| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 232.6 | 202.5 | 225.6 | 275.4 | 247.3 | 179.5 | 222.1 | 238.2 | 203.4 | 171.8 | 145.9 |
| Cost of Revenue | 84.1 | 76.7 | 80.1 | 98.7 | 90.1 | 66.4 | 80.9 | 89.3 | 71.9 | 63.9 | 56.9 |
| Gross Profit | 148.6 | 125.9 | 145.5 | 176.7 | 157.2 | 113.1 | 141.2 | 148.9 | 131.5 | 107.9 | 89.0 |
| Selling, General & Administrative | 97.5 | 81.5 | 83.5 | 83.7 | 72.7 | 65.1 | 77.6 | 72.8 | 62.7 | — | — |
| Operating Income | 17.3 | 3.3 | 20.4 | 44.3 | 41.4 | 15.8 | 33.3 | 46.0 | 43.7 | 33.2 | 23.4 |
| Finance Income | 4.2 | 5.4 | 4.6 | 1.5 | 0.8 | 1.2 | 1.6 | 1.1 | 0.4 | 1.5 | 1.6 |
| Finance Costs | 0.7 | 0.5 | 0.7 | 0.6 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 1.0 | 0.9 |
| Pretax Income | 18.5 | 28.1 | 30.6 | 50.4 | 50.6 | 11.2 | 38.0 | 52.8 | 32.8 | 35.9 | 24.8 |
| Income Tax Expense | 3.8 | 7.1 | 8.7 | 11.1 | 11.0 | 2.1 | 8.4 | 10.5 | 6.1 | 6.2 | 1.3 |
| Net Income | 14.8 | 21.0 | 21.9 | 39.3 | 39.6 | 9.2 | 29.6 | 42.3 | 26.7 | 29.7 | 23.5 |
| Total Comprehensive Income | 15.7 | 22.3 | 23.2 | 39.7 | 40.4 | 9.6 | 29.5 | 42.3 | 26.6 | 29.2 | 23.5 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 410.3 | 377.9 | 367.2 | 391.7 | 368.3 | 302.6 | 305.5 | 279.1 | 205.2 | 195.1 | 158.9 |
| Current Assets | 308.3 | 284.0 | 272.3 | 286.5 | 272.1 | 193.4 | 225.8 | 227.6 | 161.4 | 154.9 | 121.8 |
| Cash & Cash Equivalents | 38.4 | 53.5 | 28.1 | 49.9 | 67.5 | 44.1 | 27.2 | 23.2 | 46.0 | 46.3 | 26.6 |
| Inventories | 50.7 | 50.1 | 50.0 | 44.6 | 42.5 | 36.4 | 36.3 | 31.4 | 22.3 | 19.6 | 19.3 |
| Trade Receivables | 106.0 | 72.7 | 83.0 | 99.2 | 78.2 | 62.3 | 84.2 | 86.0 | 70.8 | 56.8 | 45.8 |
| Non-current Assets | 102.0 | 93.9 | 94.9 | 105.2 | 96.2 | 109.2 | 79.7 | 51.5 | 43.9 | 40.2 | 37.0 |
| Property, Plant & Equipment | 49.0 | 46.7 | 45.6 | 54.5 | 39.7 | 35.8 | 37.3 | 33.1 | 25.3 | 23.8 | 19.7 |
| Intangible Assets | 16.3 | 12.3 | 10.7 | 9.4 | 10.8 | 12.8 | 9.4 | 4.5 | 5.0 | 6.4 | 6.7 |
| Total Liabilities | 75.2 | 54.8 | 61.9 | 86.5 | 87.9 | 56.5 | 61.8 | 53.2 | 43.9 | 37.9 | 27.4 |
| Current Liabilities | 61.5 | 36.1 | 39.8 | 58.3 | 47.5 | 31.2 | 38.4 | 40.5 | 32.3 | 27.5 | 21.0 |
| Non-current Liabilities | 13.7 | 18.7 | 22.1 | 28.2 | 40.4 | 25.3 | 23.4 | 12.7 | 11.6 | 10.4 | 6.4 |
| Total Equity | 335.2 | 323.2 | 305.3 | 305.2 | 280.4 | 246.1 | 243.7 | 225.9 | 161.3 | 157.3 | 131.5 |
| Share Capital | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.8 | 6.8 | 6.8 | 6.8 |
