183300 - Ko Mi Co., Ltd.

183300 Summary

Displays

Stock Price & Overview

₩25,100 +800 (+3.29%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩25,100 ≈ US$18 · Market cap ₩1.3tn (≈ $921m)

183300 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	604.1	507.1	307.3	288.4	257.0	200.8	173.5	166.6	125.1	94.0	84.2
Cost of Revenue	343.5	272.3	190.6	161.9	139.0	110.2	93.0	87.1	65.2	50.9	47.4
Gross Profit	260.6	234.8	116.7	126.5	118.1	90.6	80.4	79.4	59.9	43.1	36.8
Selling, General & Administrative	148.0	121.9	83.5	71.2	61.8	52.7	45.1	38.9	33.4	25.4	22.7
Operating Income	111.0	112.5	33.0	55.4	58.8	35.6	34.5	40.6	26.5	17.7	14.1
Finance Income	12.9	15.6	29.5	3.6	3.5	5.0	3.9	1.6	0.5	0.6	0.5
Finance Costs	29.4	15.2	10.8	6.4	2.7	6.3	7.8	3.7	1.9	2.9	2.6
Pretax Income	91.1	113.2	52.4	53.1	60.8	34.0	29.0	38.6	25.1	15.6	11.9
Income Tax Expense	13.9	25.3	6.9	11.1	13.7	9.8	6.2	8.3	6.3	4.9	4.5
Net Income	77.2	87.8	45.5	42.0	47.2	24.3	22.8	30.3	18.8	10.8	7.4
Total Comprehensive Income	78.5	104.3	46.5	43.1	55.2	22.2	26.0	29.9	14.7	10.2	8.2

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	1.03	0.80	0.59	0.39	0.38	0.32	0.29	0.23	0.12	0.09	0.08
Current Assets	0.31	0.32	0.24	0.14	0.15	0.13	0.12	0.12	0.07	0.05	0.04
Cash & Cash Equivalents	0.10	0.16	0.13	0.06	0.09	0.08	0.06	0.08	0.04	0.03	0.02
Inventories	0.06	0.04	0.03	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00
Trade Receivables	0.08	0.07	0.04	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.01
Non-current Assets	0.72	0.48	0.36	0.25	0.23	0.18	0.17	0.12	0.05	0.05	0.05
Property, Plant & Equipment	0.64	0.40	0.28	0.21	0.21	0.16	0.15	0.10	0.05	0.04	0.04
Intangible Assets	0.01	0.01	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00
Total Liabilities	0.66	0.42	0.31	0.13	0.15	0.15	0.17	0.13	0.05	0.05	0.05
Current Liabilities	0.33	0.28	0.15	0.09	0.09	0.06	0.08	0.05	0.04	0.03	0.02
Non-current Liabilities	0.33	0.15	0.15	0.04	0.07	0.08	0.09	0.09	0.01	0.02	0.03
Total Equity	0.37	0.38	0.29	0.26	0.22	0.17	0.12	0.10	0.07	0.04	0.03
Share Capital	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Retained Earnings	0.29	0.25	0.20	0.18	0.14	0.10	0.08	0.06	0.03	0.02	0.01

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	38.2	115.6	65.2	78.7	65.3	52.1	38.9	29.8	27.0	15.3	18.5
Cash from Investing Activities	-254.0	-148.5	-105.3	-56.9	-57.6	-17.8	-80.0	-78.1	-13.1	-3.6	-3.2
Purchase of Property, Plant & Equipment	217.7	153.4	32.9	29.0	54.1	27.8	56.6	56.6	13.5	—	—
Cash from Financing Activities	155.6	61.0	106.5	-49.8	-5.0	-12.7	20.3	81.7	6.9	-4.0	-8.5
Dividends Paid	15.9	7.0	9.9	5.5	3.5	3.5	3.5	2.9	3.2	2.2	0.7
Net Change in Cash	-60.2	28.1	66.4	-26.7	8.4	19.5	-19.4	33.9	18.9	6.8	7.2

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	176.0	157.1	164.1	159.1	146.0	135.0	127.9	127.7	133.6	118.0
Cost of Revenue	98.5	90.3	94.7	94.7	81.7	72.4	72.8	68.8	67.9	62.8
Gross Profit	77.5	66.7	69.4	64.3	64.3	62.5	55.1	58.9	65.6	55.2
Selling, General & Administrative	49.7	44.5	44.4	38.2	34.0	31.5	36.1	29.7	28.7	27.3
Operating Income	27.1	20.5	23.7	25.8	30.2	31.3	18.8	29.0	36.9	27.8
Finance Income	4.4	5.1	2.2	2.2	6.2	2.4	8.6	0.6	2.8	3.7
Finance Costs	9.6	5.0	4.2	8.1	13.2	3.9	2.6	3.7	6.5	2.4
Pretax Income	22.1	21.8	17.2	20.2	23.9	29.8	24.8	26.4	32.4	29.5
Income Tax Expense	13.2	4.7	-3.3	5.7	2.4	9.1	-2.7	8.1	10.4	9.5
Net Income	9.0	17.2	20.5	14.6	21.5	20.7	27.5	18.3	22.0	20.0
Total Comprehensive Income	15.8	28.4	25.1	19.8	13.4	20.3	—	13.9	25.7	24.2

