253590 - Neosem, Inc.

253590 Summary

Machinery

Stock Price & Overview

₩11,290 +150 (+1.35%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩11,290 ≈ US$8 · Market cap ₩0.5tn (≈ $354m)

253590 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Total Revenue	63.9	105.2	100.9	74.7	37.2	48.6	27.2	44.9	42.5
Cost of Revenue	34.1	65.9	70.4	46.5	16.7	20.6	14.0	24.4	20.4
Gross Profit	29.8	39.3	30.5	28.1	20.5	28.0	13.3	20.5	22.1
Selling, General & Administrative	25.7	22.9	22.4	19.8	15.6	16.0	16.6	14.5	13.3
Operating Income	4.1	16.5	8.1	8.4	4.8	12.0	-3.3	6.0	8.8
Finance Income	3.3	7.4	3.3	7.8	2.4	1.1	0.7	0.6	0.4
Finance Costs	1.7	1.3	2.2	5.0	1.0	3.5	0.8	0.6	1.7
Pretax Income	5.4	22.6	9.3	11.3	6.3	10.0	-2.8	6.5	7.9
Income Tax Expense	0.1	3.4	1.0	1.3	0.7	1.9	-1.2	0.8	1.2
Net Income	5.3	19.2	8.3	10.0	5.6	8.1	-1.6	5.7	6.7
Total Comprehensive Income	5.0	21.2	8.1	10.5	6.7	7.2	-1.3	5.7	6.1

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Total Assets	155.1	141.9	106.4	130.8	88.8	64.0	64.2	51.1	50.3
Current Assets	97.0	99.1	71.1	100.4	59.6	40.5	38.5	29.8	29.9
Cash & Cash Equivalents	20.4	52.4	29.9	29.5	23.7	28.6	23.6	17.5	11.3
Inventories	7.8	13.6	17.3	47.8	5.5	4.5	4.9	7.8	10.2
Trade Receivables	17.5	18.4	9.6	10.4	16.1	5.7	8.3	2.8	6.4
Non-current Assets	58.0	42.8	35.3	30.5	29.3	23.5	25.6	21.3	20.4
Property, Plant & Equipment	40.3	25.6	22.1	17.7	13.3	11.3	12.3	12.4	11.7
Intangible Assets	10.9	10.9	9.8	9.7	9.3	8.5	9.0	6.7	6.5
Total Liabilities	35.9	26.0	19.6	68.5	37.9	20.8	26.7	25.0	29.9
Current Liabilities	14.8	22.3	16.5	65.0	9.9	12.8	13.5	16.6	11.5
Non-current Liabilities	21.0	3.7	3.1	3.5	28.0	8.0	13.2	8.4	18.4
Total Equity	119.2	115.9	86.8	62.3	50.9	43.2	37.5	26.1	20.4
Share Capital	4.4	4.4	4.3	3.8	3.8	3.8	3.8	2.8	2.8
Retained Earnings	70.2	67.4	49.5	42.7	34.7	29.6	22.1	23.6	18.3

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Cash from Operating Activities	3.7	19.3	10.6	13.3	-4.6	13.8	-4.9	11.2	2.6
Cash from Investing Activities	-53.9	-4.5	-8.4	1.4	-16.9	-0.2	9.4	-1.0	0.2
Purchase of Property, Plant & Equipment	16.0	4.2	5.5	3.2	2.6	0.2	0.5	1.1	0.1
Cash from Financing Activities	18.3	6.9	-2.2	-8.9	16.3	-7.9	1.5	-4.0	-0.4
Dividends Paid	2.5	1.2	1.3	0.5	0.7	0.4	—	0.2	0.0
Net Change in Cash	-32.0	22.4	0.4	5.8	-4.9	5.0	6.1	6.3	2.1

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	36.0	14.5	22.6	10.2	16.3	14.9	33.6	33.2	9.9	28.5
Cost of Revenue	15.6	7.2	13.5	4.6	8.4	7.6	22.4	17.1	5.6	20.8
Gross Profit	20.4	7.3	9.0	5.5	7.9	7.3	11.2	16.1	4.4	7.6
Selling, General & Administrative	9.0	6.7	6.5	6.0	7.4	5.8	6.3	5.6	5.9	5.0
Operating Income	11.4	0.6	2.5	-0.5	0.5	1.5	5.0	10.5	-1.6	2.6
Finance Income	1.7	2.3	1.3	0.5	0.7	0.9	4.6	-0.3	1.5	1.6
Finance Costs	0.2	0.4	-0.3	-1.3	2.9	0.4	0.0	0.9	0.2	0.2
Pretax Income	13.0	2.4	4.2	1.0	-1.8	2.1	9.5	9.3	-0.2	4.0
Income Tax Expense	4.2	0.1	-0.3	0.3	-0.2	0.3	1.8	1.1	0.1	0.4
Net Income	8.8	2.3	4.4	0.7	-1.6	1.8	7.7	8.2	-0.3	3.6
Total Comprehensive Income	9.6	3.2	4.9	1.3	-2.9	1.7	9.3	8.0	0.1	4.2

