083650 - BHI Co., Ltd.

083650 Summary

Machinery

Stock Price & Overview

₩60,000 +700 (+1.18%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩60,000 ≈ US$43 · Market cap ₩1.9tn (≈ $1.3bn)

083650 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	774.1	404.7	367.4	330.2	234.9	243.4	222.9	211.8	325.2	313.2	356.4
Cost of Revenue	653.7	345.6	324.0	295.3	241.2	209.4	214.3	207.3	283.2	266.4	366.2
Gross Profit	120.4	59.1	43.4	34.9	-6.4	34.1	8.5	4.5	41.9	46.8	-9.8
Selling, General & Administrative	44.9	37.2	28.4	26.8	24.2	22.8	21.0	27.7	22.8	31.8	31.3
Operating Income	75.5	21.9	15.1	8.1	-30.6	11.3	-12.5	-23.3	19.1	14.9	-41.1
Finance Income	34.4	18.6	10.8	8.3	7.2	7.1	5.6	5.1	10.2	13.3	14.6
Finance Costs	27.6	44.9	22.8	37.3	13.9	16.7	13.4	12.0	22.7	21.9	41.3
Pretax Income	79.5	-3.9	3.8	-20.8	-34.5	4.5	-15.6	-30.4	9.1	9.5	-64.9
Income Tax Expense	14.3	-23.5	-3.6	-1.7	0.1	-0.1	-0.8	-0.8	0.9	-0.6	1.7
Net Income	65.2	19.6	7.5	-19.1	-34.6	4.6	-14.8	-29.6	8.1	10.1	-67.2
Total Comprehensive Income	61.2	42.9	6.5	-18.0	-33.7	28.4	-14.1	-27.9	8.2	—	—

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	830.8	524.8	425.4	449.4	390.2	394.3	370.2	365.4	423.4	446.4	455.4
Current Assets	533.7	247.3	188.1	202.2	135.2	134.9	140.7	130.9	178.8	203.1	206.9
Cash & Cash Equivalents	60.0	17.6	13.9	23.6	11.0	22.0	15.1	6.5	13.8	9.9	12.6
Inventories	9.0	10.8	5.5	4.4	3.6	4.6	5.0	4.5	6.3	10.0	7.6
Trade Receivables	110.2	34.9	40.7	57.2	18.4	20.6	21.8	15.1	45.1	50.4	56.9
Non-current Assets	297.1	277.5	237.4	247.1	255.1	259.4	229.4	234.5	244.6	243.4	248.5
Property, Plant & Equipment	233.2	222.3	192.1	196.1	203.1	210.0	185.7	191.0	198.8	204.8	207.2
Intangible Assets	13.9	16.5	17.0	18.8	21.5	21.6	20.4	21.4	24.5	19.1	21.8
Total Liabilities	653.1	408.3	351.7	399.8	325.8	296.2	300.3	281.4	311.5	346.7	366.5
Current Liabilities	615.3	379.9	321.1	309.9	249.8	221.9	233.6	249.2	264.0	314.7	301.4
Non-current Liabilities	37.8	28.4	30.6	89.9	76.1	74.3	66.7	32.2	47.5	32.0	65.0
Total Equity	177.6	116.4	73.7	49.5	64.4	98.1	69.9	84.0	111.9	99.7	89.0
Share Capital	15.5	15.5	15.5	13.0	13.0	13.0	13.0	13.0	13.0	13.0	13.0
Retained Earnings	56.1	-8.5	-27.2	-34.0	-16.1	17.9	12.8	27.3	52.4	44.4	33.4

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	112.3	40.0	43.7	15.2	-17.6	3.5	18.1	19.0	24.9	14.7	25.1
Cash from Investing Activities	-87.8	-0.2	-15.0	-25.2	-6.6	2.7	-5.8	2.1	-12.9	2.4	-10.8
Purchase of Property, Plant & Equipment	15.6	4.5	4.2	1.5	1.0	0.3	0.2	0.6	1.4	—	—
Cash from Financing Activities	17.6	-36.6	-38.7	22.5	13.0	1.3	-2.6	-28.1	-7.8	-19.9	-10.1
Dividends Paid	—	—	—	—	—	—	—	—	—	0.0	—
Net Change in Cash	42.2	3.1	-10.0	12.6	-11.0	6.9	8.6	-7.3	3.9	-2.7	4.2

