192080 - DoubleUGames Co., Ltd.

192080 Summary

Games

Stock Price & Overview

₩57,200 -800 (-1.38%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩57,200 ≈ US$41 · Market cap ₩1.2tn (≈ $865m)

192080 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	719.9	633.5	582.3	617.3	624.1	658.2	513.8	483.0	319.3	155.6	122.4
Gross Profit	—	—	—	—	—	—	—	—	—	155.6	122.4
Operating Income	232.1	248.7	213.3	183.9	190.4	194.2	154.6	135.8	81.0	44.9	31.9
Finance Income	43.7	73.4	46.6	29.8	2.2	1.6	2.1	1.7	3.6	5.3	1.6
Finance Costs	23.3	6.7	15.4	16.5	2.0	31.2	28.4	30.9	27.4	-0.2	0.0
Pretax Income	241.1	314.8	244.3	-292.4	197.9	169.1	138.0	117.3	38.3	53.4	36.5
Income Tax Expense	61.3	71.5	51.4	-71.3	41.6	44.3	27.7	29.6	2.7	4.7	2.3
Net Income	179.8	243.3	192.9	-221.1	156.3	124.8	110.3	87.8	35.6	48.7	34.2
Total Comprehensive Income	148.0	376.8	205.0	-150.2	230.7	71.4	135.1	115.3	6.1	49.8	33.4

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	1.85	1.65	1.29	1.24	1.38	1.02	1.07	1.00	1.00	0.44	0.38
Current Assets	0.94	0.89	0.58	0.57	0.53	0.22	0.17	0.11	0.11	0.32	0.37
Cash & Cash Equivalents	0.57	0.55	0.30	0.30	0.18	0.06	0.05	0.04	0.02	0.02	0.07
Trade Receivables	0.07	0.06	0.06	0.05	0.04	0.05	0.04	0.04	0.04	0.02	0.01
Non-current Assets	0.91	0.75	0.71	0.66	0.85	0.81	0.90	0.88	0.89	0.11	0.01
Property, Plant & Equipment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible Assets	—	—	—	0.58	0.83	0.78	0.86	0.87	0.87	0.00	0.00
Total Liabilities	0.20	0.09	0.09	0.23	0.20	0.10	0.43	0.48	0.59	0.06	0.01
Current Liabilities	0.09	0.06	0.06	0.21	0.10	0.05	0.09	0.18	0.31	0.06	0.01
Non-current Liabilities	0.10	0.03	0.03	0.02	0.09	0.04	0.34	0.30	0.29	0.00	0.00
Total Equity	1.65	1.56	1.20	1.01	1.18	0.93	0.65	0.52	0.40	0.38	0.37
Share Capital	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	1.01	0.70	0.53	0.40	0.54	0.42	0.33	0.23	0.15	0.12	0.07

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	236.9	274.7	95.9	118.8	189.5	201.8	164.4	156.3	82.4	54.3	38.8
Cash from Investing Activities	-132.8	-33.0	-45.8	86.1	-184.0	-22.8	-50.2	3.4	-596.8	-105.9	-267.7
Purchase of Property, Plant & Equipment	0.8	1.7	0.6	1.1	0.6	0.5	1.1	0.7	0.6	0.4	1.0
Cash from Financing Activities	-65.6	-43.4	-52.7	-85.5	118.3	-164.8	-110.2	-143.1	524.6	-6.4	278.9
Dividends Paid	23.9	16.9	10.0	11.9	5.9	5.9	5.9	5.7	10.3	—	—
Net Change in Cash	38.6	198.3	-2.6	119.5	123.8	14.3	4.0	16.6	10.2	-57.5	51.2

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	210.6	205.0	199.8	186.2	171.9	162.0	155.8	154.1	163.1	160.5
Operating Income	70.1	68.5	63.9	59.2	54.3	54.8	60.5	59.5	67.1	61.7
Finance Income	15.3	26.0	15.2	7.2	10.8	10.6	34.7	4.8	17.2	16.8
Finance Costs	3.5	2.4	4.0	-5.5	20.5	4.3	-6.8	8.8	2.4	-2.3
Pretax Income	81.7	91.9	63.7	71.9	44.5	61.1	101.1	55.4	82.1	76.2
Income Tax Expense	16.6	18.3	19.0	15.5	11.5	15.3	23.2	14.6	18.0	15.7
Net Income	65.0	73.5	44.6	56.4	33.0	45.8	77.9	40.9	64.2	60.4
Total Comprehensive Income	90.1	146.2	76.0	96.4	-67.3	42.9	193.5	-10.7	94.8	99.2

