| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 141.2 | 138.7 | 117.8 | 131.5 | 81.9 | 46.5 | 34.9 | 35.3 |
| Cost of Revenue | 112.4 | 102.5 | 75.7 | 86.7 | 55.1 | 36.1 | 26.8 | 26.8 |
| Gross Profit | 28.9 | 36.3 | 42.1 | 44.8 | 26.8 | 10.4 | 8.1 | 8.5 |
| Selling, General & Administrative | 15.6 | 14.1 | 12.6 | 9.4 | 6.1 | 5.7 | 5.5 | 4.9 |
| Operating Income | 13.3 | 22.2 | 29.5 | 35.4 | 20.7 | 4.7 | 2.6 | 3.6 |
| Finance Income | 2.7 | 2.1 | 1.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Finance Costs | 8.5 | 8.0 | 6.3 | 2.9 | 1.4 | 1.1 | 1.2 | 1.0 |
| Pretax Income | 6.9 | 18.6 | 24.4 | 30.1 | 19.9 | 1.8 | 1.6 | 2.1 |
| Income Tax Expense | -0.9 | -2.4 | -0.0 | 2.9 | 1.8 | -0.1 | 0.2 | 0.0 |
| Net Income | 7.8 | 21.0 | 24.4 | 27.2 | 18.1 | 2.0 | 1.8 | 2.2 |
| Total Comprehensive Income | 7.8 | 20.6 | 24.0 | 28.1 | 17.8 | 1.7 | 1.6 | 2.2 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 355.8 | 351.3 | 299.9 | 213.5 | 150.2 | 90.4 | 75.6 | 65.8 |
| Current Assets | 131.9 | 127.5 | 118.8 | 86.4 | 58.5 | 37.1 | 26.9 | 20.5 |
| Cash & Cash Equivalents | 20.6 | 20.3 | 35.8 | 23.5 | 15.2 | 8.6 | 2.0 | 0.8 |
| Inventories | 83.6 | 73.8 | 58.1 | 36.9 | 27.9 | 18.2 | 12.7 | 11.1 |
| Trade Receivables | 21.6 | 30.1 | 16.1 | 20.3 | 13.1 | 9.4 | 10.3 | 7.1 |
| Non-current Assets | 224.0 | 223.8 | 181.1 | 127.1 | 91.7 | 53.2 | 48.7 | 45.3 |
| Property, Plant & Equipment | 205.4 | 210.3 | 171.8 | 122.0 | 86.8 | 48.6 | 44.1 | 41.1 |
| Intangible Assets | 0.9 | 1.0 | 0.9 | 0.4 | 0.5 | 0.2 | 0.3 | 0.3 |
| Total Liabilities | 220.0 | 220.0 | 189.1 | 126.7 | 91.6 | 49.5 | 47.7 | 39.5 |
| Current Liabilities | 126.0 | 113.9 | 103.5 | 76.9 | 51.7 | 34.7 | 30.0 | 21.9 |
| Non-current Liabilities | 94.0 | 106.1 | 85.7 | 49.8 | 39.9 | 14.8 | 17.7 | 17.6 |
| Total Equity | 135.8 | 131.4 | 110.7 | 86.8 | 58.7 | 40.9 | 27.9 | 26.3 |
| Share Capital | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 |
| Retained Earnings | 98.7 | 94.3 | 73.9 | 50.2 | 22.2 | 4.5 | 2.8 | 1.2 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 15.5 | 0.9 | 14.8 | 17.0 | 18.7 | 4.6 | -0.2 | 2.3 |
| Cash from Investing Activities | -17.7 | -38.4 | -67.4 | -44.8 | -40.7 | 1.0 | -5.8 | -10.4 |
| Purchase of Property, Plant & Equipment | 13.6 | 44.2 | 61.5 | 43.7 | 40.1 | 8.5 | 5.6 | 10.1 |
| Cash from Financing Activities | 2.6 | 21.6 | 64.9 | 36.5 | 28.5 | 1.1 | 7.2 | 5.7 |
| Dividends Paid | 3.3 | 0.0 | 0.0 | — | — | — | — | — |
| Net Change in Cash | 0.4 | -15.9 | 12.2 | 8.4 | 6.5 | 6.7 | 1.1 | -2.3 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 37.2 | 33.2 | 41.8 | 36.2 | 31.2 | 32.0 | 44.7 | 32.4 | 30.7 | 30.8 |
| Cost of Revenue | 27.4 | 24.5 | 32.7 | 31.0 | 23.3 | 25.4 | 32.8 | 25.2 | 22.2 | 22.2 |
| Gross Profit | 9.8 | 8.6 | 9.1 | 5.1 | 8.0 | 6.6 | 11.9 | 7.2 | 8.6 | 8.6 |
| Selling, General & Administrative | 3.8 | 4.4 | 4.4 | 3.8 | 3.6 | 3.8 | 3.7 | 3.2 | 3.5 | 3.7 |
| Operating Income | 6.1 | 4.2 | 4.8 | 1.4 | 4.3 | 2.8 | 8.2 | 4.0 | 5.1 | 4.9 |
| Finance Income | 0.5 | 0.5 | 1.7 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.7 | 0.5 |
| Finance Costs | 2.6 | 2.1 | 2.1 | 2.1 | 2.2 | 2.1 | 1.4 | 2.3 | 2.2 | 2.1 |
| Pretax Income | 3.9 | 3.2 | 4.6 | -0.0 | 1.3 | 0.9 | 9.3 | 1.1 | 4.0 | 4.3 |
| Income Tax Expense | 1.3 | -3.3 | 0.1 | -0.5 | 0.2 | -0.7 | -0.3 | -1.9 | -0.4 | 0.1 |
| Net Income | 2.6 | 6.4 | 4.5 | 0.5 | 1.1 | 1.7 | 9.5 | 2.9 | 4.4 | 4.2 |
