041510 - SM Entertainment Co., Ltd.

041510 Summary

Entertainment

Stock Price & Overview

₩79,000 +3,700 (+4.91%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩79,000 ≈ US$56 · Market cap ₩1.8tn (≈ $1.3bn)

041510 Financial Statements

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	1.17	0.99	0.96	0.85	0.70	0.58	0.66	0.61	0.37	0.35	0.32
Cost of Revenue	0.74	0.68	0.62	0.56	0.44	0.38	0.44	0.41	0.25	0.25	0.21
Gross Profit	0.43	0.31	0.34	0.30	0.26	0.20	0.22	0.20	0.12	0.10	0.11
Selling, General & Administrative	0.25	0.22	0.23	0.20	0.20	0.19	0.18	0.15	0.11	0.08	0.07
Operating Income	0.18	0.09	0.11	0.09	0.07	0.01	0.04	0.05	0.01	0.02	0.04
Finance Income	0.02	0.02	0.02	0.01	0.01	0.00	0.01	0.01	0.00	0.00	0.00
Finance Costs	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.01	0.01	0.00
Pretax Income	0.37	0.03	0.12	0.12	0.17	-0.04	0.01	0.05	0.02	0.02	0.03
Income Tax Expense	0.01	0.03	0.04	0.03	0.04	0.04	0.03	0.02	0.03	0.02	0.01
Net Income	0.36	0.00	0.08	0.08	0.13	-0.08	-0.02	0.02	-0.00	0.00	0.02
Total Comprehensive Income	0.36	0.01	0.08	0.08	0.13	-0.08	-0.01	0.03	-0.01	0.00	0.02

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	2.01	1.42	1.54	1.46	1.31	1.07	1.12	1.00	0.80	0.53	0.46
Current Assets	0.98	0.81	0.86	0.84	0.77	0.65	0.63	0.54	0.44	0.29	0.23
Cash & Cash Equivalents	0.36	0.36	0.30	0.32	0.33	0.30	0.28	0.24	0.20	0.17	0.13
Inventories	0.02	0.03	0.03	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Trade Receivables	0.18	0.16	0.15	0.16	0.10	0.14	0.13	0.12	0.12	0.04	0.04
Non-current Assets	1.03	0.61	0.68	0.62	0.55	0.42	0.49	0.47	0.36	0.23	0.23
Property, Plant & Equipment	0.07	0.08	0.07	0.08	0.07	0.09	0.11	0.09	0.09	0.10	0.11
Intangible Assets	0.60	0.14	0.20	0.15	0.14	0.18	0.20	0.19	0.11	0.04	0.05
Total Liabilities	0.65	0.59	0.63	0.58	0.53	0.45	0.48	0.43	0.36	0.15	0.14
Current Liabilities	0.50	0.48	0.52	0.47	0.40	0.43	0.44	0.39	0.33	0.13	0.10
Non-current Liabilities	0.15	0.11	0.11	0.11	0.13	0.02	0.05	0.03	0.03	0.01	0.04
Total Equity	1.36	0.83	0.91	0.89	0.79	0.62	0.63	0.58	0.44	0.38	0.32
Share Capital	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	0.62	0.32	0.37	0.31	0.24	0.10	0.16	0.17	0.13	0.13	0.13

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	194.9	135.7	113.0	114.9	122.6	45.4	91.9	120.0	77.5	21.2	66.1
Cash from Investing Activities	-150.0	55.7	-83.1	-121.8	-82.6	-42.5	-52.9	-127.0	-110.6	-38.4	-68.2
Purchase of Property, Plant & Equipment	8.9	24.2	19.1	24.1	22.2	8.1	13.5	10.4	10.5	14.2	43.3
Cash from Financing Activities	-33.5	-144.4	-42.7	-0.6	-6.8	16.2	5.9	46.0	63.9	50.5	42.0
Dividends Paid	12.9	28.1	28.4	4.7	—	—	—	—	—	—	—
Net Change in Cash	11.4	46.9	-12.8	-7.5	33.2	19.0	44.9	39.0	30.8	36.1	41.3

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	349.6	279.1	319.0	321.6	302.9	231.4	273.6	242.2	253.9	220.1
Cost of Revenue	233.9	178.7	203.4	202.6	188.4	148.0	188.6	168.9	176.1	148.9
Gross Profit	115.8	100.4	115.6	119.0	114.5	83.4	85.0	73.4	77.7	71.1
Selling, General & Administrative	62.9	61.8	61.0	70.8	66.9	50.8	51.3	60.0	53.0	55.6
Operating Income	52.9	38.6	54.6	48.2	47.6	32.6	33.7	13.3	24.7	15.5
Finance Income	7.3	11.9	9.4	6.9	4.2	3.5	9.2	3.1	3.2	7.3
Finance Costs	9.6	3.2	5.3	1.8	7.8	1.5	-0.6	1.9	1.9	5.4
Pretax Income	42.0	57.4	9.7	56.9	39.3	261.9	-30.8	16.5	21.1	19.3
Income Tax Expense	12.8	20.7	-21.4	12.2	8.4	9.1	-7.1	12.8	12.7	6.8
Net Income	29.2	36.7	31.1	44.7	30.9	252.7	-23.7	3.7	8.4	12.4
Total Comprehensive Income	32.1	39.0	30.0	46.4	25.1	257.0	-22.5	10.2	6.4	11.6

