| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Total Revenue | 79.3 | 33.4 | 65.5 | 67.3 | 5.3 | 8.1 |
| Operating Income | -40.4 | -59.4 | -2.6 | 0.9 | -52.3 | -59.6 |
| Finance Income | 6.0 | 5.5 | 7.1 | 6.6 | 8.6 | 9.7 |
| Finance Costs | 3.0 | 1.9 | 5.8 | 7.0 | 1.1 | 4.4 |
| Pretax Income | -37.9 | -55.5 | -2.6 | 3.2 | -43.6 | -55.6 |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | — | — | — |
| Net Income | -37.9 | -55.5 | -2.6 | 3.2 | -43.6 | -55.6 |
| Total Comprehensive Income | -37.2 | -55.5 | -3.1 | 3.4 | -43.5 | -55.8 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Total Assets | 280.9 | 232.0 | 160.1 | 185.2 | 65.5 | 99.9 |
| Current Assets | 176.1 | 144.2 | 75.5 | 80.5 | 45.5 | 71.9 |
| Cash & Cash Equivalents | 112.0 | 56.3 | 28.1 | 25.1 | 21.6 | 40.7 |
| Trade Receivables | — | — | — | 0.5 | 0.2 | 1.2 |
| Non-current Assets | 104.9 | 87.8 | 84.6 | 104.6 | 20.0 | 28.0 |
| Property, Plant & Equipment | 101.1 | 85.4 | 76.0 | 6.7 | 3.3 | 4.1 |
| Intangible Assets | 2.9 | 2.4 | 2.5 | 2.6 | 2.6 | 2.7 |
| Total Liabilities | 124.2 | 64.7 | 86.1 | 115.7 | 9.5 | 9.2 |
| Current Liabilities | 123.5 | 63.4 | 41.8 | 72.2 | 8.8 | 8.0 |
| Non-current Liabilities | 0.7 | 1.3 | 44.3 | 43.5 | 0.7 | 1.3 |
| Total Equity | 156.7 | 167.3 | 74.1 | 69.5 | 56.0 | 90.7 |
| Share Capital | 27.6 | 27.0 | 23.9 | 23.9 | 23.6 | 23.1 |
| Retained Earnings | -436.2 | -398.3 | -342.3 | -339.1 | -342.5 | -299.1 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -41.3 | -69.4 | -28.4 | 72.1 | -40.6 | -47.3 |
| Cash from Investing Activities | 62.1 | -47.2 | 29.9 | -71.2 | 20.2 | -3.6 |
| Cash from Financing Activities | 32.5 | 144.6 | 1.4 | 4.6 | 0.3 | 0.6 |
| Net Change in Cash | 53.4 | 28.0 | 3.0 | — | — | — |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 19.7 | 13.1 | 0.0 | 1.4 | 75.7 | 2.2 | 9.1 | 7.9 | 8.4 | 7.9 |
| Operating Income | -16.8 | -17.2 | -29.7 | -22.4 | 40.7 | -29.0 | -19.1 | -14.7 | -11.3 | -14.3 |
| Finance Income | 2.3 | 4.6 | 2.6 | 1.2 | 1.1 | 1.1 | 0.5 | 1.8 | 1.0 | 2.2 |
| Finance Costs | 0.5 | 2.0 | 0.5 | 0.1 | 2.1 | 0.2 | 0.5 | 0.2 | 1.1 | 0.1 |
| Pretax Income | -15.0 | -14.7 | -28.2 | -21.3 | 39.8 | -28.1 | -19.0 | -13.1 | -11.4 | -12.0 |
| Income Tax Expense | 0.0 | — | — | — | — | — | — | — | — | — |
| Net Income | -15.0 | -14.7 | -28.2 | -21.3 | 39.8 | -28.1 | -19.0 | -13.1 | -11.4 | -12.0 |
| Total Comprehensive Income | -13.8 | -12.2 | -27.4 | -21.2 | 39.5 | -28.2 | -19.1 | -13.3 | -11.3 | -11.8 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 273.7 | 298.1 | 280.9 | 235.0 | 244.2 | 210.7 | 232.0 | 244.6 | 120.7 | 140.8 |
| Current Assets | 169.9 | 193.5 | 176.1 | 130.1 | 139.9 | 112.6 | 144.2 | 156.9 | 36.1 | 56.5 |