| Total Comprehensive Income | 2.6 | 6.5 | 4.9 | 0.5 | 0.7 | 1.7 | 9.3 | 2.9 | 4.2 | 4.2 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 407.7 | 371.3 | 355.8 | 356.5 | 360.4 | 357.2 | 351.3 | 354.3 | 342.7 | 318.8 |
| Current Assets | 176.9 | 140.3 | 131.9 | 133.2 | 138.6 | 133.9 | 127.5 | 143.3 | 144.4 | 126.9 |
| Cash & Cash Equivalents | 43.2 | 29.7 | 20.6 | 24.6 | 33.7 | 28.0 | 20.3 | 31.0 | 40.5 | 26.2 |
| Inventories | 89.2 | 84.8 | 83.6 | 79.3 | 77.5 | 70.8 | 73.8 | 75.0 | 68.8 | 63.8 |
| Trade Receivables | 20.3 | 17.7 | 21.6 | 20.6 | 18.7 | 21.0 | 30.1 | 21.8 | 16.3 | 17.9 |
| Non-current Assets | 230.9 | 231.0 | 224.0 | 223.3 | 221.8 | 223.3 | 223.8 | 211.1 | 198.3 | 191.8 |
| Property, Plant & Equipment | 210.1 | 208.8 | 205.4 | 206.8 | 207.3 | 208.8 | 210.3 | 198.6 | 187.2 | 181.9 |
| Intangible Assets | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 |
| Total Liabilities | 254.2 | 230.9 | 220.0 | 225.6 | 230.0 | 227.4 | 220.0 | 232.3 | 223.6 | 203.8 |
| Current Liabilities | 124.0 | 136.6 | 126.0 | 127.3 | 129.1 | 122.7 | 113.9 | 127.9 | 124.6 | 112.5 |
| Non-current Liabilities | 130.3 | 94.3 | 94.0 | 98.3 | 100.9 | 104.7 | 106.1 | 104.3 | 98.9 | 91.3 |
| Total Equity | 153.5 | 140.4 | 135.8 | 130.9 | 130.4 | 129.8 | 131.4 | 122.0 | 119.1 | 114.9 |
| Share Capital | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 |
| Retained Earnings | 105.6 | 103.1 | 98.7 | 94.0 | 93.5 | 92.8 | 94.3 | 85.2 | 82.3 | 78.1 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.0 | 8.1 | 4.8 | 0.8 | 0.7 | 9.2 | 4.8 | -9.7 | 6.3 | -0.5 |
| Cash from Investing Activities | -20.1 | -7.4 | -0.1 | -6.4 | 4.4 | -15.6 | -2.0 | -5.2 | -13.2 | -18.1 |
| Purchase of Property, Plant & Equipment | 5.2 | 6.6 | 2.0 | 2.8 | 1.3 | 7.5 | 12.8 | 10.8 | 11.8 | 8.8 |
| Cash from Financing Activities | 32.8 | 8.0 | -8.6 | -3.6 | 0.9 | 13.9 | -14.0 | 5.5 | 21.2 | 8.8 |
| Dividends Paid | 2.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | — | — |
| Net Change in Cash | 13.7 | 8.8 | -3.9 | -9.1 | 5.7 | 7.7 | -10.6 | -9.5 | 14.3 | -9.6 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 141.2 | +1.8% | +2.4% | +24.9% | — |
| Operating income | 13.3 | -40.1% | -27.9% | +23.3% | — |
| Net income | 7.8 | -62.9% | -34.0% | +31.5% | — |
| EPS | ₩119 | -62.9% | -34.0% | +31.5% | — |
| Operating cash flow | 15.5 | +1,627.2% | -3.1% | +27.2% | — |
| Shareholders' equity | 135.8 | +3.4% | +16.1% | +27.2% | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 20.4% | 26.1% | 35.8% | 34.1% | 32.7% | 22.3% |
| Operating margin | 9.4% | 16.0% | 25.1% | 26.9% | 25.3% | 10.0% |
| Net margin | 5.5% | 15.2% | 20.7% | 20.7% | 22.1% | 4.3% |
| Return on equity | 5.8% | 17.4% | 24.7% | 37.3% | 36.3% | 5.8% |
| Return on assets | 2.2% | 6.5% | 9.5% | 14.9% | 15.0% | 2.4% |
| Operating cash flow / revenue | 11.0% | 0.6% | 12.5% | 12.9% | 22.9% | 10.0% |
| Capex / revenue | 9.6% | 31.9% | 52.2% | 33.3% | 48.9% | 18.2% |
| Symbol | Last Price |
|---|---|
| 298050HS Hyosung Advanced Materials | ₩172,800 -1.4% |
| 456040OCI Company Ltd. | ₩79,300 -0.6% |
| 251970Pum-tech Korea Co., Ltd. | ₩55,300 -3.8% |
| 069260TKG Huchems | ₩16,320 -0.1% |
| 268280Miwon Specialty Chemical | ₩130,700 -1.3% |
| 001570Kumyang Co., Ltd. | ₩9,900 +0.0% |
| 014820Dongwon Systems Corporation | ₩21,700 -2.3% |
| 006650Korea Petro Chemical IND | ₩96,700 +0.3% |
| 006380Capro Corporation | ₩3,660 +0.0% |
| 102710ENF Technology Co., Ltd. | ₩41,950 +2.2% |