| Retained Earnings | 307.8 | 299.2 | 288.3 | 275.4 | 244.3 | 212.0 | 209.9 | 189.6 | 156.7 | 135.0 | 110.0 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 18.1 | 36.4 | 29.5 | 29.3 | 42.5 | 37.8 | 29.2 | 21.8 | 19.9 | 29.2 | 16.6 |
| Cash from Investing Activities | -18.5 | 2.5 | -12.8 | -23.8 | -12.1 | -7.8 | -7.9 | -72.5 | 5.2 | -7.0 | -2.0 |
| Purchase of Property, Plant & Equipment | 4.7 | 3.4 | 7.1 | 16.9 | 6.7 | 2.3 | — | — | — | — | — |
| Cash from Financing Activities | -15.0 | -15.1 | -38.5 | -22.6 | -7.3 | -12.2 | -17.4 | 26.9 | -22.6 | -3.6 | -8.3 |
| Dividends Paid | 9.2 | 9.2 | 9.4 | 8.1 | 7.4 | 7.7 | 8.7 | 9.0 | 5.3 | 4.0 | 4.0 |
| Net Change in Cash | -15.3 | 23.8 | -21.8 | -17.6 | 23.4 | 16.9 | 4.0 | -22.8 | -0.3 | 19.7 | 6.8 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 88.8 | 72.7 | 69.1 | 60.3 | 52.1 | 51.1 | 50.7 | 46.3 | 52.5 | 53.0 |
| Cost of Revenue | 32.7 | 24.1 | 25.6 | 22.8 | 20.3 | 15.4 | 21.3 | 16.4 | 19.6 | 19.4 |
| Gross Profit | 56.0 | 48.6 | 43.6 | 37.5 | 31.8 | 35.7 | 29.5 | 29.9 | 32.9 | 33.6 |
| Selling, General & Administrative | 31.6 | 30.4 | 28.2 | 24.8 | 21.2 | 23.3 | 22.3 | 19.1 | 19.7 | 20.4 |
| Operating Income | 14.6 | 9.9 | 6.9 | 4.7 | 2.5 | 3.2 | -2.7 | 0.7 | 3.2 | 2.2 |
| Finance Income | 1.0 | 1.1 | 1.0 | 1.0 | 0.9 | 1.2 | 1.5 | 1.3 | 1.3 | 1.3 |
| Finance Costs | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Pretax Income | 20.5 | 20.4 | 9.5 | 11.0 | -6.8 | 4.9 | 15.2 | -5.7 | 9.4 | 9.3 |
| Income Tax Expense | 4.8 | 4.7 | 1.7 | 2.5 | -2.1 | 1.7 | 4.4 | -1.3 | 2.0 | 2.0 |
| Net Income | 15.7 | 15.7 | 7.8 | 8.5 | -4.7 | 3.2 | 10.8 | -4.4 | 7.3 | 7.3 |
| Total Comprehensive Income | 16.2 | 15.8 | 11.5 | 8.4 | -3.8 | -0.3 | — | — | 8.1 | 8.1 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 457.0 | 436.1 | 410.3 | 384.2 | 370.2 | 385.3 | 377.9 | 366.0 | 374.2 | 375.6 |
| Current Assets | 348.8 | 331.5 | 308.3 | 279.2 | 265.9 | 282.7 | 284.0 | 271.3 | 280.3 | 280.8 |
| Cash & Cash Equivalents | 32.0 | 45.0 | 38.4 | 25.2 | 44.9 | 63.0 | 53.5 | 44.6 | 36.7 | 36.3 |
| Inventories | 55.8 | 51.9 | 50.7 | 52.0 | 52.9 | 51.8 | 50.1 | 50.1 | 50.8 | 51.5 |
| Trade Receivables | 137.9 | 111.3 | 106.0 | 87.0 | 74.1 | 72.1 | 72.7 | 72.7 | 81.9 | 80.7 |
| Non-current Assets | 108.2 | 104.6 | 102.0 | 104.9 | 104.3 | 102.6 | 93.9 | 94.7 | 93.9 | 94.9 |
| Property, Plant & Equipment | 48.7 | 48.9 | 49.0 | 49.4 | 47.6 | 47.5 | 46.7 | 45.8 | 45.4 | 44.8 |
| Intangible Assets | 20.1 | 18.1 | 16.3 | 16.3 | 14.9 | 13.8 | 12.3 | 11.5 | 11.1 | 11.5 |
