| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7.69 | 7.78 | 7.53 | 8.88 | 8.60 | 5.16 | 5.98 | 3.36 | — | — |
| Cost of Revenue | 7.07 | 7.16 | 7.00 | 8.45 | 6.90 | 4.66 | 5.42 | 3.10 | — | — |
| Gross Profit | 0.63 | 0.62 | 0.53 | 0.43 | 1.70 | 0.50 | 0.56 | 0.26 | — | — |
| Selling, General & Administrative | 0.35 | 0.33 | 0.30 | 0.29 | 0.26 | 0.22 | 0.23 | 0.12 | — | — |
| Operating Income | 0.25 | 0.27 | 0.21 | 0.12 | 1.42 | 0.27 | 0.32 | 0.13 | — | — |
| Finance Income | 0.19 | 0.21 | 0.18 | 0.39 | 0.12 | 0.18 | 0.11 | 0.05 | — | — |
| Finance Costs | 0.32 | 0.31 | 0.32 | 0.50 | 0.17 | 0.23 | 0.21 | 0.13 | — | — |
| Pretax Income | 0.11 | 0.21 | 0.12 | 0.03 | 1.40 | 0.22 | 0.23 | 0.05 | — | — |
| Income Tax Expense | 0.07 | 0.03 | 0.02 | 0.01 | 0.40 | 0.06 | 0.11 | 0.02 | — | — |
| Net Income | 0.04 | 0.18 | 0.10 | 0.02 | 1.01 | 0.17 | 0.12 | 0.03 | — | — |
| Total Comprehensive Income | 0.19 | 0.32 | 0.10 | 0.04 | 1.10 | 0.15 | 0.12 | 0.01 | — | — |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 5.74 | 4.72 | 4.07 | 4.32 | 4.53 | 2.82 | 3.22 | 3.14 | — | — |
| Current Assets | 1.98 | 2.03 | 1.86 | 2.14 | 2.61 | 1.25 | 1.47 | 1.43 | — | — |
| Cash & Cash Equivalents | 0.08 | 0.10 | 0.10 | 0.10 | 0.14 | 0.12 | 0.09 | 0.08 | — | — |
| Inventories | 0.79 | 0.76 | 0.73 | 0.89 | 1.01 | 0.35 | 0.52 | 0.52 | — | — |
| Trade Receivables | 1.02 | 1.09 | 0.95 | 1.06 | 1.36 | 0.71 | 0.82 | 0.77 | — | — |
| Non-current Assets | 3.76 | 2.69 | 2.21 | 2.18 | 1.92 | 1.55 | 1.75 | 1.71 | — | — |
| Property, Plant & Equipment | 2.68 | 2.01 | 1.78 | 1.76 | 1.56 | 1.25 | 1.47 | 1.44 | — | — |
| Intangible Assets | 0.61 | 0.07 | 0.02 | 0.02 | 0.03 | 0.03 | 0.09 | 0.08 | — | — |
| Total Liabilities | 3.78 | 2.90 | 2.50 | 2.80 | 2.76 | 2.11 | 2.64 | 2.65 | — | — |
| Current Liabilities | 2.57 | 2.33 | 1.88 | 2.18 | 2.25 | 1.68 | 2.07 | 1.99 | — | — |
| Non-current Liabilities | 1.21 | 0.58 | 0.62 | 0.62 | 0.51 | 0.43 | 0.57 | 0.66 | — | — |
| Total Equity | 1.96 | 1.82 | 1.57 | 1.52 | 1.76 | 0.72 | 0.58 | 0.49 | — | — |
| Share Capital | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | — | — |
| Retained Earnings | 0.88 | 0.91 | 0.83 | 0.78 | 0.97 | 0.23 | 0.10 | 0.02 | — | — |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.46 | 0.65 | 0.60 | 0.29 | 0.64 | 0.56 | 0.35 | 0.12 | — | — |
| Cash from Investing Activities | -1.25 | -0.46 | -0.18 | -0.36 | -0.37 | -0.06 | -0.20 | -0.15 | — | — |
