059090 - Mi Co., Ltd.

059090 Summary

Semiconductors

Stock Price & Overview

₩18,060 +560 (+3.20%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩18,060 ≈ US$13 · Market cap ₩0.6tn (≈ $431m)

059090 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	977.0	540.5	381.7	414.8	365.5	280.9	236.2	227.4	183.9	141.0	121.5
Cost of Revenue	647.8	283.2	221.8	218.9	194.1	152.6	126.8	121.7	100.1	77.7	69.7
Gross Profit	329.2	257.3	159.8	196.0	171.4	128.3	109.3	105.7	83.9	63.3	51.9
Selling, General & Administrative	228.2	162.7	129.9	131.7	101.7	84.4	71.1	60.4	54.8	41.2	37.3
Operating Income	101.0	94.6	29.9	64.3	69.7	43.9	38.2	45.4	29.1	18.6	11.5
Finance Income	45.2	22.0	35.2	17.4	15.1	13.2	6.2	2.8	1.7	1.4	4.3
Finance Costs	73.9	31.8	21.8	37.1	15.0	32.0	10.1	6.6	4.8	7.8	4.8
Pretax Income	93.9	83.3	41.0	-20.3	61.5	39.3	28.7	39.4	25.5	10.9	13.6
Income Tax Expense	19.0	13.2	13.0	11.0	46.5	11.2	6.8	7.1	6.4	5.3	7.0
Net Income	74.9	76.5	-2.0	-31.2	15.0	28.1	22.0	32.3	19.1	5.6	6.6
Total Comprehensive Income	78.2	88.0	-4.4	—	—	—	23.7	31.5	14.6	4.8	7.5

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	2.26	1.39	0.83	0.73	0.72	0.52	0.40	0.33	0.20	0.17	0.16
Current Assets	0.98	0.60	0.37	0.30	0.29	0.24	0.17	0.16	0.09	0.07	0.06
Cash & Cash Equivalents	0.31	0.22	0.17	0.13	0.18	0.15	0.08	0.10	0.05	0.03	0.03
Inventories	0.11	0.08	0.06	0.04	0.03	0.03	0.02	0.02	0.01	0.01	0.01
Trade Receivables	0.18	0.14	0.10	0.06	0.05	0.03	0.03	0.03	0.03	0.03	0.02
Non-current Assets	1.28	0.80	0.46	0.43	0.43	0.28	0.24	0.17	0.11	0.09	0.09
Property, Plant & Equipment	0.92	0.57	0.35	0.33	0.31	0.22	0.21	0.15	0.10	0.08	0.08
Intangible Assets	0.06	0.05	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00
Total Liabilities	1.58	0.86	0.47	0.35	0.35	0.28	0.24	0.18	0.09	0.09	0.09
Current Liabilities	0.92	0.61	0.27	0.19	0.19	0.14	0.11	0.07	0.06	0.06	0.05
Non-current Liabilities	0.66	0.25	0.20	0.17	0.16	0.15	0.13	0.11	0.03	0.03	0.04
Total Equity	0.69	0.53	0.37	0.38	0.37	0.23	0.17	0.15	0.12	0.08	0.07
Share Capital	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01
Retained Earnings	-0.02	-0.05	-0.06	-0.04	0.02	0.04	0.03	0.02	0.01	-0.01	-0.01

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	24.8	120.5	41.6	80.4	79.7	53.5	44.8	34.6	36.0	10.7	18.7
Cash from Investing Activities	-566.4	-161.3	-87.2	-129.1	-182.9	-59.3	-91.3	-90.6	-38.1	-8.2	-1.7
Purchase of Property, Plant & Equipment	315.6	202.2	47.6	51.7	118.0	47.5	64.7	71.1	31.6	8.7	8.2
Cash from Financing Activities	623.7	91.4	83.8	-2.1	127.1	74.9	32.3	102.4	25.5	-3.7	-0.2
Dividends Paid	10.7	4.9	7.8	5.6	2.1	3.3	3.3	1.7	1.6	2.0	0.3
Net Change in Cash	82.2	50.6	38.2	-48.6	30.1	65.5	-12.9	47.3	21.8	-1.0	17.6

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	349.2	322.0	268.1	245.4	248.6	214.9	137.1	137.8	142.2	123.4
Cost of Revenue	249.7	229.9	182.2	165.7	166.8	133.0	80.8	70.8	68.2	63.3
Gross Profit	99.5	92.1	85.9	79.7	81.8	81.9	56.2	67.0	74.0	60.1
Selling, General & Administrative	80.0	73.2	72.8	57.3	51.6	46.6	46.7	40.0	39.1	36.9
Operating Income	19.5	18.9	13.1	22.4	30.2	35.3	9.5	27.0	34.9	23.2
Finance Income	24.1	20.2	8.7	9.3	16.7	10.4	7.4	1.5	8.6	5.4
Finance Costs	27.9	21.3	28.8	12.7	22.9	9.5	11.7	6.8	8.7	4.6
Pretax Income	19.3	11.4	14.5	19.2	24.0	36.2	0.7	23.5	32.3	22.8
Income Tax Expense	3.0	12.8	0.7	6.1	1.2	10.9	-16.6	7.9	11.9	9.2
Net Income	16.3	-1.4	13.7	13.1	22.8	25.3	20.8	21.7	20.4	13.6
Total Comprehensive Income	29.0	17.2	—	—	—	—	—	—	—	—

