213420 - DUK SAN Neolux Co., Ltd.

213420 Summary

Electronic Components

Stock Price & Overview

₩32,250 +1,200 (+3.86%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩32,250 ≈ US$23 · Market cap ₩0.8tn (≈ $572m)

213420 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Total Revenue	344.3	212.3	163.7	176.7	191.4	144.2	97.9
Cost of Revenue	228.2	130.7	106.3	116.9	123.5	90.5	64.6
Gross Profit	116.1	81.5	57.4	59.8	67.9	53.6	33.3
Selling, General & Administrative	55.3	29.1	24.5	14.9	16.9	13.5	12.5
Operating Income	60.7	52.5	32.9	44.9	51.0	40.1	20.8
Finance Income	9.7	8.0	10.3	4.7	4.4	2.0	1.2
Finance Costs	6.9	3.5	1.5	5.3	0.9	3.3	1.3
Pretax Income	64.3	53.9	41.7	44.8	56.3	37.8	20.8
Income Tax Expense	10.3	8.1	5.9	5.9	9.5	4.4	1.6
Net Income	54.0	45.8	35.8	38.9	46.8	33.3	19.2
Total Comprehensive Income	53.7	45.8	36.2	39.8	47.2	32.8	19.0

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Total Assets	714.2	452.3	404.3	361.5	336.7	220.9	181.3
Current Assets	393.1	124.3	100.9	189.3	188.0	90.9	78.4
Cash & Cash Equivalents	126.3	71.3	39.7	132.7	133.6	50.6	38.9
Inventories	65.8	31.5	30.8	28.8	38.6	26.4	23.2
Trade Receivables	101.1	2.1	15.8	13.0	12.7	11.6	10.7
Non-current Assets	321.1	328.0	303.4	172.2	148.7	130.0	102.9
Property, Plant & Equipment	135.4	111.5	104.7	92.3	76.5	72.4	53.9
Intangible Assets	132.2	59.8	58.2	37.9	36.4	36.6	31.0
Total Liabilities	243.7	53.3	51.1	41.2	49.6	28.2	21.4
Current Liabilities	108.4	23.5	23.7	16.2	22.7	19.9	16.1
Non-current Liabilities	135.3	29.8	27.5	25.0	26.9	8.3	5.3
Total Equity	470.5	399.0	353.2	320.3	287.1	192.8	159.9
Share Capital	5.0	5.0	5.0	5.0	5.0	4.8	4.8
Retained Earnings	315.2	262.2	217.1	180.8	141.0	93.9	61.1

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Cash from Operating Activities	60.6	58.8	50.0	48.9	44.5	42.5	22.2
Cash from Investing Activities	-59.1	-27.1	-141.1	-37.6	-26.5	-27.7	-20.8
Purchase of Property, Plant & Equipment	12.2	15.4	16.0	14.5	11.0	23.1	12.8
Cash from Financing Activities	54.1	-0.8	-1.8	-8.1	64.8	-0.2	-0.2
Net Change in Cash	55.0	31.5	-93.0	-0.9	83.0	11.7	0.7

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	94.6	72.9	127.1	98.3	80.9	37.9	52.2	54.9	52.7	52.5
Cost of Revenue	59.2	42.2	82.9	66.9	56.9	21.5	28.1	33.8	35.0	33.8
Gross Profit	35.4	30.7	44.2	31.4	24.0	16.5	24.1	21.1	17.7	18.7
Selling, General & Administrative	16.9	13.6	21.1	13.9	13.8	6.6	4.4	8.6	7.6	8.4
Operating Income	18.5	17.1	23.1	17.5	10.3	9.9	19.6	12.5	10.0	10.3
Finance Income	7.9	3.6	2.8	0.5	4.3	2.1	1.5	2.6	2.0	2.0
Finance Costs	1.9	2.4	2.8	1.4	-0.4	3.1	-1.0	1.2	0.5	2.8
Pretax Income	25.5	20.7	24.8	18.6	12.2	8.8	18.4	13.5	12.0	10.0
Income Tax Expense	5.6	3.9	2.1	4.5	3.2	0.6	1.9	2.9	2.1	1.3
Net Income	19.9	16.8	22.7	14.1	9.0	8.2	16.5	10.6	9.9	8.6
Total Comprehensive Income	20.2	17.2	22.8	14.3	8.4	8.2	16.3	10.6	10.1	8.8