| Purchase of Property, Plant & Equipment | 0.44 | 0.24 | 0.26 | 0.41 | 0.38 | 0.05 | 0.21 | 0.18 | — | — |
| Cash from Financing Activities | 0.77 | -0.19 | -0.42 | 0.03 | -0.25 | -0.47 | -0.15 | -0.16 | — | — |
| Dividends Paid | 0.04 | 0.07 | 0.08 | 0.27 | 0.03 | 0.02 | 0.02 | — | — | — |
| Net Change in Cash | -0.02 | -0.00 | -0.00 | -0.04 | 0.02 | 0.03 | 0.00 | -0.20 | — | — |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2.42 | 2.09 | 1.84 | 2.01 | 1.89 | 1.95 | 1.98 | 1.94 | 1.98 | 1.88 |
| Cost of Revenue | 2.12 | 1.91 | 1.69 | 1.86 | 1.73 | 1.79 | 1.84 | 1.78 | 1.81 | 1.72 |
| Gross Profit | 0.29 | 0.18 | 0.15 | 0.15 | 0.16 | 0.17 | 0.14 | 0.15 | 0.17 | 0.16 |
| Selling, General & Administrative | 0.10 | 0.09 | 0.10 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.07 |
| Operating Income | 0.19 | 0.09 | 0.04 | 0.06 | 0.07 | 0.08 | 0.04 | 0.07 | 0.08 | 0.08 |
| Finance Income | 0.06 | 0.06 | 0.05 | 0.03 | 0.07 | 0.04 | 0.08 | 0.04 | 0.04 | 0.05 |
| Finance Costs | 0.09 | 0.09 | 0.08 | 0.07 | 0.11 | 0.07 | 0.10 | 0.07 | 0.07 | 0.08 |
| Pretax Income | 0.16 | 0.07 | 0.00 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.07 | 0.05 |
| Income Tax Expense | 0.04 | 0.02 | 0.03 | 0.01 | 0.02 | 0.02 | 0.00 | 0.01 | 0.01 | -0.00 |
| Net Income | 0.12 | 0.05 | -0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.03 | 0.05 | 0.06 |
| Total Comprehensive Income | 0.16 | 0.14 | 0.02 | 0.21 | -0.08 | 0.03 | 0.16 | -0.01 | 0.08 | 0.10 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 6.34 | 6.09 | 5.74 | 5.72 | 5.43 | 5.67 | 4.72 | 4.35 | 4.36 | 4.24 |
| Current Assets | 2.48 | 2.25 | 1.98 | 2.02 | 2.01 | 2.16 | 2.03 | 2.02 | 2.05 | 2.00 |
| Cash & Cash Equivalents | 0.11 | 0.12 | 0.08 | 0.08 | 0.08 | 0.12 | 0.10 | 0.10 | 0.10 | 0.14 |
| Inventories | 0.90 | 0.86 | 0.79 | 0.75 | 0.73 | 0.79 | 0.76 | 0.77 | 0.79 | 0.78 |
| Trade Receivables | 1.38 | 1.17 | 1.02 | 1.09 | 1.09 | 1.15 | 1.09 | 1.06 | 1.06 | 1.00 |
| Non-current Assets | 3.86 | 3.84 | 3.76 | 3.70 | 3.42 | 3.51 | 2.69 | 2.32 | 2.31 | 2.24 |
| Property, Plant & Equipment | 2.77 | 2.76 | 2.68 | 2.62 | 2.34 | 2.42 | 2.01 | 1.81 | 1.80 | 1.79 |
| Intangible Assets | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.07 | 0.06 | 0.09 | 0.02 |
| Total Liabilities | 4.14 | 4.04 | 3.78 | 3.78 | 3.70 | 3.86 | 2.90 | 2.69 | 2.69 | 2.64 |
| Current Liabilities | 2.95 | 2.82 | 2.57 | 2.55 | 2.50 | 2.64 | 2.33 | 2.12 | 2.09 | 2.02 |
