047810 - Korea Aerospace Industries, Ltd.

047810 Summary

Defense

Stock Price & Overview

₩126,500 +1,500 (+1.20%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩126,500 ≈ US$90 · Market cap ₩12.3tn (≈ $8.8bn)

047810 Financial Statements

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	3.70	3.63	3.82	2.79	2.56	2.83	3.11	2.79	2.07	2.95	3.04
Cost of Revenue	3.09	3.15	3.36	2.41	2.26	2.49	2.63	2.41	2.10	2.49	2.53
Gross Profit	0.61	0.48	0.46	0.37	0.31	0.33	0.48	0.37	-0.02	0.46	0.51
Selling, General & Administrative	0.34	0.24	0.22	0.23	0.25	0.19	0.20	0.23	0.18	0.14	0.13
Operating Income	0.27	0.24	0.25	0.14	0.06	0.14	0.28	0.15	-0.21	0.32	0.38
Finance Income	0.12	0.12	0.11	0.11	0.05	0.05	0.04	0.03	0.04	0.08	0.08
Finance Costs	0.18	0.14	0.09	0.13	0.05	0.08	0.05	0.05	0.13	0.07	0.06
Pretax Income	0.20	0.20	0.27	0.12	0.05	0.08	0.13	0.08	-0.32	0.32	0.34
Income Tax Expense	0.01	0.03	0.05	0.01	0.00	0.01	-0.04	0.02	-0.09	0.05	0.08
Net Income	0.19	0.17	0.22	0.12	0.05	0.07	0.17	0.06	-0.24	0.26	0.26
Total Comprehensive Income	0.17	0.16	0.19	0.18	0.08	0.09	0.15	0.05	-0.24	0.27	0.24

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	10.37	8.03	7.14	7.77	5.86	5.16	4.37	3.76	3.17	2.98	2.81
Current Assets	7.60	5.44	4.68	5.39	3.68	3.15	2.65	2.41	1.97	2.02	1.91
Cash & Cash Equivalents	0.06	0.11	0.66	2.02	0.89	0.66	0.07	0.14	0.23	0.05	0.01
Inventories	3.64	2.36	1.74	1.59	1.32	1.20	1.20	1.29	0.46	0.51	0.47
Trade Receivables	—	—	—	0.22	0.25	0.24	0.34	0.20	0.42	0.55	0.20
Non-current Assets	2.78	2.59	2.46	2.38	2.17	2.01	1.71	1.35	1.19	0.96	0.90
Property, Plant & Equipment	0.99	0.91	0.81	0.83	0.87	0.92	0.75	0.57	0.55	0.52	0.51
Intangible Assets	0.94	0.85	0.80	0.75	0.63	0.51	0.41	0.45	0.36	0.25	0.23
Total Liabilities	8.47	6.30	5.52	6.32	4.56	3.92	3.18	2.70	2.03	1.54	1.59
Current Liabilities	6.35	4.91	4.40	5.06	2.80	2.62	2.20	1.67	1.21	0.94	0.92
Non-current Liabilities	2.12	1.38	1.12	1.26	1.76	1.30	0.98	1.04	0.82	0.60	0.67
Total Equity	1.90	1.73	1.62	1.45	1.30	1.23	1.18	1.05	1.14	1.45	1.21
Share Capital	0.49	0.49	0.49	0.49	0.49	0.49	0.49	0.49	0.49	0.49	0.49
Retained Earnings	1.24	1.11	1.00	0.83	0.67	0.60	0.55	0.42	0.52	0.82	0.59

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	-0.90	-0.73	-0.70	1.49	0.44	0.73	0.35	0.14	0.10	0.15	0.06
Cash from Investing Activities	-0.19	-0.19	-0.11	-0.20	-0.42	-0.35	-0.39	-0.09	-0.22	-0.16	-0.12
Purchase of Property, Plant & Equipment	0.13	0.16	0.08	0.07	0.08	0.25	0.19	0.05	0.08	0.08	0.07
Cash from Financing Activities	1.03	0.37	-0.55	-0.10	0.20	0.22	-0.04	-0.13	0.29	0.06	0.06
Dividends Paid	0.05	0.05	0.02	0.02	0.02	0.04	0.02	—	0.07	0.04	0.02
Net Change in Cash	-0.05	-0.54	-1.37	1.19	0.22	0.60	-0.15	-0.17	0.17	0.04	-0.00

