| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Revenue | — | — | — | 67.22 | 35.63 |
| Selling, General & Administrative | -1.00 | -0.74 | -0.63 | 0.78 | 2.01 |
| Operating Income | 2.87 | 3.19 | 2.93 | 2.89 | 1.80 |
| Pretax Income | 3.16 | 3.14 | 2.84 | 2.91 | 1.90 |
| Income Tax Expense | 0.81 | 0.81 | 0.72 | 0.78 | 0.52 |
| Net Income | 2.35 | 2.33 | 2.13 | 2.13 | 1.38 |
| Total Comprehensive Income | 1.79 | 1.65 | 2.40 | 2.86 | 0.87 |
| Net Interest Income | 2.11 | 2.04 | 2.05 | — | — |
| Interest Income | 4.15 | 4.02 | 3.90 | 2.94 | 1.91 |
| Interest Expense | -2.04 | -1.98 | -1.85 | 0.98 | 0.47 |
| Net Fee & Commission Income | 0.65 | 0.50 | 0.58 | — | — |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 135.46 | 115.58 | 102.24 | 88.98 | 82.03 |
| Property, Plant & Equipment | 1.02 | 0.99 | 0.80 | 0.80 | 0.77 |
| Intangible Assets | 0.10 | 0.09 | 0.10 | 0.11 | 0.41 |
| Total Liabilities | 124.20 | 104.65 | 92.14 | 80.44 | 75.15 |
| Total Equity | 11.26 | 10.93 | 10.10 | 8.54 | 6.88 |
| Share Capital | 0.11 | 0.11 | 0.11 | 0.07 | 0.07 |
| Retained Earnings | 9.24 | 8.79 | 7.61 | 4.08 | 2.81 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -6.47 | -3.92 | -1.27 | 7.93 | -1.92 |
| Cash from Investing Activities | -6.55 | -2.74 | -2.70 | -6.22 | -3.83 |
| Purchase of Property, Plant & Equipment | 0.02 | 0.07 | 0.04 | 0.05 | 0.03 |
| Cash from Financing Activities | 13.82 | 7.01 | 2.26 | 0.08 | 6.28 |
| Dividends Paid | 0.24 | 0.45 | 0.04 | 0.06 | 0.29 |
| Net Change in Cash | 0.78 | 0.38 | -1.66 | 1.81 | 0.54 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | — | — | — | 7.37 | 9.35 | 8.23 | 11.88 | 10.91 | 11.22 | 12.56 |
| Selling, General & Administrative | 0.32 | -0.30 | -1.69 | 0.23 | 0.25 | 0.21 | 0.12 | 0.23 | 0.20 | 0.18 |
| Operating Income | 0.97 | 0.85 | 0.34 | 0.86 | 0.95 | 0.72 | 0.51 | 0.90 | 1.01 | 0.77 |
| Pretax Income | 1.07 | 0.92 | 0.43 | 0.89 | 1.00 | 0.84 | 0.48 | 0.86 | 0.99 | 0.81 |
| Income Tax Expense | 0.28 | 0.24 | 0.11 | 0.22 | 0.26 | 0.22 | 0.13 | 0.20 | 0.25 | -0.22 |
| Net Income | 0.79 | 0.68 | 0.32 | 0.67 | 0.74 | 0.62 | 0.35 | 0.66 | 0.74 | 0.59 |
| Total Comprehensive Income | 1.07 | 0.66 | 0.48 | 0.44 | 0.69 | 0.18 | 0.36 | 0.53 | 0.65 | 0.11 |
| Net Interest Income | 0.50 | 0.47 | — | — | — | — | — | — | — | — |
| Interest Income | 1.10 | 1.01 | 1.03 | 1.01 | 1.04 | 1.07 | 1.07 | 1.01 | 0.97 | 0.97 |
| Interest Expense | 0.60 | -0.54 | -3.54 | 0.49 | 0.51 | 0.51 | 0.54 | 0.51 | 0.46 | 0.47 |
| Net Fee & Commission Income | 0.18 | 0.15 | — | — | — | — | — | — | — | — |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 148.55 | 144.40 | 135.46 | 132.69 | 124.25 | 119.68 | 115.58 | 111.90 | 104.85 | 103.10 |
| Property, Plant & Equipment | 1.04 | 1.04 | 1.02 | 1.01 | 1.02 | 1.02 | 0.99 | 0.95 | 0.96 | 0.82 |
| Intangible Assets | 0.12 | 0.12 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 |
| Total Liabilities | 135.76 | 132.60 | 124.20 | 121.29 | 112.95 | 108.90 | 104.65 | 101.17 | 94.62 | 93.24 |
| Total Equity | 12.79 | 11.80 | 11.26 | 11.40 | 11.30 | 10.78 | 10.93 | 10.73 | 10.24 | 9.86 |
| Share Capital | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Retained Earnings | 9.75 | 9.19 | 9.24 | 8.95 | 8.86 | 8.65 | 8.79 | 8.46 | 7.82 | 7.34 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.96 | 2.26 | -1.98 | -1.60 | -2.25 | -0.64 | -2.67 | -4.23 | 0.03 | 2.96 |
| Cash from Investing Activities | -0.20 | -1.88 | -5.38 | -1.11 | -0.83 | 0.77 | -1.13 | 0.29 | -1.41 | -0.49 |
| Purchase of Property, Plant & Equipment | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 |
| Cash from Financing Activities | 2.80 | -0.48 | 7.70 | 3.32 | 2.58 | 0.23 | 3.77 | 4.18 | 1.36 | -2.29 |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 | 0.00 | 0.00 | 0.45 | 0.00 |
| Net Change in Cash | 0.66 | -0.09 | 0.37 | 0.61 | -0.55 | 0.34 | -0.02 | 0.24 | -0.02 | 0.18 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Operating income | 2,872.7 | -9.9% | -0.2% | — | — |
| Net income | 2,350.1 | +0.7% | +3.3% | — | — |
| EPS | ₩14,043 | +0.7% | +3.3% | — | — |
| Operating cash flow | -6,472.0 | — | — | — | — |
| Shareholders' equity | 11,261.2 | +3.0% | +9.7% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | — | — | — | 4.3% | 5.0% |
| Net margin | — | — | — | 3.2% | 3.9% |
| Return on equity | 21.2% | 22.2% | 22.8% | 27.7% | 20.1% |
| Return on assets | 1.9% | 2.1% | 2.2% | 2.5% | 1.7% |
| Operating cash flow / revenue | — | — | — | 11.8% | -5.4% |
| Capex / revenue | — | — | — | 0.1% | 0.1% |
| Symbol | Last Price |
|---|---|
| 105560KB Financial Group Inc. | ₩172,000 -3.3% |
| 055550Shinhan Financial Group Co., Ltd. | ₩110,300 -3.7% |
| 086790Hana Financial Group Inc. | ₩134,300 -3.7% |
| 316140Woori Financial Group Inc. | ₩33,200 -4.2% |
| 024110Industrial Bank of Korea | ₩20,700 -2.1% |
| 323410KakaoBank Corp. | ₩21,950 +0.7% |
| 279570Kbank | ₩5,600 +0.5% |