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	779.1	730.5	714.2	682.3	658.2	620.2	452.3	439.7	428.0	415.1
Current Assets	461.0	411.8	393.1	251.1	223.1	206.0	124.3	115.9	106.6	112.0
Cash & Cash Equivalents	165.5	131.4	126.3	96.2	75.9	97.1	71.3	44.3	24.6	42.9
Inventories	105.7	89.0	65.8	79.8	84.7	64.7	31.5	35.7	33.5	31.9
Trade Receivables	—	—	101.1	61.7	47.9	30.8	14.7	13.1	16.7	13.1
Non-current Assets	318.1	318.7	321.1	431.2	435.2	414.3	328.0	323.8	321.4	303.2
Property, Plant & Equipment	136.0	135.5	135.4	132.1	132.0	128.6	111.5	111.9	109.5	109.2
Intangible Assets	129.5	130.8	132.2	132.6	131.7	122.6	59.8	62.3	60.4	58.1
Total Liabilities	271.2	242.8	243.7	236.1	226.3	207.8	53.3	57.0	55.9	53.2
Current Liabilities	129.2	106.6	108.4	77.4	69.4	50.1	23.5	27.0	26.1	25.8
Non-current Liabilities	142.0	136.2	135.3	158.7	156.9	157.6	29.8	30.0	29.8	27.4
Total Equity	507.9	487.7	470.5	446.2	431.9	412.5	399.0	382.7	372.1	362.0
Share Capital	5.0	5.0	5.0	5.0	5.0	5.0	5.0	5.0	5.0	5.0
Retained Earnings	350.7	331.3	315.2	293.1	279.7	270.4	262.2	246.3	235.7	225.7

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	14.4	10.0	42.8	19.2	-8.8	7.5	22.5	15.4	6.0	14.9
Cash from Investing Activities	20.5	-5.4	-11.9	0.6	-10.9	-36.9	3.8	4.9	-27.3	-8.5
Purchase of Property, Plant & Equipment	2.6	5.4	3.8	2.6	4.9	0.9	1.2	4.3	1.7	8.1
Cash from Financing Activities	-0.7	-0.4	-0.3	-0.3	-0.5	55.2	0.0	-0.1	2.8	-3.5
Net Change in Cash	34.2	5.1	30.1	20.3	-21.2	25.8	27.0	19.7	-18.3	3.2

Consolidated (CFS), from DART. 7 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

213420 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	344.3	+62.2%	+24.9%	+19.0%	—
Operating income	60.7	+15.8%	+10.6%	+8.7%	—
Net income	54.0	+17.9%	+11.5%	+10.1%	—
EPS	₩2,173	+17.9%	+11.5%	+10.1%	—
Operating cash flow	60.6	+2.9%	+7.4%	+7.3%	—
Shareholders' equity	470.5	+17.9%	+13.7%	+19.5%	—

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

213420 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	33.7%	38.4%	35.1%	33.8%	35.5%	37.2%
Operating margin	17.6%	24.7%	20.1%	25.4%	26.6%	27.8%
Net margin	15.7%	21.6%	21.9%	22.0%	24.5%	23.1%
Return on equity	12.4%	12.2%	10.6%	12.8%	19.5%	18.9%
Return on assets	9.3%	10.7%	9.3%	11.1%	16.8%	16.6%
Operating cash flow / revenue	17.6%	27.7%	30.5%	27.7%	23.2%	29.5%
Capex / revenue	3.5%	7.2%	9.8%	8.2%	5.8%	16.0%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 213420

Symbol	Last Price
003160DI Corporation	₩31,250 +2.6%
356860TLB Co., Ltd.	₩37,150 -1.3%
101490S & S TECH Corporation	₩40,050 +1.9%
195870HAESUNG DS Co., Ltd.	₩49,900 +0.6%
252990Semcns Co., Ltd.	₩13,660 +4.8%
417200LS Materials Co., Ltd.	₩10,960 +3.9%
090460BHCo., Ltd.	₩21,850 +10.7%
388210CMTX Co., Ltd.	₩74,800 +9.0%
033240Jahwa Electronics Co., Ltd.	₩30,600 +9.5%
425420TFE Co., Ltd.	₩52,700 +3.9%

Compare all 30 in Electronic Components

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.