103590 - Iljin Electric

103590 Summary

Power Equipment

Stock Price & Overview

₩68,300 +700 (+1.04%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩68,300 ≈ US$49 · Market cap ₩3.3tn (≈ $2.3bn)

103590 Financial Statements

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	2.04	1.58	1.25	1.16	0.93	0.71	0.67	0.73	0.76	0.68	0.71
Cost of Revenue	1.76	1.42	1.13	1.07	0.85	0.63	0.61	0.67	0.69	0.60	0.64
Gross Profit	0.28	0.16	0.12	0.10	0.08	0.07	0.06	0.07	0.07	0.07	0.08
Selling, General & Administrative	0.13	0.08	0.06	0.06	0.06	0.06	0.05	0.06	0.07	0.07	0.07
Operating Income	0.15	0.08	0.06	0.03	0.02	0.01	0.01	0.01	0.01	0.00	0.01
Finance Income	0.09	0.02	0.02	0.02	0.02	0.01	0.00	0.00	0.02	0.01	0.00
Finance Costs	0.02	0.04	0.02	0.03	0.01	0.01	0.01	0.01	0.01	0.02	0.01
Pretax Income	0.14	0.06	0.04	0.03	0.02	0.01	0.00	-0.01	-0.00	0.01	0.01
Income Tax Expense	0.04	0.02	0.01	0.00	0.00	0.00	-0.00	0.00	0.00	0.00	0.00
Net Income	0.10	0.05	0.03	0.02	0.01	0.00	0.00	-0.01	-0.00	0.00	0.01
Total Comprehensive Income	0.10	0.04	0.03	—	—	—	0.00	-0.01	0.00	0.00	0.01
Interest Income	—	—	—	—	—	—	0.00	0.00	0.00	—	—
Interest Expense	—	—	—	—	—	—	0.01	0.01	0.01	—	—

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	1.53	1.25	0.93	0.84	0.84	0.79	0.78	0.78	0.76	0.73	0.74
Current Assets	0.97	0.70	0.43	0.36	0.36	0.31	0.30	0.30	0.28	0.25	0.23
Cash & Cash Equivalents	0.14	0.14	0.06	0.04	0.02	0.04	0.03	0.01	0.02	0.02	0.02
Inventories	0.34	0.25	0.15	0.13	0.14	0.09	0.07	0.08	0.08	0.08	0.08
Trade Receivables	—	—	—	0.16	0.17	0.15	0.16	0.14	0.12	0.14	0.11
Non-current Assets	0.56	0.55	0.50	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.51
Property, Plant & Equipment	0.44	0.44	0.39	0.37	0.36	0.37	0.38	0.38	0.38	0.37	0.38
Intangible Assets	0.01	0.01	0.00	0.01	0.01	0.00	0.01	0.01	0.00	0.00	0.01
Total Liabilities	0.94	0.75	0.56	0.49	0.51	0.48	0.48	0.48	0.44	0.41	0.41
Current Liabilities	0.83	0.61	0.38	0.32	0.37	0.28	0.27	0.37	0.29	0.34	0.32
Non-current Liabilities	0.10	0.14	0.17	0.17	0.15	0.20	0.20	0.11	0.15	0.07	0.09
Total Equity	0.59	0.50	0.37	0.34	0.32	0.31	0.30	0.30	0.32	0.32	0.32
Share Capital	0.05	0.05	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Retained Earnings	0.32	0.23	0.20	0.17	0.15	0.14	0.13	0.13	0.14	0.15	0.15

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	86.9	105.7	49.2	50.6	9.6	57.7	25.5	-18.0	4.5	-10.0	26.7
Cash from Investing Activities	-35.1	-68.8	-18.7	-10.6	-6.5	-7.7	-2.3	-28.8	-24.6	16.3	9.3
Purchase of Property, Plant & Equipment	24.6	69.5	23.9	25.0	15.9	6.2	9.2	21.5	14.9	6.8	4.5
Cash from Financing Activities	-53.4	46.0	-11.6	-27.8	-21.2	-34.8	-9.0	43.0	15.9	-4.1	-43.8
Dividends Paid	—	—	—	3.7	2.2	0.0	—	—	—	3.0	3.0
Net Change in Cash	-1.7	82.9	18.9	12.2	-18.1	15.1	14.3	-3.8	-4.1	2.1	-7.8