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	1.17	1.09	1.47	0.70	0.83	0.70	1.09	0.91	0.89	0.74
Cost of Revenue	1.04	0.96	1.26	0.58	0.67	0.58	0.98	0.77	0.76	0.64
Gross Profit	0.13	0.14	0.21	0.12	0.15	0.12	0.12	0.13	0.13	0.10
Selling, General & Administrative	0.08	0.07	0.13	0.06	0.07	0.07	0.07	0.06	0.06	0.05
Operating Income	0.05	0.07	0.08	0.06	0.09	0.05	0.04	0.08	0.07	0.05
Finance Income	0.02	0.06	0.04	-0.03	0.05	0.06	0.05	0.02	0.01	0.04
Finance Costs	0.03	0.07	0.06	-0.02	0.07	0.07	0.06	0.02	0.02	0.05
Pretax Income	0.02	0.05	0.05	0.05	0.07	0.04	0.01	0.08	0.07	0.05
Income Tax Expense	-0.01	0.01	-0.01	0.01	0.01	0.01	-0.01	0.01	0.01	0.01
Net Income	0.04	0.04	0.06	0.04	0.06	0.03	0.01	0.07	0.06	0.04
Total Comprehensive Income	0.04	0.04	0.05	0.04	0.06	0.03	-0.00	0.07	0.06	0.04

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	11.58	11.16	10.37	10.07	9.39	8.73	8.03	7.47	7.55	7.17
Current Assets	8.57	8.38	7.60	7.33	6.75	6.13	5.44	4.95	5.07	4.71
Cash & Cash Equivalents	0.16	0.16	0.06	0.13	0.08	0.14	0.11	0.08	0.50	0.33
Inventories	3.99	3.81	3.64	3.58	3.14	2.72	2.36	2.17	2.02	1.87
Non-current Assets	3.01	2.78	2.78	2.75	2.64	2.60	2.59	2.52	2.48	2.46
Property, Plant & Equipment	1.02	1.00	0.99	0.98	0.95	0.94	0.91	0.88	0.85	0.82
Intangible Assets	1.19	0.95	0.94	0.94	0.89	0.87	0.85	0.85	0.84	0.81
Total Liabilities	9.60	9.22	8.47	8.23	7.63	7.03	6.30	5.74	5.89	5.56
Current Liabilities	6.82	6.19	6.35	6.12	6.03	5.16	4.91	4.37	4.43	4.48
Non-current Liabilities	2.78	3.03	2.12	2.11	1.60	1.86	1.38	1.37	1.46	1.08
Total Equity	1.98	1.94	1.90	1.84	1.76	1.71	1.73	1.73	1.66	1.61
Share Capital	0.49	0.49	0.49	0.49	0.49	0.49	0.49	0.49	0.49	0.49
Retained Earnings	1.26	1.23	1.24	1.19	1.15	1.09	1.11	1.11	1.05	0.99

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-303.0	-77.0	-161.4	-134.5	-768.5	161.2	-209.3	-385.2	60.6	-194.2
Cash from Investing Activities	146.8	-544.5	-34.8	51.8	113.5	-316.4	-65.9	-109.7	125.2	-138.5
Purchase of Property, Plant & Equipment	36.7	30.0	32.6	30.4	48.3	17.3	48.1	50.5	41.6	21.0
Cash from Financing Activities	156.0	722.5	120.2	130.0	602.6	177.1	303.7	75.4	-9.1	-0.5
Dividends Paid	—	—	0.0	0.0	—	—	0.0	0.0	—	—
Net Change in Cash	1.1	101.6	-73.7	50.1	-53.5	23.3	32.1	-420.4	177.0	-332.0

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

047810 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	3,696.4	+1.7%	+9.9%	+5.5%	+2.0%
Operating income	269.2	+11.8%	+23.9%	+14.0%	-3.4%
Net income	187.3	+9.6%	+17.3%	+21.0%	-3.2%
EPS	₩1,922	+9.6%	+17.3%	+21.0%	-3.2%
Operating cash flow	-903.3	—	—	—	—
Shareholders' equity	1,897.3	+9.9%	+9.3%	+9.0%	+4.6%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

047810 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	16.5%	13.3%	12.1%	13.4%	12.0%	11.7%
Operating margin	7.3%	6.6%	6.5%	5.1%	2.3%	4.9%
Net margin	5.1%	4.7%	5.8%	4.2%	2.1%	2.6%
Return on equity	10.3%	10.2%	14.4%	8.4%	4.2%	6.0%
Return on assets	2.0%	2.3%	3.0%	1.7%	1.0%	1.5%
Operating cash flow / revenue	-24.4%	-20.0%	-18.3%	53.6%	17.2%	25.9%
Capex / revenue	3.5%	4.4%	2.0%	2.5%	3.3%	9.0%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 047810

Symbol	Last Price
012450HANWHA AEROSPACE CO., LTD.	₩1,055,000 +0.8%
079550LIG Defense & Aerospace Co., Ltd.	₩652,000 -2.0%
064350Hyundai Rotem Company	₩126,800 +0.3%
272210Hanwha Systems Co., Ltd.	₩68,800 +1.2%
099320Satrec Initiative Co., Ltd.	₩70,700 +4.9%

Compare all 6 in Defense

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.