| Non-current Liabilities | 1.19 | 1.22 | 1.21 | 1.22 | 1.21 | 1.22 | 0.58 | 0.56 | 0.60 | 0.62 |
| Total Equity | 2.20 | 2.05 | 1.96 | 1.94 | 1.73 | 1.80 | 1.82 | 1.66 | 1.67 | 1.60 |
| Share Capital | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Retained Earnings | 0.97 | 0.87 | 0.88 | 0.90 | 0.90 | 0.88 | 0.91 | 0.90 | 0.87 | 0.83 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 143.4 | 54.9 | 95.1 | 188.3 | 99.7 | 73.0 | 243.8 | 101.2 | 167.4 | 142.5 |
| Cash from Investing Activities | -37.7 | -86.4 | -112.2 | -97.1 | -130.8 | -909.6 | -230.9 | -98.6 | -98.3 | -35.2 |
| Purchase of Property, Plant & Equipment | 38.6 | 80.6 | 64.3 | 108.2 | 112.0 | 158.5 | 76.3 | 89.7 | 38.6 | 31.1 |
| Cash from Financing Activities | -117.9 | 72.4 | 11.6 | -89.9 | -2.9 | 855.0 | -13.6 | -5.5 | -105.2 | -70.1 |
| Dividends Paid | 54.2 | 0.0 | 0.0 | 0.0 | 43.2 | 0.0 | 0.0 | 0.0 | 65.4 | 8.1 |
| Net Change in Cash | -12.1 | 40.9 | -5.5 | 1.3 | -34.1 | 18.5 | -0.6 | -3.0 | -36.1 | 37.2 |
| FY2025 ₩tn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 7.69 | -1.0% | -4.7% | +8.3% | — |
| Operating income | 0.25 | -7.1% | +26.7% | -1.2% | — |
| Net income | 0.04 | -79.2% | +25.8% | -25.7% | — |
| EPS | ₩8,826 | -79.2% | +25.8% | -25.7% | — |
| Operating cash flow | 0.46 | -30.4% | +15.8% | -4.2% | — |
| Shareholders' equity | 1.96 | +7.5% | +8.9% | +22.3% | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 8.2% | 8.0% | 7.1% | 4.9% | 19.8% | 9.7% |
| Operating margin | 3.3% | 3.5% | 2.8% | 1.4% | 16.6% | 5.2% |
| Net margin | 0.5% | 2.4% | 1.3% | 0.2% | 11.7% | 3.3% |
| Return on equity | 2.0% | 10.8% | 6.4% | 1.2% | 81.3% | 25.9% |
| Return on assets | 0.7% | 4.2% | 2.4% | 0.4% | 27.4% | 5.6% |
| Operating cash flow / revenue | 5.9% | 8.4% | 8.0% | 3.3% | 7.5% | 10.9% |
| Capex / revenue | 5.8% | 3.0% | 3.5% | 4.7% | 4.5% | 1.0% |
| Symbol | Last Price |
|---|---|
| 014680Hansol Chemical Co., Ltd. | ₩193,100 +0.3% |
| 073240Kumho Tire CO., Inc. | ₩7,180 +0.8% |
| 005290Dongjin Semichem Co., Ltd. | ₩40,250 +1.3% |
| 457190ISU Specialty Chemical | ₩63,300 +0.8% |
| 030530Wonik Holdings Co., Ltd. | ₩22,500 +29.9% |
| 120110Kolon Industries | ₩55,800 -4.1% |
| 093370Foosung Co., Ltd. | ₩12,500 +2.0% |
| 005070Cosmo Advanced Materials & Technology Co., Ltd. | ₩39,000 +1.2% |
| 004000Lotte Fine Chemical | ₩45,700 -0.9% |
| 000210DL Holdings Co., Ltd. | ₩53,600 -2.5% |