| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 6.92 | 7.16 | 6.32 | 7.98 | 8.46 | 4.81 | 4.98 | 5.58 | 5.06 | 3.97 | 3.93 |
| Cost of Revenue | 6.31 | 6.57 | 5.68 | 6.55 | 5.76 | 3.86 | 4.41 | 4.85 | 4.64 | 3.64 | 3.60 |
| Gross Profit | 0.60 | 0.59 | 0.65 | 1.43 | 2.70 | 0.95 | 0.57 | 0.73 | 0.43 | 0.33 | 0.33 |
| Selling, General & Administrative | 0.33 | 0.31 | 0.29 | 0.28 | 0.29 | 0.21 | 0.20 | 0.18 | 0.17 | 0.18 | 0.17 |
| Operating Income | 0.27 | 0.27 | 0.36 | 1.15 | 2.41 | 0.74 | 0.37 | 0.55 | 0.26 | 0.16 | 0.16 |
| Finance Income | 0.05 | 0.08 | 0.07 | 0.09 | 0.04 | 0.06 | 0.03 | 0.03 | 0.08 | 0.04 | 0.04 |
| Finance Costs | 0.07 | 0.07 | 0.06 | 0.10 | 0.06 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.11 |
| Pretax Income | 0.35 | 0.41 | 0.49 | 1.25 | 2.62 | 0.77 | 0.38 | 0.62 | 0.29 | 0.11 | 0.17 |
| Income Tax Expense | 0.06 | 0.06 | 0.04 | 0.23 | 0.65 | 0.21 | 0.08 | 0.11 | 0.07 | 0.03 | 0.05 |
| Net Income | 0.29 | 0.35 | 0.45 | 1.03 | 1.97 | 0.58 | 0.29 | 0.50 | 0.22 | 0.08 | 0.12 |
| Total Comprehensive Income | 0.32 | 0.33 | 0.40 | 1.00 | 2.03 | 0.56 | 0.32 | 0.49 | 0.25 | 0.09 | 0.06 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 8.47 | 8.34 | 7.98 | 7.72 | 8.12 | 5.03 | 4.54 | 4.62 | 4.58 | 4.55 | 4.21 |
| Current Assets | 2.74 | 2.71 | 2.57 | 2.74 | 3.45 | 1.71 | 1.26 | 1.35 | 1.33 | 1.26 | 0.97 |
| Cash & Cash Equivalents | 0.65 | 0.43 | 0.45 | 0.57 | 0.62 | 0.42 | 0.13 | 0.10 | 0.23 | 0.20 | 0.05 |
| Inventories | 0.86 | 0.96 | 0.75 | 0.83 | 0.78 | 0.53 | 0.47 | 0.47 | 0.43 | 0.45 | 0.39 |
| Trade Receivables | 0.73 | 0.87 | 0.74 | 0.68 | 0.83 | 0.58 | 0.54 | 0.64 | 0.59 | 0.52 | 0.44 |
| Non-current Assets | 5.73 | 5.63 | 5.41 | 4.98 | 4.67 | 3.32 | 3.28 | 3.27 | 3.25 | 3.29 | 3.24 |
| Property, Plant & Equipment | 3.93 | 4.10 | 3.96 | 3.64 | 3.42 | 2.28 | 2.30 | 2.37 | 2.44 | 2.56 | 2.51 |
| Intangible Assets | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| Total Liabilities | 2.23 | 2.30 | 2.15 | 2.07 | 3.03 | 1.88 | 1.91 | 2.27 | 2.62 | 2.82 | 2.55 |
| Current Liabilities | 1.37 | 1.53 | 1.53 | 1.46 | 2.36 | 1.21 | 1.28 | 1.76 | 1.91 | 2.15 | 1.54 |
| Non-current Liabilities | 0.86 | 0.76 | 0.62 | 0.60 | 0.67 | 0.67 | 0.63 | 0.51 | 0.71 | 0.67 | 1.01 |
| Total Equity | 6.25 | 6.04 | 5.83 | 5.65 | 5.08 | 3.15 | 2.63 | 2.35 | 1.96 | 1.73 | 1.66 |
| Share Capital | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Retained Earnings | 5.74 | 5.57 | 5.39 | 5.19 | 4.57 | 2.73 | 2.19 | 1.92 | 1.40 | 1.21 | 1.15 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.72 | 0.32 | 0.63 | 0.51 | 2.13 | 0.77 | 0.56 | 0.48 | 0.42 | 0.30 | 0.48 |
