| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Selling, General & Administrative | 6.40 | 6.12 | 5.90 | -5.64 | -5.74 |
| Operating Income | 7.02 | 6.46 | 6.10 | 5.91 | 5.95 |
| Pretax Income | 6.93 | 6.03 | 5.96 | 6.37 | 5.58 |
| Income Tax Expense | 1.84 | 1.47 | 1.49 | 1.61 | 1.47 |
| Net Income | 5.08 | 4.56 | 4.48 | 4.76 | 4.11 |
| Total Comprehensive Income | 4.43 | 3.81 | 5.32 | 3.75 | 3.49 |
| Net Interest Income | 11.69 | 11.40 | 10.82 | 10.60 | 10.77 |
| Interest Income | 27.99 | 29.21 | 27.58 | 20.09 | 14.72 |
| Interest Expense | 16.29 | 17.81 | 16.76 | -9.50 | -3.95 |
| Net Fee & Commission Income | 2.92 | 2.71 | 2.65 | 2.41 | 2.67 |
| Credit Loss Provisions | 2.00 | 2.01 | 2.24 | -1.29 | -0.97 |
| Insurance Service Result | — | — | — | 0.00 | -0.78 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 786.01 | 739.76 | 691.80 | 664.43 | 648.15 |
| Property, Plant & Equipment | 4.15 | 4.16 | 3.97 | 4.01 | 4.05 |
| Intangible Assets | 5.89 | 6.12 | 6.22 | 5.81 | 5.64 |
| Total Liabilities | 725.64 | 680.94 | 635.47 | 611.01 | 598.61 |
| Total Equity | 60.37 | 58.82 | 56.32 | 53.42 | 49.54 |
| Share Capital | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 |
| Retained Earnings | 41.80 | 39.02 | 36.39 | 33.96 | 30.54 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 9.73 | 4.63 | 0.53 | 7.19 | 4.20 |
| Cash from Investing Activities | -10.90 | 0.15 | -4.27 | -10.70 | -12.03 |
| Purchase of Property, Plant & Equipment | 0.26 | 0.26 | 0.26 | 0.33 | 0.33 |
| Cash from Financing Activities | 1.25 | -0.18 | 9.76 | 3.39 | 4.96 |
| Dividends Paid | 1.29 | 1.27 | 1.46 | 1.54 | 1.22 |
| Net Change in Cash | 0.05 | 4.83 | 6.00 | -0.17 | -2.76 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Administrative | 1.67 | 1.55 | 1.98 | 1.52 | 1.49 | 1.41 | 10.45 | -1.49 | -1.47 | -1.37 |
| Operating Income | 2.48 | 2.15 | 1.11 | 1.95 | 2.01 | 1.94 | 0.67 | 1.87 | 1.85 | 2.07 |
| Pretax Income | 2.52 | 2.22 | 0.90 | 1.95 | 2.07 | 2.01 | 0.60 | 1.77 | 1.87 | 1.79 |
| Income Tax Expense | 0.67 | 0.57 | 0.36 | 0.50 | 0.49 | 0.49 | 0.17 | 0.44 | 0.42 | 0.44 |
| Net Income | 1.85 | 1.65 | 0.54 | 1.45 | 1.58 | 1.52 | 0.43 | 1.33 | 1.45 | 1.35 |
| Total Comprehensive Income | 2.46 | 2.02 | 0.79 | 1.35 | 1.32 | 0.98 | 0.66 | 1.26 | 1.14 | 0.76 |
| Net Interest Income | 3.13 | 3.02 | 3.03 | 2.95 | 2.86 | 2.85 | 2.91 | 2.85 | 2.82 | 2.82 |
| Interest Income | 7.28 | 7.07 | 7.05 | 6.90 | 6.97 | 7.07 | 7.37 | 7.40 | 7.24 | 7.19 |
| Interest Expense | 4.15 | 4.05 | 4.02 | 3.96 | 4.10 | 4.21 | 31.15 | -4.55 | -4.42 | -4.37 |
