097230 - HJ Shipbuilding & Construction

097230 Summary

Construction

Stock Price & Overview

₩16,110 +40 (+0.25%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩16,110 ≈ US$12 · Market cap ₩1.5tn (≈ $1.0bn)

097230 Financial Statements

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	2.00	1.89	2.16	1.79	1.71	1.70	1.63	1.70	1.65	2.81	3.06
Cost of Revenue	1.82	1.78	2.16	1.69	1.73	1.57	1.45	1.56	1.56	2.75	3.05
Gross Profit	0.18	0.11	-0.00	0.10	-0.02	0.13	0.18	0.14	0.09	0.06	0.01
Selling, General & Administrative	0.11	0.10	0.11	0.09	0.09	0.08	0.09	0.08	0.09	0.14	0.23
Operating Income	0.07	0.01	-0.11	0.01	-0.11	0.05	0.08	0.06	-0.00	-0.08	-0.22
Finance Income	0.02	0.03	0.02	0.01	0.02	0.03	0.01	0.09	0.03	0.09	0.05
Finance Costs	0.04	0.06	0.05	0.06	0.06	0.06	0.13	0.12	0.15	0.17	0.22
Pretax Income	0.03	0.00	-0.10	-0.05	-0.16	0.01	-0.02	-0.01	-0.15	-0.34	-0.46
Income Tax Expense	-0.02	-0.00	0.01	-0.00	-0.02	-0.07	0.01	-0.03	0.00	-0.00	-0.07
Net Income	0.05	0.01	-0.11	-0.05	-0.14	0.08	0.31	-1.28	-0.28	-0.33	-0.39
Total Comprehensive Income	—	—	—	—	—	—	—	—	—	-0.31	-0.34

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	2.45	2.20	2.89	2.57	2.39	2.19	2.47	2.73	4.21	5.26	5.75
Current Assets	1.26	1.07	1.73	1.43	0.95	1.07	1.30	1.72	1.89	2.37	2.36
Cash & Cash Equivalents	0.33	0.21	0.35	0.10	0.12	0.21	0.12	0.23	0.15	0.14	0.16
Inventories	0.12	0.11	0.14	0.20	0.15	0.17	0.36	0.52	0.71	0.68	0.87
Trade Receivables	0.11	0.08	0.13	0.14	0.07	0.06	0.15	0.11	0.13	0.13	0.18
Non-current Assets	1.19	1.13	1.16	1.14	1.44	1.13	1.17	1.01	2.31	2.88	3.40
Property, Plant & Equipment	0.82	0.74	0.75	0.64	0.92	0.60	0.62	0.64	1.79	2.40	2.74
Intangible Assets	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.02	0.03	0.04	0.05
Total Liabilities	1.78	1.86	2.55	2.18	1.95	1.87	2.23	3.44	3.63	4.36	4.58
Current Liabilities	1.49	1.56	2.13	1.42	0.95	1.03	1.85	2.14	3.33	2.64	3.47
Non-current Liabilities	0.29	0.31	0.42	0.76	1.00	0.84	0.38	1.30	0.30	1.72	1.11
Total Equity	0.67	0.34	0.34	0.38	0.43	0.32	0.24	-0.71	0.58	0.90	1.18
Share Capital	0.45	0.42	0.42	0.42	0.42	0.42	0.42	0.53	0.53	0.53	0.51
Retained Earnings	-1.41	-1.46	-1.53	-1.41	-1.36	-1.22	-1.29	-2.06	-0.77	-0.53	-0.20

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	6.3	-86.4	154.8	84.6	-110.6	264.5	155.9	420.2	385.5	-36.8	259.4
Cash from Investing Activities	-3.0	187.5	86.9	-36.6	38.4	73.0	36.1	-2.0	198.4	-85.4	-33.0
Purchase of Property, Plant & Equipment	10.7	5.4	9.5	64.3	4.9	4.2	3.3	13.2	30.5	63.0	47.9
Cash from Financing Activities	120.6	-244.8	9.2	-57.4	-23.4	-245.6	-296.1	-318.2	-572.3	91.2	-418.7
Net Change in Cash	123.9	-143.7	250.9	-9.4	-95.6	91.9	-104.1	99.9	11.6	-30.9	-192.2