| Cash from Investing Activities | -0.37 | -0.26 | -0.59 | 0.09 | -1.76 | -0.20 | -0.14 | -0.19 | -0.11 | -0.25 | -0.39 |
| Purchase of Property, Plant & Equipment | 0.19 | 0.44 | 0.59 | 0.43 | 0.35 | 0.18 | 0.17 | 0.13 | 0.11 | 0.27 | 0.39 |
| Cash from Financing Activities | -0.12 | -0.09 | -0.15 | -0.66 | -0.17 | -0.28 | -0.40 | -0.43 | -0.28 | 0.10 | -0.26 |
| Dividends Paid | 0.06 | 0.08 | 0.15 | 0.28 | 0.12 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.04 |
| Net Change in Cash | 0.22 | -0.02 | -0.11 | -0.06 | 0.20 | 0.29 | 0.03 | -0.13 | 0.04 | 0.15 | -0.17 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2.27 | 1.78 | 1.59 | 1.64 | 1.77 | 1.91 | 1.81 | 1.83 | 1.85 | 1.67 |
| Cost of Revenue | 1.84 | 1.64 | 1.48 | 1.48 | 1.64 | 1.71 | 1.71 | 1.69 | 1.66 | 1.52 |
| Gross Profit | 0.43 | 0.14 | 0.11 | 0.16 | 0.14 | 0.19 | 0.10 | 0.14 | 0.19 | 0.15 |
| Selling, General & Administrative | 0.09 | 0.08 | 0.11 | 0.08 | 0.07 | 0.07 | 0.09 | 0.08 | 0.07 | 0.07 |
| Operating Income | 0.34 | 0.06 | 0.00 | 0.08 | 0.07 | 0.12 | 0.01 | 0.07 | 0.12 | 0.08 |
| Finance Income | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 |
| Finance Costs | 0.02 | 0.02 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Pretax Income | 0.39 | 0.12 | -0.00 | 0.13 | 0.07 | 0.16 | 0.07 | 0.06 | 0.16 | 0.12 |
| Income Tax Expense | 0.09 | 0.02 | -0.01 | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 | -0.02 |
| Net Income | 0.30 | 0.10 | 0.00 | 0.11 | 0.06 | 0.12 | 0.06 | 0.05 | 0.13 | 0.10 |
| Total Comprehensive Income | 0.35 | 0.21 | 0.01 | 0.13 | 0.06 | 0.12 | 0.07 | 0.04 | 0.13 | 0.10 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 9.07 | 8.77 | 8.47 | 8.43 | 8.28 | 8.40 | 8.34 | 8.18 | 8.54 | 8.29 |
| Current Assets | 3.30 | 2.99 | 2.74 | 2.80 | 2.66 | 2.77 | 2.71 | 2.65 | 3.01 | 2.83 |
| Cash & Cash Equivalents | 0.65 | 0.69 | 0.65 | 0.75 | 0.57 | 0.47 | 0.43 | 0.35 | 0.70 | 0.73 |
| Inventories | 1.19 | 0.96 | 0.86 | 0.82 | 0.77 | 0.97 | 0.96 | 1.03 | 0.87 | 0.77 |
| Trade Receivables | 1.04 | 0.86 | 0.73 | 0.78 | 0.83 | 0.96 | 0.87 | 0.82 | 0.93 | 0.82 |
| Non-current Assets | 5.77 | 5.77 | 5.73 | 5.63 | 5.62 | 5.63 | 5.63 | 5.53 | 5.52 | 5.46 |
| Property, Plant & Equipment | 3.83 | 3.87 | 3.93 | 4.02 | 4.05 | 4.09 | 4.10 | 4.09 | 4.09 | 4.02 |
| Intangible Assets | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
| Total Liabilities | 2.32 | 2.35 | 2.23 | 2.19 | 2.16 | 2.30 | 2.30 | 2.20 | 2.58 | 2.43 |