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	1.28	1.20	1.03	0.93	0.91	0.86	0.80	0.75	0.65	0.61
Current Assets	0.45	0.39	0.31	0.33	0.39	0.34	0.32	0.32	0.26	0.25
Cash & Cash Equivalents	0.16	0.16	0.10	0.12	0.15	0.17	0.16	0.16	0.12	0.11
Inventories	0.07	0.06	0.06	0.05	0.05	0.05	0.04	0.04	0.04	0.04
Trade Receivables	0.11	0.10	0.08	0.09	0.08	0.08	0.07	0.06	0.07	0.06
Non-current Assets	0.83	0.81	0.72	0.60	0.52	0.51	0.48	0.43	0.39	0.36
Property, Plant & Equipment	0.76	0.72	0.64	0.51	0.45	0.42	0.40	0.34	0.30	0.28
Intangible Assets	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Total Liabilities	0.89	0.82	0.66	0.58	0.53	0.49	0.42	0.42	0.32	0.30
Current Liabilities	0.35	0.44	0.33	0.28	0.25	0.31	0.28	0.23	0.17	0.16
Non-current Liabilities	0.54	0.38	0.33	0.30	0.28	0.18	0.15	0.19	0.15	0.15
Total Equity	0.40	0.38	0.37	0.34	0.39	0.37	0.38	0.34	0.33	0.31
Share Capital	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	0.28	0.29	0.29	0.27	0.26	0.25	0.25	0.23	0.22	0.20

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-0.2	30.3	1.4	26.7	-3.4	13.6	11.9	33.5	49.7	20.6
Cash from Investing Activities	-49.3	-78.5	-33.3	-110.4	-68.5	-41.8	-25.0	-82.5	-25.2	-15.8
Purchase of Property, Plant & Equipment	47.2	70.0	83.4	59.6	44.9	29.8	59.6	59.5	23.3	11.0
Cash from Financing Activities	55.6	101.5	12.3	45.3	59.5	38.4	7.2	87.9	-13.3	-20.8
Dividends Paid	—	—	0.0	-0.0	15.9	0.0	0.0	0.0	7.0	0.0
Net Change in Cash	6.1	53.3	-19.5	-34.3	-16.8	10.4	-3.2	37.5	12.5	-14.9

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

183300 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	604.1	+19.1%	+28.0%	+24.6%	+21.8%
Operating income	111.0	-1.3%	+26.1%	+25.5%	+23.0%
Net income	77.2	-12.1%	+22.5%	+26.1%	+26.4%
EPS	₩1,504	-12.1%	+22.5%	+26.1%	+26.4%
Operating cash flow	38.2	-66.9%	-21.4%	-6.0%	+7.5%
Shareholders' equity	369.8	-1.6%	+12.8%	+16.9%	+27.7%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

183300 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	43.1%	46.3%	38.0%	43.9%	45.9%	45.1%
Operating margin	18.4%	22.2%	10.7%	19.2%	22.9%	17.7%
Net margin	12.8%	17.3%	14.8%	14.6%	18.3%	12.1%
Return on equity	20.7%	26.5%	16.7%	17.5%	24.1%	16.6%
Return on assets	8.4%	12.6%	9.3%	11.0%	13.6%	8.0%
Operating cash flow / revenue	6.3%	22.8%	21.2%	27.3%	25.4%	25.9%
Capex / revenue	36.0%	30.2%	10.7%	10.1%	21.0%	13.8%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 183300

Symbol	Last Price
084370Eugene Technology Co., Ltd.	₩136,500 +4.4%
031980PSK Holdings, Inc.	₩144,000 +11.2%
095610TES Co., Ltd.	₩146,800 +9.6%
098460Koh Young Technology, Inc.	₩27,900 +1.3%
089030Techwing, Inc.	₩47,100 +2.1%
089970VM, Inc.	₩52,800 +1.7%
083450Global Standard Technology Co., Ltd.	₩43,000 +4.5%
122640YEST Co., Ltd.	₩27,150 +1.1%
053610Protec Co., Ltd.	₩60,000 +3.3%
082270Gem Vax & KAEL Co., Ltd.	₩10,560 +1.8%

Compare all 13 in Displays

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.