189300 - Intellian Technologies, Inc.

189300 Summary

Consumer Electronics

Stock Price & Overview

₩63,100 +2,400 (+3.95%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩63,100 ≈ US$45 · Market cap ₩0.7tn (≈ $484m)

189300 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	319.6	257.8	305.0	239.5	138.0	110.1	118.0	109.8	83.7	77.8	59.5
Cost of Revenue	194.7	158.3	182.7	137.5	80.7	57.8	62.2	62.1	46.3	39.3	29.8
Gross Profit	124.9	99.4	122.4	102.0	57.3	52.3	55.8	47.7	37.4	38.5	29.7
Selling, General & Administrative	112.9	118.9	111.7	86.7	55.1	49.0	48.6	39.4	32.6	31.1	24.5
Operating Income	12.0	-19.4	10.7	15.3	2.2	3.2	7.1	8.3	4.8	7.4	5.2
Finance Income	7.9	11.4	4.1	3.4	1.4	1.4	0.9	0.8	1.0	0.4	0.2
Finance Costs	6.8	7.1	6.7	6.5	1.2	2.6	3.4	1.9	0.4	1.3	1.2
Pretax Income	6.7	-2.2	7.2	16.8	6.6	-2.0	5.6	7.7	1.0	6.7	5.7
Income Tax Expense	-0.8	0.8	1.6	0.8	0.6	-2.6	-1.6	0.0	-0.7	0.5	0.4
Net Income	7.5	-3.0	5.5	16.0	6.0	0.6	7.2	7.7	1.7	6.2	5.4
Total Comprehensive Income	9.1	-3.8	5.8	16.4	5.8	0.6	6.8	6.8	2.4	6.0	5.2

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	496.5	440.7	453.7	370.4	261.5	152.8	137.3	123.6	104.4	98.2	56.2
Current Assets	276.8	225.3	283.3	214.3	155.3	73.2	76.0	81.3	69.9	68.2	28.3
Cash & Cash Equivalents	32.8	21.5	55.9	24.4	22.5	12.9	24.8	16.1	14.2	25.9	3.3
Inventories	100.7	87.2	82.7	107.3	47.1	28.5	20.1	20.7	21.1	17.4	11.0
Trade Receivables	130.5	70.8	68.8	63.6	43.6	26.6	26.4	33.0	31.7	20.6	12.9
Non-current Assets	219.6	215.4	170.4	156.1	106.2	79.6	61.3	42.3	34.5	29.9	27.9
Property, Plant & Equipment	109.1	114.9	113.5	101.6	64.6	39.7	29.4	18.7	17.3	14.5	14.9
Intangible Assets	44.4	38.2	27.0	19.7	17.0	17.3	19.5	13.5	9.9	9.5	6.9
Total Liabilities	230.2	176.1	178.7	191.7	99.5	76.1	59.0	55.0	44.2	34.8	26.6
Current Liabilities	147.6	91.7	101.7	134.7	67.4	49.6	27.7	22.6	30.9	19.5	10.2
Non-current Liabilities	82.6	84.4	76.9	57.0	32.1	26.5	31.3	32.3	13.3	15.3	16.4
Total Equity	266.3	264.6	275.0	178.7	162.0	76.7	78.4	68.7	60.2	63.3	29.6
Share Capital	5.4	5.4	5.4	4.6	4.6	3.8	3.8	3.6	3.6	3.6	2.8
Retained Earnings	63.0	55.2	61.3	56.7	41.4	36.3	36.6	30.3	23.9	25.4	19.4

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	-18.2	4.0	29.8	-26.1	-9.7	11.7	19.1	10.7	-5.7	—	—
Cash from Investing Activities	16.1	-26.5	-87.6	-27.6	-65.7	-28.0	-12.0	-19.6	-6.4	-8.6	-4.5
Purchase of Property, Plant & Equipment	12.5	10.1	16.6	37.7	27.7	14.3	10.7	4.4	3.7	—	—
Cash from Financing Activities	13.1	-13.5	89.0	55.9	84.3	5.9	2.0	10.8	0.7	30.6	-5.2
Dividends Paid	1.0	1.1	0.9	0.9	0.7	0.7	0.7	0.7	0.7	—	—
Net Change in Cash	11.0	-36.0	31.2	2.2	8.8	-10.5	9.1	1.8	-11.5	22.8	2.0