| Current Liabilities | 1.53 | 1.51 | 1.37 | 1.36 | 1.28 | 1.49 | 1.53 | 1.45 | 1.80 | 1.76 |
| Non-current Liabilities | 0.79 | 0.84 | 0.86 | 0.83 | 0.88 | 0.81 | 0.76 | 0.76 | 0.79 | 0.67 |
| Total Equity | 6.74 | 6.42 | 6.25 | 6.23 | 6.12 | 6.10 | 6.04 | 5.97 | 5.95 | 5.86 |
| Share Capital | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Retained Earnings | 6.11 | 5.80 | 5.74 | 5.75 | 5.68 | 5.63 | 5.57 | 5.51 | 5.54 | 5.41 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3.5 | 84.7 | 171.3 | 211.2 | 269.6 | 63.2 | 209.5 | -228.0 | 122.2 | 218.7 |
| Cash from Investing Activities | 76.0 | 42.2 | -196.0 | 4.8 | -157.8 | -23.6 | -113.9 | -58.4 | -118.0 | 31.3 |
| Purchase of Property, Plant & Equipment | 23.4 | 29.4 | 39.7 | 40.9 | 32.1 | 81.6 | 89.1 | 107.5 | 118.6 | 120.9 |
| Cash from Financing Activities | -112.9 | -92.6 | -70.7 | -39.7 | -9.0 | -1.8 | -22.6 | -56.7 | -35.3 | 24.0 |
| Dividends Paid | 43.6 | 0.0 | 0.2 | 0.0 | 57.3 | 0.0 | 0.0 | 0.2 | 76.5 | 0.0 |
| Net Change in Cash | -33.9 | 36.1 | -95.8 | 178.0 | 100.4 | 38.5 | 77.1 | -345.3 | -30.1 | 275.2 |
| FY2025 ₩tn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 6.92 | -3.4% | -4.6% | +7.5% | +5.8% |
| Operating income | 0.27 | -0.4% | -38.1% | -18.2% | +5.2% |
| Net income | 0.29 | -16.5% | -34.3% | -13.0% | +9.1% |
| EPS | ₩11,565 | -16.5% | -34.3% | -13.0% | +9.1% |
| Operating cash flow | 0.72 | +121.9% | +11.7% | -1.5% | +4.0% |
| Shareholders' equity | 6.25 | +3.4% | +3.4% | +14.7% | +14.1% |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 8.7% | 8.2% | 10.2% | 17.9% | 31.9% | 19.8% |
| Operating margin | 3.9% | 3.8% | 5.7% | 14.4% | 28.4% | 15.4% |
| Net margin | 4.2% | 4.9% | 7.1% | 12.9% | 23.2% | 12.1% |
| Return on equity | 4.7% | 5.9% | 7.8% | 19.1% | 47.8% | 20.2% |
| Return on assets | 3.5% | 4.3% | 5.7% | 13.0% | 29.9% | 12.2% |
| Operating cash flow / revenue | 10.3% | 4.5% | 10.0% | 6.4% | 25.1% | 16.0% |
| Capex / revenue | 2.8% | 6.1% | 9.3% | 5.4% | 4.2% | 3.6% |
| Symbol | Last Price |
|---|---|
| 011790SKC | ₩84,300 +0.5% |
| 002380KCC Corporation | ₩482,000 -0.6% |
| 011170Lotte Chemical Corporation | ₩60,000 -1.6% |
| 357780Soulbrain Co., Ltd. | ₩325,000 +1.7% |
| 014680Hansol Chemical Co., Ltd. | ₩193,100 +0.3% |
| 073240Kumho Tire CO., Inc. | ₩7,180 +0.8% |
| 005290Dongjin Semichem Co., Ltd. | ₩40,250 +1.3% |
| 457190ISU Specialty Chemical | ₩63,300 +0.8% |
| 030530Wonik Holdings Co., Ltd. | ₩22,500 +29.9% |
| 120110Kolon Industries | ₩55,800 -4.1% |