | 0.46 |
| Intangible Assets | 0.16 | 0.18 | 0.14 | 0.14 | 0.21 |
| Total Liabilities | 63.09 | 57.11 | 49.74 | 45.51 | 58.02 |
| Total Equity | 10.94 | 9.39 | 10.30 | 12.12 | 6.73 |
| Share Capital | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Retained Earnings | 13.31 | 11.95 | 10.41 | 9.01 | 5.94 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -0.28 | 3.34 | 4.46 | 2.74 | 2.28 |
| Cash from Investing Activities | -0.67 | -2.93 | -3.22 | -2.86 | -2.63 |
| Purchase of Property, Plant & Equipment | 0.08 | 0.05 | 0.03 | 0.04 | 0.02 |
| Cash from Financing Activities | 1.50 | -0.45 | -1.06 | 0.11 | 0.40 |
| Dividends Paid | 0.41 | 0.32 | 0.28 | 0.22 | 0.14 |
| Net Change in Cash | 0.53 | -0.03 | 0.18 | -0.01 | 0.08 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Administrative | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Operating Income | 1.17 | 0.41 | 0.52 | 0.44 | 0.80 | 0.62 | 0.25 | 0.63 | 0.79 | 0.76 |
| Pretax Income | 1.19 | 0.41 | 0.54 | 0.45 | 0.85 | 0.62 | 0.25 | 0.62 | 0.80 | 0.76 |
| Income Tax Expense | 0.31 | 0.17 | 0.16 | 0.12 | 0.20 | 0.19 | 0.06 | 0.15 | 0.19 | 0.18 |
| Net Income | 0.88 | 0.24 | 0.38 | 0.33 | 0.65 | 0.43 | 0.19 | 0.47 | 0.61 | 0.58 |
| Total Comprehensive Income | 1.97 | 0.75 | 0.76 | 0.24 | 0.89 | -0.83 | -0.49 | 0.08 | -0.15 | -0.06 |
| Interest Income | 0.59 | 0.56 | 0.55 | 0.56 | 0.54 | 0.53 | 0.52 | 0.51 | 0.49 | 0.48 |
| Interest Expense | 0.21 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.12 | 0.11 | 0.13 | 0.11 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 81.61 | 74.63 | 74.02 | 72.11 | 69.87 | 69.70 | 66.51 | 63.49 | 61.88 | 60.46 |
| Cash & Cash Equivalents | 1.16 | 1.02 | 1.71 | 1.08 | 1.42 | — | — | — | — | — |
| Property, Plant & Equipment | 0.84 | 0.70 | 0.68 | 0.66 | 0.66 | 0.65 | 0.64 | 0.63 | 0.63 | 0.61 |
| Intangible Assets | 1.46 | 0.16 | 0.16 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.19 | 0.13 |
| Total Liabilities | 67.57 | 62.99 | 63.09 | 62.01 | 60.87 | 61.55 | 57.11 | 53.61 | 52.07 | 50.54 |
| Total Equity | 14.04 | 11.64 | 10.94 | 10.10 | 9.00 | 8.15 | 9.39 | 9.88 | 9.81 | 9.93 |
| Share Capital | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Retained Earnings | 13.88 | 13.02 | 13.31 | 12.96 | 12.62 | 11.97 | 11.95 | 11.76 | 11.29 | 10.68 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3.89 | 2.40 | 0.98 | -1.99 | 0.67 | 0.06 | 0.68 | 0.48 | 1.48 | 0.71 |
| Cash from Investing Activities | -3.31 | -4.00 | -0.34 | 0.76 | 0.24 | -1.32 | -0.28 | -0.58 | -0.94 | -1.13 |
| Purchase of Property, Plant & Equipment | 0.06 | 0.02 | 0.01 | 0.04 | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 |
| Cash from Financing Activities | -0.45 | 0.92 | -0.01 | 0.89 | -0.41 | 1.02 | -0.01 | 0.06 | -0.44 | -0.06 |
| Dividends Paid | — | — | 0.00 | 0.00 | — | — | 0.00 | 0.00 | — | — |
| Net Change in Cash | 0.13 | -0.69 | 0.63 | -0.34 | 0.44 | -0.20 | 0.40 | -0.05 | 0.10 | -0.47 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Operating income | 2,384.0 | -1.7% | -4.4% | — | — |
| Net income | 1,790.6 | -3.4% | -4.2% | — | — |
| EPS | ₩27,337 | -3.4% | -4.2% | — | — |
| Operating cash flow | -282.4 | — | — | — | — |
| Shareholders' equity | 10,935.3 | +16.4% | -3.4% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — |
| Net margin | — | — | — | — | — |
| Return on equity | 17.6% | 18.8% | 15.5% | 21.6% | 13.0% |
| Return on assets | 2.5% | 2.9% | 3.0% | 3.3% | 1.3% |
| Operating cash flow / revenue | — | — | — | — | — |
| Capex / revenue | — | — | — | — | — |
| Symbol | Last Price |
|---|---|
| 032830Samsung Life Insurance co., Ltd | ₩297,500 -1.8% |
| 000810SAMSUNG FIRE & MARINE INSURANCE CO.,LTD | ₩663,000 -5.6% |
| 088350Hanwha Life Insurance | ₩5,740 -6.1% |
| 001450Hyundai Marine & Fire Insurance Co., Ltd. | ₩51,100 -4.5% |
| 031210Seoul Guarantee Insurance Company | ₩43,650 -2.7% |
| 085620Mirae Asset Life Insurance | ₩19,920 -5.1% |
| 003690Korean Reinsurance Company | ₩14,500 -6.3% |
| 000370Hanwha General Insurance Co., Ltd. | ₩8,420 -5.9% |
| 000400Lotte Non-Life Insurance Co., Ltd. | ₩2,050 -4.4% |