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	2.07	2.00	1.85	1.77	1.67	1.74	1.65	1.45	1.47	1.39
Current Assets	1.12	1.06	0.94	0.82	0.89	0.93	0.89	0.76	0.74	0.67
Cash & Cash Equivalents	0.73	0.67	0.57	0.51	0.56	0.61	0.55	0.42	0.41	0.32
Inventories	—	—	—	—	—	—	—	0.00	—	—
Trade Receivables	0.09	0.07	0.07	0.07	0.06	0.07	0.06	0.06	0.06	0.06
Non-current Assets	0.95	0.94	0.91	0.96	0.78	0.82	0.75	0.69	0.73	0.72
Property, Plant & Equipment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible Assets	—	—	—	—	—	—	0.72	—	0.68	0.66
Total Liabilities	0.20	0.22	0.20	0.18	0.16	0.16	0.09	0.09	0.10	0.11
Current Liabilities	0.11	0.11	0.09	0.08	0.07	0.10	0.06	0.06	0.07	0.08
Non-current Liabilities	0.09	0.11	0.10	0.11	0.09	0.06	0.03	0.03	0.03	0.03
Total Equity	1.87	1.78	1.65	1.59	1.52	1.58	1.56	1.36	1.37	1.28
Share Capital	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	1.08	1.03	1.01	0.98	0.93	0.91	0.70	0.64	0.61	0.56

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	58.2	73.4	74.6	58.1	37.5	66.7	73.0	59.6	68.4	73.7
Cash from Investing Activities	17.5	1.0	-7.8	-107.5	-17.0	-0.5	26.5	-28.9	18.6	-49.3
Purchase of Property, Plant & Equipment	0.2	0.1	0.0	0.5	0.1	0.2	1.1	0.4	0.1	0.1
Cash from Financing Activities	-25.1	-1.7	-16.4	-22.4	-25.3	-1.4	-21.6	-1.4	-18.2	-2.2
Dividends Paid	—	—	0.1	0.0	—	—	0.1	0.1	—	—
Net Change in Cash	50.6	72.8	50.4	-71.8	-4.8	64.8	78.0	29.3	68.8	22.2

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

192080 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	719.9	+13.6%	+5.3%	+1.8%	+19.4%
Operating income	232.1	-6.7%	+8.1%	+3.6%	+22.0%
Net income	179.8	-26.1%	—	+7.6%	+18.1%
EPS	₩8,492	-26.1%	—	+7.6%	+18.1%
Operating cash flow	236.9	-13.8%	+25.9%	+3.3%	+19.8%
Shareholders' equity	1,652.4	+6.2%	+18.0%	+12.2%	+16.2%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

192080 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	—	—	—	—	—	—
Operating margin	32.2%	39.3%	36.6%	29.8%	30.5%	29.5%
Net margin	25.0%	38.4%	33.1%	-35.8%	25.0%	19.0%
Return on equity	11.2%	17.7%	17.5%	-20.2%	14.8%	15.8%
Return on assets	10.3%	16.6%	15.3%	-16.9%	13.0%	11.9%
Operating cash flow / revenue	32.9%	43.4%	16.5%	19.3%	30.4%	30.7%
Capex / revenue	0.1%	0.3%	0.1%	0.2%	0.1%	0.1%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 192080

Symbol	Last Price
036570NC Corporation	₩222,000 +2.3%
251270Netmarble Corporation	₩36,300 -1.1%
181710NHN Corporation	₩71,500 +8.5%
263750Pearl Abyss Corp.	₩34,500 +11.5%
462870Shift UP Corporation.	₩31,850 -0.5%
293490Kakao Games Corp.	₩9,030 +2.3%
225570Nexon Games	₩11,600 +3.8%
112040Wemade Co., Ltd.	₩15,120 +4.2%
067160SOOP Co., Ltd.	₩38,050 +0.9%
477850Makina Rocks Co., Ltd.	₩23,300 +1.5%

Compare all 12 in Games

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.