| Total Liabilities | 94.8 | 92.2 | 75.2 | 62.2 | 57.9 | 70.4 | 54.8 | 55.8 | 59.9 | 70.6 |
| Current Liabilities | 82.5 | 79.6 | 61.5 | 40.3 | 35.3 | 47.4 | 36.1 | 34.3 | 38.7 | 49.1 |
| Non-current Liabilities | 12.3 | 12.6 | 13.7 | 21.9 | 22.5 | 23.1 | 18.7 | 21.5 | 21.2 | 21.5 |
| Total Equity | 362.2 | 343.9 | 335.2 | 322.0 | 312.3 | 314.9 | 323.2 | 310.2 | 314.3 | 305.1 |
| Share Capital | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 |
| Retained Earnings | 324.1 | 314.2 | 307.8 | 296.9 | 288.4 | 293.1 | 299.2 | 289.4 | 293.8 | 286.4 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.3 | 19.0 | 15.0 | 0.1 | -2.2 | 5.1 | 9.2 | 9.0 | 10.2 | 8.0 |
| Cash from Investing Activities | -1.1 | -11.3 | -1.1 | -18.5 | -4.4 | 5.5 | -0.1 | 0.8 | 0.7 | 1.2 |
| Purchase of Property, Plant & Equipment | 0.6 | 0.6 | 0.6 | 1.3 | 1.0 | 1.8 | 1.5 | 0.6 | 1.0 | 0.3 |
| Cash from Financing Activities | -11.0 | -1.7 | -1.0 | -1.6 | -10.8 | -1.5 | -1.4 | -1.5 | -10.6 | -1.5 |
| Dividends Paid | — | — | 0.0 | 0.0 | — | — | 0.0 | 0.0 | — | — |
| Net Change in Cash | -13.3 | 6.0 | 12.9 | -19.9 | -17.5 | 9.1 | 7.6 | 8.2 | 0.2 | 7.7 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 232.6 | +14.9% | -5.5% | +5.3% | +4.8% |
| Operating income | 17.3 | +422.0% | -26.8% | +1.8% | -3.0% |
| Net income | 14.8 | -29.7% | -27.8% | +10.0% | -4.6% |
| EPS | ₩216 | -29.7% | -27.8% | +10.0% | -4.6% |
| Operating cash flow | 18.1 | -50.3% | -14.9% | -13.7% | +0.9% |
| Shareholders' equity | 335.2 | +3.7% | +3.2% | +6.4% | +9.8% |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 63.9% | 62.1% | 64.5% | 64.2% | 63.6% | 63.0% |
| Operating margin | 7.5% | 1.6% | 9.0% | 16.1% | 16.7% | 8.8% |
| Net margin | 6.3% | 10.4% | 9.7% | 14.3% | 16.0% | 5.1% |
| Return on equity | 4.5% | 6.7% | 7.2% | 13.4% | 15.0% | 3.7% |
| Return on assets | 3.7% | 5.6% | 5.8% | 10.3% | 11.8% | 3.0% |
| Operating cash flow / revenue | 7.8% | 18.0% | 13.1% | 10.6% | 17.2% | 21.1% |
| Capex / revenue | 2.0% | 1.7% | 3.1% | 6.1% | 2.7% | 1.3% |
| Symbol | Last Price |
|---|---|
| 034220LG Display Co., Ltd. | ₩9,130 +1.0% |
| 319660PSK, Inc. | ₩126,500 +3.3% |
| 084370Eugene Technology Co., Ltd. | ₩136,500 +4.4% |
| 031980PSK Holdings, Inc. | ₩144,000 +11.2% |
| 095610TES Co., Ltd. | ₩146,800 +9.6% |
| 089030Techwing, Inc. | ₩47,100 +2.1% |
| 089970VM, Inc. | ₩52,800 +1.7% |
| 183300Ko Mi Co., Ltd. | ₩25,100 +3.3% |
| 083450Global Standard Technology Co., Ltd. | ₩43,000 +4.5% |
| 122640YEST Co., Ltd. | ₩27,150 +1.1% |