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	181.6	160.8	155.1	125.4	127.9	135.9	141.9	135.2	119.0	117.2
Current Assets	118.6	101.1	97.0	67.7	84.2	93.0	99.1	96.5	79.5	80.4
Cash & Cash Equivalents	28.1	16.3	20.4	14.0	15.1	21.7	52.4	6.3	15.5	43.0
Inventories	21.6	13.1	7.8	13.5	13.8	13.8	13.6	20.4	15.1	12.6
Trade Receivables	—	12.8	17.5	5.8	8.9	11.4	18.4	21.4	4.8	9.4
Non-current Assets	63.0	59.6	58.0	57.7	43.7	43.0	42.8	38.7	39.4	36.8
Property, Plant & Equipment	42.0	41.5	40.3	39.1	26.8	25.6	25.6	24.3	24.4	22.0
Intangible Assets	11.9	11.8	10.9	10.6	10.1	10.9	10.9	9.9	10.4	10.1
Total Liabilities	47.7	35.3	35.9	11.9	15.7	20.9	26.0	28.5	19.9	16.9
Current Liabilities	33.1	21.6	14.8	9.0	12.8	17.9	22.3	25.1	16.2	13.0
Non-current Liabilities	14.6	13.7	21.0	3.0	2.9	3.0	3.7	3.4	3.7	3.8
Total Equity	133.9	125.5	119.2	113.5	112.2	115.1	115.9	106.6	99.0	100.3
Share Capital	4.4	4.4	4.4	4.4	4.4	4.4	4.4	4.4	4.4	4.4
Retained Earnings	77.3	68.2	70.2	65.7	65.0	66.6	67.4	59.9	51.5	51.8

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-5.3	1.8	0.7	0.3	-2.4	5.1	13.2	-2.8	3.9	5.0
Cash from Investing Activities	21.2	-5.7	-16.5	-1.9	-3.2	-32.3	32.4	-5.6	-31.1	-0.2
Purchase of Property, Plant & Equipment	0.6	1.4	1.4	13.0	1.4	0.2	1.4	0.1	2.6	0.1
Cash from Financing Activities	-4.5	-0.2	22.3	-0.2	-0.2	-3.7	-0.2	-0.3	-0.3	7.7
Dividends Paid	—	—	0.0	0.0	0.0	2.5	0.0	0.0	0.0	1.2
Net Change in Cash	11.8	-4.1	6.4	-1.2	-6.6	-30.7	46.0	-9.2	-27.4	13.1

Consolidated (CFS), from DART. 9 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

253590 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	63.9	-39.2%	-5.0%	+5.6%	—
Operating income	4.1	-75.4%	-21.4%	-19.5%	—
Net income	5.3	-72.2%	-18.9%	-7.9%	—
EPS	₩122	-72.2%	-18.9%	-7.9%	—
Operating cash flow	3.7	-80.6%	-34.4%	-23.0%	—
Shareholders' equity	119.2	+2.9%	+24.2%	+22.5%	—

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

253590 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	46.6%	37.4%	30.2%	37.7%	55.1%	57.7%
Operating margin	6.3%	15.6%	8.0%	11.2%	13.0%	24.7%
Net margin	8.4%	18.3%	8.2%	13.4%	15.2%	16.6%
Return on equity	4.5%	19.0%	11.1%	17.7%	12.0%	20.0%
Return on assets	3.6%	15.5%	7.0%	9.1%	7.4%	12.6%
Operating cash flow / revenue	5.9%	18.3%	10.5%	17.8%	-12.3%	28.5%
Capex / revenue	25.0%	4.0%	5.5%	4.2%	6.9%	0.4%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 253590

Symbol	Last Price
171090Sunic System Co., Ltd.	₩67,200 +3.9%
100840SNTEnergy Co., Ltd.	₩32,700 -2.4%
044490Taewoong Co., Ltd.	₩32,400 -6.1%
079900JUNJIN C & R	₩41,500 -0.6%
161580Philoptics Co., Ltd.	₩25,800 +2.8%
222080SFA Nexel Co., Ltd.	₩7,550 +0.1%
019210YG-1 Co., Ltd.	₩14,260 +5.7%
064290Intekplus Co., Ltd.	₩40,150 +16.7%
484870MNC Solution	₩16,560 -4.2%
056080Yujin Robot Co., Ltd.	₩11,890 +7.7%

Compare all 31 in Machinery

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.