032500 - KMW Co., Ltd.

032500 Summary

Consumer Electronics

Stock Price & Overview

₩14,650 +480 (+3.39%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩14,650 ≈ US$10 · Market cap ₩0.6tn (≈ $442m)

032500 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	97.5	87.4	100.1	179.5	205.2	338.5	682.9	296.3	203.7	210.5	219.8
Cost of Revenue	84.5	75.5	92.9	146.6	155.0	239.2	465.1	236.0	142.6	161.5	190.0
Gross Profit	13.0	11.9	7.1	32.8	50.2	99.3	217.8	60.2	61.1	49.0	29.8
Selling, General & Administrative	25.4	29.1	32.3	35.9	36.8	25.5	45.6	51.9	37.7	34.2	38.8
Operating Income	-23.8	-45.5	-62.9	-45.0	-27.9	32.7	136.7	-26.2	-3.0	-14.5	-44.9
Finance Income	9.6	19.8	10.7	21.7	19.6	22.6	20.9	18.0	9.5	11.9	6.9
Finance Costs	20.1	15.1	10.6	20.1	17.4	36.4	29.2	21.5	17.7	19.2	13.3
Pretax Income	-30.4	-37.4	-53.0	-37.7	-4.8	24.2	129.4	-29.8	-7.6	-11.6	-49.8
Income Tax Expense	-3.3	1.2	12.2	-11.0	-1.1	-2.4	26.8	1.5	1.1	3.9	-1.6
Net Income	-27.0	-38.6	-65.3	-26.7	-3.7	26.6	102.7	-31.3	-8.7	3.7	-47.8
Total Comprehensive Income	-27.4	-31.2	-65.4	-10.2	4.5	28.2	104.4	-30.2	-13.6	3.3	-46.0

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	247.1	269.0	276.0	345.9	366.4	391.1	427.0	273.5	213.4	208.3	320.6
Current Assets	94.7	111.1	126.9	187.3	241.1	268.9	313.3	173.1	123.8	106.6	181.9
Cash & Cash Equivalents	41.5	45.9	77.2	107.0	151.9	129.8	49.6	53.6	22.5	23.3	14.0
Inventories	24.9	21.2	25.0	39.2	37.9	57.1	73.6	52.3	53.3	40.7	52.9
Trade Receivables	23.6	23.8	23.0	39.4	49.2	78.5	186.9	63.4	45.4	40.5	52.7
Non-current Assets	152.4	157.9	149.1	158.5	125.3	122.2	113.7	100.4	89.5	101.7	138.7
Property, Plant & Equipment	133.5	139.7	130.4	138.7	109.1	108.5	97.7	88.0	73.7	84.8	124.1
Intangible Assets	7.5	6.7	6.4	5.5	4.7	4.5	3.5	3.1	4.0	4.3	4.6
Total Liabilities	115.6	125.4	101.1	105.6	115.9	145.1	210.3	187.3	162.1	162.7	260.9
Current Liabilities	110.1	117.1	90.3	93.9	107.7	109.6	179.2	163.0	140.8	150.0	210.5
Non-current Liabilities	5.5	8.3	10.8	11.6	8.2	35.5	31.0	24.3	21.3	12.7	50.4
Total Equity	131.4	143.7	174.9	240.3	250.5	246.0	216.8	86.2	51.3	45.6	59.7
Share Capital	20.5	19.9	19.9	19.9	19.9	19.9	19.9	9.4	8.1	8.1	8.1
Retained Earnings	-61.7	-38.0	0.6	58.9	85.5	88.8	61.4	-41.4	-10.1	-1.8	-7.5

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	-17.0	-27.0	-33.4	-6.9	47.6	120.1	-3.7	-37.4	-7.9	13.7	-4.6
Cash from Investing Activities	11.4	-33.6	0.7	-21.9	-9.6	-17.5	-17.8	-21.9	-0.5	78.6	-19.8
Purchase of Property, Plant & Equipment	5.8	16.7	20.4	19.9	9.5	23.4	18.0	20.9	5.9	6.8	17.6
Cash from Financing Activities	1.2	33.0	3.1	-11.1	-16.5	-20.3	17.5	90.1	7.2	-82.0	28.9
Net Change in Cash	-4.5	-27.6	-29.6	-39.9	21.5	82.2	-4.0	30.8	-1.2	10.2	4.5