| Cash & Cash Equivalents | 165.0 | 186.7 | 112.0 | 124.4 | 132.8 | 23.2 | 56.3 | 150.4 | 1.0 | 13.9 |
| Trade Receivables | — | — | — | 1.1 | 0.6 | 2.4 | 1.7 | 1.1 | 1.0 | 0.3 |
| Non-current Assets | 103.9 | 104.6 | 104.9 | 104.9 | 104.3 | 98.1 | 87.8 | 87.7 | 84.6 | 84.3 |
| Property, Plant & Equipment | 100.4 | 101.0 | 101.1 | 101.9 | 101.3 | 95.2 | 85.4 | 83.3 | 79.9 | 77.6 |
| Intangible Assets | 3.1 | 3.0 | 2.9 | 2.9 | 2.8 | 2.8 | 2.4 | 2.4 | 2.5 | 2.5 |
| Total Liabilities | 99.8 | 114.8 | 124.2 | 52.8 | 60.4 | 67.7 | 64.7 | 63.8 | 67.6 | 77.0 |
| Current Liabilities | 99.0 | 114.0 | 123.5 | 51.5 | 59.4 | 66.1 | 63.4 | 20.1 | 23.4 | 32.7 |
| Non-current Liabilities | 0.8 | 0.8 | 0.7 | 1.3 | 0.9 | 1.6 | 1.3 | 43.7 | 44.2 | 44.2 |
| Total Equity | 173.9 | 183.3 | 156.7 | 182.2 | 183.8 | 143.0 | 167.3 | 180.8 | 53.2 | 63.8 |
| Share Capital | 28.0 | 28.0 | 27.6 | 27.6 | 27.2 | 27.2 | 27.0 | 26.9 | 24.0 | 23.9 |
| Retained Earnings | -465.4 | -450.7 | -436.2 | -407.9 | -386.7 | -426.5 | -398.3 | -378.9 | -365.7 | -354.3 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -23.4 | 32.8 | -23.6 | -27.6 | 38.3 | -28.4 | -15.6 | -18.0 | -18.4 | -17.5 |
| Cash from Investing Activities | -0.8 | 0.8 | -2.7 | 0.2 | 72.1 | -7.5 | -83.2 | 27.7 | 5.1 | 3.2 |
| Cash from Financing Activities | -0.1 | 36.9 | 12.0 | 18.1 | -0.3 | 2.8 | 4.4 | 139.7 | 0.8 | -0.3 |
| Net Change in Cash | -24.3 | 70.6 | — | — | — | — | — | — | — | — |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 79.3 | +137.6% | +5.6% | +57.8% | — |
| Operating income | -40.4 | — | — | — | — |
| Net income | -37.9 | — | — | — | — |
| EPS | ₩-677 | — | — | — | — |
| Operating cash flow | -41.3 | — | — | — | — |
| Shareholders' equity | 156.7 | -6.3% | +31.1% | +11.6% | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating margin | -50.9% | -177.8% | -4.0% | 1.3% | -981.0% | -736.0% |
| Net margin | -47.7% | -166.2% | -4.0% | 4.8% | -816.9% | -686.1% |
| Return on equity | -23.4% | -46.0% | -3.7% | 5.1% | -59.4% | -61.3% |
| Return on assets | -14.8% | -28.3% | -1.5% | 2.6% | -52.7% | -55.7% |
| Operating cash flow / revenue | -52.0% | -207.8% | -43.3% | 107.2% | -761.5% | -583.6% |
| Symbol | Last Price |
|---|---|
| 128940Hanmi Pharm. Co., Ltd. | ₩473,500 +2.8% |
| 000100Yuhan Corporation | ₩81,400 +0.0% |
| 028300HLB Co., Ltd. | ₩33,750 +2.9% |
| 000250Samchundang Pharm | ₩157,000 +1.0% |
| 087010Peptron, Inc. | ₩157,300 +7.3% |
| 141080LigaChem Biosciences Inc. | ₩92,000 +4.2% |
| 145020Hugel, Inc. | ₩244,000 +1.5% |
| 302440SK Bioscience Co., Ltd. | ₩37,900 +0.4% |
| 009420Hanall Biopharma Co., Ltd. | ₩54,700 +1.5% |
| 310210Voronoi, Inc. | ₩153,000 +3.9% |