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	97.2	64.7	124.3	77.2	74.7	43.4	77.0	62.4	71.7	46.7
Cost of Revenue	56.9	33.8	75.9	46.7	46.8	25.4	49.6	38.2	41.4	29.2
Gross Profit	40.4	30.9	48.5	30.5	28.0	17.9	27.5	24.2	30.3	17.5
Selling, General & Administrative	33.3	30.3	28.6	28.2	26.2	30.0	32.7	29.9	29.4	26.9
Operating Income	7.1	0.6	19.9	2.4	1.8	-12.0	-5.3	-5.7	0.9	-9.3
Finance Income	-0.7	7.4	4.4	-0.2	2.5	1.1	7.6	0.7	1.1	1.9
Finance Costs	2.7	2.3	1.1	2.9	0.7	2.0	2.2	1.6	1.8	1.6
Pretax Income	6.5	13.8	22.2	2.9	-4.3	-14.1	10.9	-12.0	3.0	-4.0
Income Tax Expense	1.7	0.4	-0.1	-0.4	-0.2	0.0	-0.4	0.1	0.3	0.8
Net Income	4.7	13.5	22.3	3.4	-4.1	-14.1	11.3	-12.1	2.7	-4.9
Total Comprehensive Income	5.3	14.3	23.8	3.2	-4.4	-13.6	11.8	-12.2	1.0	-4.5

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	542.3	518.0	496.5	484.1	459.6	429.5	440.7	454.8	481.2	443.1
Current Assets	291.9	271.0	276.8	260.2	237.4	217.2	225.3	249.8	280.7	254.9
Cash & Cash Equivalents	25.1	31.8	32.8	23.5	17.2	24.1	21.5	26.5	30.7	39.9
Inventories	134.2	122.4	100.7	122.0	108.2	94.9	87.2	105.2	95.6	84.4
Trade Receivables	121.8	107.5	130.5	96.7	88.0	49.5	70.8	61.6	67.4	41.5
Non-current Assets	250.5	247.0	219.6	223.9	222.2	212.2	215.4	205.0	200.5	188.2
Property, Plant & Equipment	124.7	127.3	109.1	113.5	107.0	111.8	114.9	114.5	118.5	119.5
Intangible Assets	44.1	45.6	44.4	44.0	41.1	38.0	38.2	39.8	38.7	32.5
Total Liabilities	256.3	238.4	230.2	237.0	216.1	180.9	176.1	200.7	213.9	175.9
Current Liabilities	169.8	150.0	147.6	140.8	145.1	108.0	91.7	114.7	125.7	93.2
Non-current Liabilities	86.6	88.3	82.6	96.2	71.1	73.0	84.4	86.0	88.2	82.8
Total Equity	286.0	279.6	266.3	247.1	243.4	248.5	264.6	254.1	267.4	267.1
Share Capital	5.4	5.4	5.4	5.4	5.4	5.4	5.4	5.4	5.4	5.4
Retained Earnings	79.2	74.4	63.0	39.3	36.0	40.0	55.2	44.1	56.2	55.3

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-4.2	17.1	11.1	-7.7	-33.4	11.8	5.9	-17.7	-2.2	18.0
Cash from Investing Activities	-10.2	-14.0	12.2	-0.6	10.9	-6.4	-3.8	19.6	-12.6	-29.6
Purchase of Property, Plant & Equipment	7.9	9.3	1.2	9.5	1.0	0.8	1.2	2.2	1.4	5.4
Cash from Financing Activities	7.5	-4.9	-14.3	14.7	16.1	-3.4	-8.6	-5.2	5.2	-4.9
Dividends Paid	—	—	0.0	0.0	—	—	0.0	0.0	—	—
Net Change in Cash	-7.0	-1.8	9.0	6.5	-6.5	2.0	-6.6	-3.3	-9.6	-16.5

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

189300 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	319.6	+24.0%	+10.1%	+23.8%	+18.3%
Operating income	12.0	—	-8.0%	+29.8%	+8.6%
Net income	7.5	—	-22.5%	+66.9%	+3.4%
EPS	₩695	—	-22.5%	+66.9%	+3.4%
Operating cash flow	-18.2	—	—	—	—
Shareholders' equity	266.3	+0.6%	+14.2%	+28.3%	+24.6%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

189300 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	39.1%	38.6%	40.1%	42.6%	41.5%	47.5%
Operating margin	3.7%	-7.5%	3.5%	6.4%	1.6%	2.9%
Net margin	2.3%	-1.2%	1.8%	6.7%	4.3%	0.5%
Return on equity	2.8%	-1.1%	2.4%	9.4%	5.0%	0.7%
Return on assets	1.6%	-0.7%	1.3%	5.1%	2.9%	0.4%
Operating cash flow / revenue	-5.7%	1.5%	9.8%	-10.9%	-7.1%	10.6%
Capex / revenue	3.9%	3.9%	5.5%	15.7%	20.1%	13.0%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 189300

Symbol	Last Price
066570LG ELECTRONICS INC.	₩201,500 +0.9%
489790Hanwha Vision	₩49,400 +1.4%
218410Rfhic Corporation	₩48,300 +4.1%
009450Kyung Dong Navien Co., Ltd.	₩61,000 +1.2%
065350Shinsung Delta Tech Co., Ltd.	₩30,900 +5.6%
032500KMW Co., Ltd.	₩14,650 +3.4%
050890Solid, Inc.	₩8,520 +1.9%
037460Samji Electronics Co., Ltd.	₩30,000 +0.0%

Compare all 9 in Consumer Electronics

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.