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	2.65	2.48	2.26	1.66	1.58	1.48	1.39	1.00	0.88	0.85
Current Assets	1.24	1.09	0.98	0.69	0.73	0.64	0.60	0.42	0.39	0.38
Cash & Cash Equivalents	0.48	0.36	0.31	0.18	0.23	0.22	0.22	0.19	0.14	0.15
Inventories	0.15	0.13	0.11	0.11	0.10	0.10	0.08	0.07	0.06	0.06
Trade Receivables	0.20	0.22	0.18	0.18	0.16	0.14	0.14	0.09	0.14	0.12
Non-current Assets	1.41	1.39	1.28	0.97	0.85	0.83	0.80	0.58	0.48	0.47
Property, Plant & Equipment	1.08	1.01	0.92	0.71	0.64	0.60	0.57	0.42	0.37	0.35
Intangible Assets	0.07	0.06	0.06	0.05	0.04	0.05	0.05	0.01	0.01	0.01
Total Liabilities	1.91	1.77	1.58	1.12	1.03	0.94	0.86	0.58	0.48	0.47
Current Liabilities	0.96	0.98	0.92	0.70	0.62	0.62	0.61	0.35	0.29	0.28
Non-current Liabilities	0.96	0.79	0.66	0.42	0.41	0.32	0.25	0.23	0.19	0.19
Total Equity	0.74	0.71	0.69	0.54	0.55	0.54	0.53	0.42	0.40	0.38
Share Capital	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Retained Earnings	-0.01	-0.03	-0.02	-0.02	-0.02	-0.04	-0.05	-0.05	-0.06	-0.06

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	36.2	-35.6	45.0	14.3	-23.5	-11.0	29.4	29.3	38.8	22.9
Cash from Investing Activities	-58.9	-104.7	-296.4	-151.6	-52.3	-66.1	-24.8	-73.8	-40.5	-22.2
Purchase of Property, Plant & Equipment	59.0	87.6	135.5	85.0	42.9	52.2	94.1	62.2	32.3	13.6
Cash from Financing Activities	135.9	188.2	378.9	86.3	82.7	75.8	25.2	99.9	-11.4	-22.3
Dividends Paid	—	—	0.0	0.0	—	—	0.0	0.0	—	—
Net Change in Cash	107.5	53.7	127.5	-45.9	2.0	-1.3	32.6	54.0	-11.8	-20.4

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

059090 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	977.0	+80.8%	+33.0%	+28.3%	+23.2%
Operating income	101.0	+6.7%	+16.3%	+18.2%	+24.2%
Net income	74.9	-2.0%	—	+21.7%	+27.5%
EPS	₩2,243	-2.0%	—	+21.7%	+27.5%
Operating cash flow	24.8	-79.4%	-32.4%	-14.2%	+2.9%
Shareholders' equity	689.1	+29.3%	+22.3%	+24.0%	+26.6%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

059090 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	33.7%	47.6%	41.9%	47.2%	46.9%	45.7%
Operating margin	10.3%	17.5%	7.8%	15.5%	19.1%	15.6%
Net margin	7.7%	14.2%	-0.5%	-7.5%	4.1%	10.0%
Return on equity	12.3%	17.0%	-0.5%	-8.3%	4.9%	13.9%
Return on assets	4.1%	6.9%	-0.3%	-4.3%	2.4%	6.1%
Operating cash flow / revenue	2.5%	22.3%	10.9%	19.4%	21.8%	19.0%
Capex / revenue	32.3%	37.4%	12.5%	12.5%	32.3%	16.9%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 059090

Symbol	Last Price
067310Hana Micron, Inc.	₩34,850 +0.4%
322000HD Hyundai Energy Solutions Co., Ltd.	₩138,900 +7.3%
166090Hana Materials, Inc.	₩49,900 +0.7%
036540SFA Semicon Co., Ltd.	₩5,610 -0.2%
094170Dongwoon Anatech Co., Ltd.	₩29,350 +2.6%
108320LX Semicon	₩36,200 +1.7%
046890Seoul Semiconductor Co., Ltd.	₩9,580 +0.1%
399720Gaonchips Co., Ltd.	₩42,100 +4.5%
033640Nepes Corporation	₩21,550 +0.0%
077360DUK SAN HI Metal Co., Ltd.	₩10,060 +3.7%

Compare all 24 in Semiconductors

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.