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	729.9	541.4	629.7	452.2	507.8	410.1	479.8	453.8	484.8	467.6
Cost of Revenue	627.4	485.0	547.6	421.3	474.7	379.2	450.1	397.4	500.6	431.6
Gross Profit	102.5	56.4	82.0	30.9	33.1	30.9	29.7	56.3	-15.8	36.0
Selling, General & Administrative	37.7	31.8	31.5	25.1	27.7	25.5	27.7	23.4	23.8	24.1
Operating Income	64.9	24.6	50.5	5.8	5.3	5.5	2.0	32.9	-39.5	11.9
Finance Income	11.9	16.6	7.2	1.3	9.6	2.0	7.3	1.0	7.0	16.4
Finance Costs	17.0	14.9	9.5	4.7	17.9	11.3	20.7	9.6	13.3	15.1
Pretax Income	64.3	25.3	24.2	4.0	-6.6	5.7	-19.1	52.0	-41.3	11.8
Income Tax Expense	1.7	-0.2	-24.4	0.0	-0.0	0.1	0.4	0.0	0.0	-2.4
Net Income	62.5	25.5	48.6	3.9	-6.6	5.6	-19.5	52.0	-41.4	14.1
Total Comprehensive Income	59.0	24.4	—	3.7	-5.1	5.3	—	52.4	-41.5	13.8

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	2.64	2.45	2.45	2.29	2.29	2.22	2.20	2.19	2.76	2.85
Current Assets	1.44	1.26	1.26	1.16	1.15	1.09	1.07	1.04	1.60	1.68
Cash & Cash Equivalents	0.25	0.16	0.33	0.20	0.17	0.08	0.21	0.20	0.26	0.29
Inventories	0.13	0.12	0.12	0.12	0.12	0.13	0.11	0.12	0.13	0.15
Trade Receivables	0.10	0.06	0.11	0.09	0.11	0.09	0.08	0.08	0.14	0.13
Non-current Assets	1.20	1.19	1.19	1.13	1.13	1.13	1.13	1.14	1.16	1.17
Property, Plant & Equipment	0.82	0.82	0.82	0.74	0.74	0.74	0.74	0.74	0.74	0.75
Intangible Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01
Total Liabilities	1.89	1.76	1.78	1.94	1.94	1.87	1.86	1.82	2.45	2.50
Current Liabilities	1.39	1.46	1.49	1.59	1.58	1.56	1.56	1.49	2.02	2.07
Non-current Liabilities	0.50	0.30	0.29	0.36	0.36	0.31	0.31	0.34	0.43	0.43
Total Equity	0.75	0.69	0.67	0.35	0.34	0.35	0.34	0.37	0.31	0.35
Share Capital	0.45	0.45	0.45	0.42	0.42	0.42	0.42	0.42	0.42	0.42
Retained Earnings	-1.32	-1.38	-1.41	-1.46	-1.46	-1.46	-1.46	-1.51	-1.56	-1.52

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	21.5	-163.9	-76.8	38.9	146.9	-102.7	21.7	-77.4	19.9	-50.5
Cash from Investing Activities	-3.2	1.2	7.1	5.9	-5.0	-11.0	3.0	192.3	4.5	-12.3
Purchase of Property, Plant & Equipment	2.6	3.0	3.1	4.6	1.8	1.2	0.9	0.9	1.6	2.0
Cash from Financing Activities	69.5	-11.1	199.2	-17.2	-48.1	-13.3	-13.3	-173.6	-53.4	-4.6
Net Change in Cash	87.7	-173.8	129.6	27.6	93.8	-127.0	11.3	-58.6	-29.0	-67.3

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

097230 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	1,999.7	+6.0%	+3.8%	+3.4%	-4.2%
Operating income	67.1	+824.9%	+116.3%	+5.4%	—
Net income	51.4	+884.6%	—	-8.1%	—
EPS	₩570	+884.6%	—	-8.1%	—
Operating cash flow	6.3	—	-57.9%	-52.6%	-31.0%
Shareholders' equity	669.6	+95.0%	+20.3%	+15.9%	-5.5%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

097230 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	8.8%	5.6%	-0.1%	5.4%	-1.2%	7.7%
Operating margin	3.4%	0.4%	-5.0%	0.4%	-6.4%	3.0%
Net margin	2.6%	0.3%	-5.3%	-2.8%	-8.2%	4.6%
Return on equity	10.2%	1.5%	-31.5%	-12.3%	-37.2%	27.7%
Return on assets	2.2%	0.2%	-4.2%	-2.0%	-6.1%	3.4%
Operating cash flow / revenue	0.3%	-4.6%	7.2%	4.7%	-6.5%	15.6%
Capex / revenue	0.5%	0.3%	0.4%	3.6%	0.3%	0.2%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 097230

Symbol	Last Price
052690KEPCO Engineering & Construction	₩107,600 +0.2%
022100POSCO DX	₩21,650 +1.2%
006360GS Engineering & Construction Corp.	₩34,250 +1.9%
375500DL E & C Co., Ltd.	₩73,400 +1.2%
051600KEPCO Plant Service & Engineering	₩45,800 +1.1%
475150SK eternix	₩52,000 +4.6%
060370LS Marine Solution	₩30,900 +4.0%
294870Ipark Hyundai Development Company	₩23,300 +0.4%
002990KUMHO Engineering & Construction Co., Ltd.	₩16,090 -2.5%
045100Hanyang ENG Co., Ltd.	₩29,850 +2.2%

Compare all 17 in Construction

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.