| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Selling, General & Administrative | 0.34 | 0.33 | 0.31 | 0.28 | 0.30 |
| Operating Income | 2.58 | 2.50 | 2.40 | 2.18 | 1.70 |
| Pretax Income | 3.00 | 2.81 | 2.56 | 2.44 | 2.03 |
| Income Tax Expense | 0.54 | 0.55 | 0.53 | 0.13 | 0.44 |
| Net Income | 2.45 | 2.26 | 2.03 | 2.31 | 1.60 |
| Total Comprehensive Income | 27.61 | -13.25 | 6.70 | 5.03 | -3.49 |
| Interest Income | 8.41 | 8.46 | 8.44 | 7.75 | 7.22 |
| Interest Expense | 1.91 | 1.79 | 1.54 | 1.12 | 0.61 |
| Insurance Service Result | 0.98 | 0.54 | 1.45 | 1.67 | -7.13 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 350.69 | 312.22 | 314.66 | 296.23 | 341.38 |
| Cash & Cash Equivalents | 4.54 | 4.18 | 5.49 | 8.86 | 4.38 |
| Property, Plant & Equipment | 0.83 | 0.43 | 0.44 | 0.48 | 0.63 |
| Intangible Assets | 0.61 | 0.56 | 0.57 | 0.56 | 0.60 |
| Total Liabilities | 285.85 | 274.12 | 270.32 | 254.67 | 301.76 |
| Total Equity | 64.84 | 38.10 | 44.34 | 41.56 | 39.63 |
| Share Capital | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Retained Earnings | 21.09 | 19.42 | 17.98 | 16.91 | 17.84 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 5.26 | 5.00 | 1.47 | 0.88 | 2.55 |
| Cash from Investing Activities | -7.12 | -5.14 | -4.24 | 0.99 | -3.89 |
| Purchase of Property, Plant & Equipment | 0.04 | 0.02 | 0.03 | 0.04 | 0.02 |
| Cash from Financing Activities | 2.23 | -1.19 | -0.59 | 1.61 | 1.90 |
| Dividends Paid | 0.87 | 0.72 | 0.60 | 0.59 | 0.49 |
| Net Change in Cash | 0.36 | -1.32 | -3.36 | 3.48 | 0.56 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Administrative | 0.09 | 0.09 | 0.11 | 0.08 | 0.07 | 0.08 | 0.10 | 0.08 | 0.07 | 0.08 |
| Operating Income | 0.62 | 1.36 | 0.10 | 0.82 | 0.92 | 0.75 | 0.05 | 0.80 | 0.91 | 0.75 |
| Pretax Income | 0.86 | 1.53 | 0.19 | 0.95 | 1.01 | 0.84 | 0.10 | 0.89 | 0.99 | 0.83 |
| Income Tax Expense | 0.13 | 0.29 | -0.03 | 0.19 | 0.22 | 0.16 | 0.00 | 0.18 | 0.20 | 0.17 |
| Net Income | 0.73 | 1.24 | 0.22 | 0.76 | 0.79 | 0.68 | 0.09 | 0.71 | 0.79 | 0.66 |
| Total Comprehensive Income | 63.66 | 19.48 | 18.55 | 7.27 | 2.28 | -0.49 | -2.54 | -6.23 | -1.88 | -0.22 |
| Interest Income | 2.15 | 2.10 | 2.12 | 2.11 | 2.09 | 2.08 | 2.12 | 2.12 | 2.11 | 2.11 |
| Interest Expense | 0.60 | 0.46 | 0.47 | 0.48 | 0.50 | 0.45 | 0.33 | 0.49 | 0.50 | 0.48 |
| Insurance Service Result | 0.27 | 0.25 | -0.13 | 0.27 | 0.56 | — | — | 0.48 | — | — |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 460.32 | 371.42 | 350.69 | 318.86 | 318.86 | 318.86 | 312.22 | 312.67 | 319.80 | 315.77 |
| Cash & Cash Equivalents | 4.80 | 3.87 | 4.54 | 3.66 | 3.68 | 3.67 | 4.18 | 4.13 | 4.02 | 3.64 |
| Property, Plant & Equipment | 0.79 | 0.80 | 0.83 | 0.58 | 0.43 | 0.43 | 0.43 | 0.42 | 0.43 | 0.44 |
| Intangible Assets | 0.60 | 0.59 | 0.61 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.55 | 0.56 |
| Total Liabilities | 313.36 | 288.12 | 285.85 | 287.37 | 287.37 | 287.37 | 279.48 | 277.38 | 278.29 | 272.37 |
| Total Equity | 146.96 | 83.30 | 64.84 | 40.92 | 33.66 | 31.49 | 32.74 | 35.28 | 41.51 | 43.40 |
| Share Capital | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Retained Earnings | 22.91 | 22.22 | 21.09 | 20.90 | 20.18 | 19.48 | 19.42 | 19.36 | 18.68 | 17.94 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.82 | -3.09 | 1.32 | 1.43 | 2.37 | 0.14 | -0.90 | 2.59 | 2.06 | 1.25 |
| Cash from Investing Activities | -2.16 | 1.07 | -0.70 | -2.11 | -3.11 | -1.21 | 0.78 | -2.31 | -0.93 | -2.68 |
| Purchase of Property, Plant & Equipment | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1.27 | 1.35 | 0.26 | 0.66 | 0.75 | 0.55 | 0.16 | -0.18 | -0.75 | -0.42 |
| Dividends Paid | — | — | 0.00 | 0.00 | — | — | 0.00 | 0.00 | — | — |
| Net Change in Cash | 0.93 | -0.67 | 0.88 | -0.02 | 0.01 | -0.51 | 0.04 | 0.11 | 0.38 | -1.86 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Operating income | 2,580.5 | +3.2% | +5.8% | — | — |
| Net income | 2,451.5 | +8.5% | +2.0% | — | — |
| EPS | ₩12,258 | +8.5% | +2.0% | — | — |
| Operating cash flow | 5,256.3 | +5.1% | +81.4% | — | — |
| Shareholders' equity | 64,835.3 | +70.2% | +16.0% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — |
| Net margin | — | — | — | — | — |
| Return on equity | 4.8% | 5.5% | 4.7% | 5.7% | 4.0% |
| Return on assets | 0.7% | 0.7% | 0.7% | 0.7% | 0.5% |
| Operating cash flow / revenue | — | — | — | — | — |
| Capex / revenue | — | — | — | — | — |
| Symbol | Last Price |
|---|---|
| 000810SAMSUNG FIRE & MARINE INSURANCE CO.,LTD | ₩663,000 -5.6% |
| 005830DB Insurance Co., Ltd. | ₩195,700 -3.6% |
| 088350Hanwha Life Insurance | ₩5,740 -6.1% |
| 001450Hyundai Marine & Fire Insurance Co., Ltd. | ₩51,100 -4.5% |
| 031210Seoul Guarantee Insurance Company | ₩43,650 -2.7% |
| 085620Mirae Asset Life Insurance | ₩19,920 -5.1% |
| 003690Korean Reinsurance Company | ₩14,500 -6.3% |
| 000370Hanwha General Insurance Co., Ltd. | ₩8,420 -5.9% |
| 000400Lotte Non-Life Insurance Co., Ltd. | ₩2,050 -4.4% |