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	637.4	506.1	614.2	450.2	522.8	457.4	470.8	331.4	433.8	341.3
Cost of Revenue	527.3	428.4	530.7	387.0	448.4	398.1	420.4	299.2	391.7	310.2
Gross Profit	110.1	77.7	83.5	63.2	74.4	59.3	50.4	32.1	42.0	31.0
Selling, General & Administrative	38.1	26.9	39.2	27.9	36.8	25.3	28.1	17.5	17.5	12.8
Operating Income	72.0	50.8	44.2	35.3	37.6	34.0	22.3	14.7	24.5	18.3
Finance Income	25.2	14.7	41.1	4.8	18.7	22.7	-9.8	7.2	12.7	7.6
Finance Costs	11.6	24.1	4.5	2.2	6.8	6.6	22.0	5.3	8.3	7.0
Pretax Income	69.3	42.6	39.8	34.5	34.8	33.3	13.1	10.2	22.5	17.9
Income Tax Expense	19.4	6.7	12.7	6.9	8.6	10.5	3.9	2.5	5.9	5.3
Net Income	49.9	35.9	27.2	27.6	26.2	22.9	9.2	7.7	16.6	12.6
Total Comprehensive Income	50.9	37.9	26.3	28.3	—	—	—	—	—	—

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	1.71	1.64	1.53	1.36	1.40	1.31	1.25	1.09	1.12	1.04
Current Assets	1.15	1.08	0.97	0.80	0.85	0.76	0.70	0.56	0.60	0.53
Cash & Cash Equivalents	0.19	0.18	0.14	0.09	0.18	0.15	0.14	0.06	0.09	0.08
Inventories	0.39	0.38	0.34	0.32	0.30	0.24	0.25	0.22	0.19	0.17
Trade Receivables	—	—	—	—	—	—	—	0.21	0.26	0.23
Non-current Assets	0.55	0.56	0.56	0.56	0.56	0.55	0.55	0.54	0.52	0.51
Property, Plant & Equipment	0.44	0.44	0.44	0.44	0.44	0.44	0.44	0.43	0.41	0.40
Intangible Assets	0.01	0.01	0.01	0.02	0.02	0.01	0.01	0.01	0.01	0.01
Total Liabilities	1.05	1.04	0.94	0.80	0.87	0.80	0.75	0.60	0.63	0.57
Current Liabilities	0.97	0.93	0.83	0.70	0.73	0.65	0.61	0.47	0.50	0.41
Non-current Liabilities	0.08	0.10	0.10	0.10	0.14	0.14	0.14	0.13	0.14	0.16
Total Equity	0.65	0.60	0.59	0.56	0.53	0.51	0.50	0.49	0.49	0.47
Share Capital	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05
Retained Earnings	0.38	0.33	0.32	0.29	0.26	0.24	0.23	0.23	0.22	0.20

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	94.9	-77.9	71.5	-80.1	57.7	37.8	110.5	-21.0	43.6	-27.5
Cash from Investing Activities	-7.9	-8.8	-13.1	1.6	-14.8	-8.7	-22.1	-16.3	-13.1	-17.2
Purchase of Property, Plant & Equipment	4.2	2.6	8.1	5.7	5.3	5.5	23.5	16.5	13.1	16.4
Cash from Financing Activities	-82.0	131.4	-10.2	-11.0	-17.0	-15.2	-8.9	8.3	-23.1	69.7
Dividends Paid	—	—	—	—	—	—	—	0.0	—	—
Net Change in Cash	5.0	44.6	48.1	-89.5	25.8	13.9	79.5	-29.0	7.3	25.1

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

103590 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	2,044.6	+29.6%	+20.6%	+23.6%	+11.1%
Operating income	151.2	+89.6%	+68.7%	+61.5%	+26.7%
Net income	103.9	+124.9%	+62.5%	+84.8%	+28.7%
EPS	₩2,179	+124.9%	+62.5%	+84.8%	+28.7%
Operating cash flow	86.9	-17.8%	+19.8%	+8.5%	+12.5%
Shareholders' equity	588.7	+17.7%	+19.5%	+13.8%	+6.2%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

103590 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	13.7%	9.9%	9.4%	8.3%	8.5%	10.4%
Operating margin	7.4%	5.1%	4.9%	2.7%	2.2%	1.9%
Net margin	5.1%	2.9%	2.8%	2.1%	1.6%	0.7%
Return on equity	19.1%	10.6%	9.6%	7.3%	4.7%	1.6%
Return on assets	7.5%	4.2%	3.9%	2.9%	1.8%	0.6%
Operating cash flow / revenue	4.2%	6.7%	3.9%	4.3%	1.0%	8.1%
Capex / revenue	1.2%	4.4%	1.9%	2.1%	1.7%	0.9%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 103590

Symbol	Last Price
000500Gaon Cable Co., Ltd.	₩212,000 +1.7%
062040Sanil Electric Co., Ltd.	₩191,700 +2.8%
001440Taihan Cable & Solution Co., Ltd.	₩27,400 +1.7%
336260Doosan Fuel Cell	₩43,850 +12.4%
178320Seojin System Co., Ltd.	₩33,650 +1.4%
058610SPG Co., Ltd.	₩94,200 +12.4%
010170Taihan Fiberoptics Co., Ltd.	₩13,010 +1.2%
032820Woori Technology, Incorporation	₩10,630 +1.2%
082920Vitzrocell Co., Ltd.	₩29,800 +5.5%
361610SK ie technology	₩16,280 +3.1%

Compare all 22 in Power Equipment

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.