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	296.3	280.8	264.8	204.7	169.3	135.3	147.1	98.2	86.3	73.1
Cost of Revenue	239.9	233.9	225.7	176.5	139.0	112.5	125.6	84.9	73.4	61.8
Gross Profit	56.4	46.9	39.1	28.2	30.3	22.8	21.6	13.3	13.0	11.3
Selling, General & Administrative	10.9	11.6	14.8	9.8	9.9	10.3	13.9	8.5	7.0	7.8
Operating Income	45.5	35.3	24.3	18.4	20.4	12.4	7.7	4.8	6.0	3.5
Finance Income	12.2	19.3	4.1	-5.1	31.1	4.3	11.7	-2.2	6.0	3.0
Finance Costs	31.3	48.3	8.8	-1.7	14.9	5.6	29.5	1.4	10.2	3.8
Pretax Income	26.8	6.8	16.4	15.1	36.6	11.4	-9.3	1.7	2.1	1.5
Income Tax Expense	6.5	1.7	1.4	3.4	6.7	2.7	-19.6	-0.1	0.6	-4.5
Net Income	20.3	5.1	15.0	11.7	29.9	8.7	10.3	1.7	1.5	6.0
Total Comprehensive Income	19.0	5.3	13.6	12.3	27.2	8.0	10.7	1.7	0.5	29.9

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	1.10	0.90	0.83	0.79	0.73	0.66	0.52	0.54	0.48	0.46
Current Assets	0.79	0.60	0.53	0.49	0.44	0.37	0.25	0.28	0.22	0.19
Cash & Cash Equivalents	0.13	0.05	0.06	0.09	0.02	0.04	0.02	0.04	0.02	0.02
Inventories	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.01
Trade Receivables	0.16	0.15	0.11	0.08	0.18	0.08	0.03	0.07	0.04	0.02
Non-current Assets	0.31	0.30	0.30	0.30	0.30	0.29	0.28	0.26	0.27	0.27
Property, Plant & Equipment	0.24	0.24	0.23	0.23	0.23	0.22	0.22	0.22	0.22	0.22
Intangible Assets	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Total Liabilities	0.90	0.72	0.65	0.62	0.58	0.53	0.41	0.44	0.38	0.36
Current Liabilities	0.85	0.68	0.62	0.59	0.55	0.50	0.38	0.40	0.34	0.32
Non-current Liabilities	0.05	0.04	0.04	0.03	0.03	0.03	0.03	0.04	0.04	0.03
Total Equity	0.20	0.18	0.18	0.16	0.15	0.12	0.12	0.11	0.10	0.10
Share Capital	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Retained Earnings	0.08	0.06	0.06	0.04	0.03	-0.00	-0.01	-0.02	-0.02	-0.02

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	79.1	-11.9	-17.7	97.5	27.2	5.2	35.9	15.1	-4.5	-6.5
Cash from Investing Activities	-20.7	28.8	-8.5	-49.3	-10.1	-19.9	2.8	-3.4	-1.9	2.2
Purchase of Property, Plant & Equipment	5.3	7.7	3.8	1.5	8.8	1.5	2.8	1.1	0.5	0.1
Cash from Financing Activities	21.0	-31.1	-4.4	18.8	-36.6	39.9	-53.8	1.6	6.6	8.9
Net Change in Cash	79.4	-14.2	-30.6	67.0	-19.5	25.2	-17.8	15.5	1.0	5.0

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

083650 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	774.1	+91.3%	+32.8%	+26.0%	+8.1%
Operating income	75.5	+244.3%	+110.4%	+46.3%	—
Net income	65.2	+232.9%	—	+70.2%	—
EPS	₩2,107	+232.9%	—	+70.2%	—
Operating cash flow	112.3	+181.0%	+94.6%	+100.1%	+16.2%
Shareholders' equity	177.6	+52.6%	+53.1%	+12.6%	+7.2%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

083650 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	15.5%	14.6%	11.8%	10.6%	-2.7%	14.0%
Operating margin	9.8%	5.4%	4.1%	2.5%	-13.0%	4.6%
Net margin	8.4%	4.8%	2.0%	-5.8%	-14.7%	1.9%
Return on equity	44.3%	20.6%	12.1%	-33.6%	-42.6%	5.4%
Return on assets	9.6%	4.1%	1.7%	-4.6%	-8.8%	1.2%
Operating cash flow / revenue	14.5%	9.9%	11.9%	4.6%	-7.5%	1.4%
Capex / revenue	2.0%	1.1%	1.1%	0.5%	0.4%	0.1%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 083650

Symbol	Last Price
018880Hanon Systems	₩3,525 +0.9%
017800Hyundai Elevator	₩74,900 +0.3%
319400Hyundai Movex Co., Ltd.	₩22,050 +4.0%
112610CS Wind Corporation	₩46,950 +2.3%
071970HD-Hyundai Marine Engine	₩50,200 +1.4%
323280Taesung Co., Ltd.	₩44,850 +3.2%
420770Giga Vis Co., Ltd.	₩101,200 +1.3%
017960Hankuk Carbon Co., Ltd.	₩22,550 +0.9%
232140YC Corporation	₩11,730 -0.2%
077970STX Engine Co,.ltd	₩23,550 +0.4%

Compare all 31 in Machinery

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.