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	2.01	2.01	2.01	1.96	1.90	1.79	1.42	1.42	1.49	1.46
Current Assets	0.99	0.98	0.98	0.97	0.90	0.87	0.81	0.75	0.81	0.79
Cash & Cash Equivalents	0.37	0.34	0.36	0.36	0.33	0.34	0.36	0.25	0.32	0.29
Inventories	0.03	0.02	0.02	0.03	0.03	0.02	0.03	0.03	0.03	0.03
Trade Receivables	0.23	0.19	0.18	0.20	0.20	0.16	0.16	0.16	0.16	0.16
Non-current Assets	1.02	1.03	1.03	0.99	1.00	0.92	0.61	0.67	0.67	0.67
Property, Plant & Equipment	0.04	0.04	0.07	0.08	0.08	0.08	0.08	0.08	0.08	0.07
Intangible Assets	0.59	0.60	0.60	0.58	0.59	0.52	0.14	0.21	0.21	0.20
Total Liabilities	0.62	0.66	0.65	0.67	0.65	0.61	0.59	0.57	0.62	0.58
Current Liabilities	0.47	0.51	0.50	0.54	0.52	0.50	0.48	0.46	0.51	0.47
Non-current Liabilities	0.15	0.15	0.15	0.13	0.13	0.11	0.11	0.12	0.12	0.11
Total Equity	1.39	1.35	1.36	1.29	1.25	1.18	0.83	0.85	0.86	0.88
Share Capital	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	0.64	0.61	0.62	0.59	0.55	0.52	0.32	0.33	0.34	0.33

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	40.1	3.5	61.6	90.1	24.5	18.5	80.6	-5.0	55.9	4.2
Cash from Investing Activities	50.7	-29.6	-48.8	-17.9	-25.8	-57.6	18.1	-15.5	19.1	34.1
Purchase of Property, Plant & Equipment	2.7	2.0	2.2	1.0	3.2	2.4	41.4	-4.6	-6.1	-6.5
Cash from Financing Activities	-59.4	-6.6	-5.9	-44.9	-2.7	20.0	0.6	-47.3	-45.0	-52.8
Dividends Paid	41.2	0.6	0.0	0.0	12.6	0.3	56.3	0.0	—	—
Net Change in Cash	31.4	-32.7	7.0	27.3	-4.0	-19.0	-256.2	0.0	0.0	303.1

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

041510 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	1,174.9	+18.7%	+11.4%	+15.2%	+13.8%
Operating income	183.0	+109.7%	+26.2%	+95.0%	+16.9%
Net income	359.4	+43,786.4%	+63.6%	—	+34.6%
EPS	₩15,696	+43,786.4%	+63.6%	—	+34.6%
Operating cash flow	194.9	+43.6%	+19.2%	+33.8%	+11.4%
Shareholders' equity	1,358.7	+63.9%	+15.3%	+17.1%	+15.4%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

041510 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	36.8%	31.0%	35.5%	34.7%	37.7%	34.3%
Operating margin	15.6%	8.8%	11.8%	10.7%	9.6%	1.1%
Net margin	30.6%	0.1%	8.6%	9.6%	19.0%	-13.9%
Return on equity	32.9%	0.1%	9.2%	9.8%	19.0%	-12.9%
Return on assets	21.0%	0.1%	5.5%	5.9%	11.2%	-7.4%
Operating cash flow / revenue	16.6%	13.7%	11.8%	13.5%	17.5%	7.8%
Capex / revenue	0.8%	2.4%	2.0%	2.8%	3.2%	1.4%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 041510

Symbol	Last Price
352820HYBE Co., Ltd.	₩178,500 +1.4%
035250Kangwon Land, Inc.	₩14,750 +0.2%
035900JYP Entertainment Corporation	₩39,300 +2.1%
034230PARADISE.Co., Ltd.	₩10,090 +2.7%
079160CJ CGV	₩5,400 +3.6%
122870YG Entertainment, Inc.	₩41,950 +3.2%
035760CJ ENM Co., Ltd.	₩33,050 +2.6%
253450Studio Dragon Corporation	₩21,650 +2.1%
114090Grand Korea Leisure	₩9,580 +2.0%

Compare all 10 in Entertainment

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.