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	24.3	21.5	25.6	20.5	25.3	26.1	28.1	21.8	17.7	19.7
Cost of Revenue	22.2	17.8	21.6	18.4	21.0	23.5	24.2	19.6	15.8	15.9
Gross Profit	2.2	3.7	4.0	2.1	4.3	2.6	4.0	2.2	1.9	3.8
Selling, General & Administrative	5.7	6.7	6.3	6.6	6.2	6.4	7.9	7.3	6.9	7.0
Operating Income	-6.3	-5.7	-5.1	-7.0	-4.6	-7.0	-8.4	-11.9	-13.4	-11.8
Finance Income	9.1	4.5	0.1	0.0	6.4	3.1	13.0	0.5	2.8	3.6
Finance Costs	18.5	4.6	-0.2	-0.2	16.3	4.2	6.7	1.4	2.9	4.2
Pretax Income	-14.8	-5.1	-5.4	-5.4	-13.7	-5.8	-2.5	-11.9	-12.5	-10.5
Income Tax Expense	0.1	0.0	-4.6	0.7	0.7	-0.1	-0.9	-0.2	2.4	-0.1
Net Income	-14.9	-5.1	-0.8	-6.1	-14.4	-5.7	-1.6	-11.7	-14.9	-10.4
Total Comprehensive Income	-12.2	-1.0	0.3	-3.0	-19.0	-5.6	3.0	-12.7	-13.7	-7.8

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	244.2	246.7	247.1	250.8	249.3	259.7	269.0	271.4	253.1	257.9
Current Assets	88.5	91.7	94.7	98.1	98.0	102.6	111.1	117.5	96.2	104.8
Cash & Cash Equivalents	42.2	37.8	41.5	48.2	45.8	40.5	45.9	67.2	51.0	55.3
Inventories	25.9	27.2	24.9	25.4	21.8	22.5	21.2	23.7	24.8	26.1
Trade Receivables	18.9	21.3	23.6	18.0	16.7	27.7	23.8	20.0	17.7	20.7
Non-current Assets	155.6	155.0	152.4	152.6	151.3	157.1	157.9	153.9	156.9	153.1
Property, Plant & Equipment	—	135.7	133.5	133.7	132.5	138.4	139.7	135.3	138.6	133.4
Intangible Assets	7.9	7.7	7.5	7.1	6.9	6.8	6.7	6.4	6.2	6.4
Total Liabilities	94.3	107.4	115.6	122.2	130.3	121.7	125.4	130.7	99.8	90.8
Current Liabilities	90.1	102.4	110.1	113.5	122.2	114.2	117.1	106.3	89.3	80.7
Non-current Liabilities	4.3	5.0	5.5	8.6	8.0	7.5	8.3	24.4	10.5	10.1
Total Equity	149.8	139.3	131.4	128.6	119.0	138.0	143.7	140.7	153.3	167.1
Share Capital	21.1	20.7	20.5	20.4	19.9	19.9	19.9	19.9	19.9	19.9
Retained Earnings	-81.8	-66.9	-61.7	-61.0	-54.8	-43.8	-38.0	-36.5	-24.7	-9.8

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-3.9	2.7	-2.2	-7.3	0.6	-8.1	1.7	-8.8	-4.6	-15.2
Cash from Investing Activities	-0.6	-0.7	-2.9	8.6	-1.7	7.5	-20.7	-2.3	-6.7	-3.9
Purchase of Property, Plant & Equipment	0.5	0.2	1.1	1.1	1.9	1.6	3.7	1.8	7.1	3.9
Cash from Financing Activities	5.0	-3.5	-2.5	2.8	5.1	-4.3	0.8	26.6	7.5	-1.9
Net Change in Cash	0.4	-1.6	-7.6	4.1	4.0	-5.0	-18.2	15.4	-3.8	-21.1

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

032500 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	97.5	+11.6%	-18.4%	-22.0%	-7.8%
Operating income	-23.8	—	—	—	—
Net income	-27.0	—	—	—	—
EPS	₩-641	—	—	—	—
Operating cash flow	-17.0	—	—	—	—
Shareholders' equity	131.4	-8.5%	-18.2%	-11.8%	+8.2%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

032500 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	13.3%	13.6%	7.1%	18.3%	24.4%	29.3%
Operating margin	-24.4%	-52.1%	-62.8%	-25.1%	-13.6%	9.6%
Net margin	-27.7%	-44.2%	-65.2%	-14.9%	-1.8%	7.9%
Return on equity	-19.7%	-24.2%	-31.5%	-10.9%	-1.5%	11.5%
Return on assets	-10.5%	-14.2%	-21.0%	-7.5%	-1.0%	6.5%
Operating cash flow / revenue	-17.5%	-31.0%	-33.4%	-3.8%	23.2%	35.5%
Capex / revenue	6.0%	19.1%	20.4%	11.1%	4.6%	6.9%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 032500

Symbol	Last Price
066570LG ELECTRONICS INC.	₩201,500 +0.9%
489790Hanwha Vision	₩49,400 +1.4%
218410Rfhic Corporation	₩48,300 +4.1%
009450Kyung Dong Navien Co., Ltd.	₩61,000 +1.2%
065350Shinsung Delta Tech Co., Ltd.	₩30,900 +5.6%
189300Intellian Technologies, Inc.	₩63,100 +4.0%
050890Solid, Inc.	₩8,520 +1.9%
037460Samji Electronics Co., Ltd.	₩30,000 +0.0%

Compare all 9 in Consumer Electronics

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.