| Net Fee & Commission Income | 1.19 | 0.94 | 0.71 | 0.77 | 0.76 | 0.68 | 0.60 | 0.69 | 0.72 | 0.70 |
| Credit Loss Provisions | 0.46 | 0.52 | 0.51 | 0.43 | 0.62 | — | — | -0.42 | -0.61 | -0.37 |
| Insurance Service Result | — | — | — | — | — | 0.25 | 0.16 | 0.27 | 0.27 | — |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 840.89 | 816.72 | 786.01 | 782.94 | 752.69 | 746.22 | 739.76 | 745.40 | 727.68 | 709.76 |
| Property, Plant & Equipment | 4.08 | 4.17 | 4.15 | 3.98 | 4.00 | 4.11 | 4.16 | 4.00 | 3.97 | 3.97 |
| Intangible Assets | 5.94 | 5.99 | 5.89 | 5.91 | 5.96 | 6.06 | 6.12 | 6.14 | 6.18 | 6.19 |
| Total Liabilities | 778.37 | 755.24 | 725.64 | 722.36 | 692.50 | 686.87 | 680.94 | 686.63 | 670.08 | 652.99 |
| Total Equity | 62.52 | 61.47 | 60.37 | 60.58 | 60.20 | 59.35 | 58.82 | 58.77 | 57.60 | 56.77 |
| Share Capital | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 |
| Retained Earnings | 53.45 | 52.02 | 41.80 | 41.62 | 40.51 | 40.20 | 39.02 | 39.23 | 38.25 | 37.15 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.14 | 13.45 | -4.93 | 12.41 | -4.25 | 6.50 | 0.51 | 6.78 | -1.42 | -1.24 |
| Cash from Investing Activities | -1.22 | -5.13 | -5.81 | -2.77 | -2.85 | 0.52 | -0.74 | -0.19 | -0.15 | 1.22 |
| Purchase of Property, Plant & Equipment | 0.07 | 0.04 | 0.10 | 0.06 | 0.06 | 0.04 | 0.10 | 0.07 | 0.05 | 0.05 |
| Cash from Financing Activities | 5.96 | -7.72 | 2.82 | -1.81 | 4.11 | -3.87 | -4.31 | 2.47 | 1.36 | 0.30 |
| Dividends Paid | 0.81 | 0.05 | 0.33 | 0.32 | 0.60 | 0.05 | 0.33 | 0.31 | 0.59 | 0.04 |
| Net Change in Cash | 5.69 | 0.90 | -7.90 | 7.87 | -3.07 | 3.15 | -4.33 | 8.98 | -0.15 | 0.33 |
| FY2025 ₩tn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Operating income | 7.02 | +8.7% | +5.9% | — | — |
| Net income | 5.08 | +11.5% | +2.3% | — | — |
| EPS | ₩10,831 | +11.5% | +2.3% | — | — |
| Operating cash flow | 9.73 | +110.3% | +10.6% | — | — |
| Shareholders' equity | 60.37 | +2.6% | +4.2% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — |
| Net margin | — | — | — | — | — |
| Return on equity | 8.5% | 7.9% | 8.2% | 9.2% | 8.3% |
| Return on assets | 0.7% | 0.6% | 0.7% | 0.7% | 0.6% |
| Operating cash flow / revenue | — | — | — | — | — |
| Capex / revenue | — | — | — | — | — |
| Symbol | Last Price |
|---|---|
| 105560KB Financial Group Inc. | ₩172,000 -3.3% |
| 086790Hana Financial Group Inc. | ₩134,300 -3.7% |
| 316140Woori Financial Group Inc. | ₩33,200 -4.2% |
| 138040Meritz Financial Group Inc. | ₩135,500 -1.0% |
| 024110Industrial Bank of Korea | ₩20,700 -2.1% |
| 323410KakaoBank Corp. | ₩21,950 +0.7% |
| 279570Kbank | ₩5,600 +0.5% |