| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Revenue | 4.3 | 11.4 | 18.7 | 0.6 |
| Operating Income | -34.0 | -25.0 | -13.5 | -68.7 |
| Finance Income | 1.2 | 2.4 | 1.2 | 0.8 |
| Finance Costs | -1.0 | -1.3 | -1.7 | -3.7 |
| Pretax Income | -24.9 | -30.4 | 4.5 | -163.5 |
| Income Tax Expense | -0.9 | -0.9 | 1.1 | -26.5 |
| Net Income | -24.0 | -29.5 | 3.4 | -137.0 |
| Total Comprehensive Income | -24.6 | -24.4 | 4.6 | -127.0 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Assets | 97.5 | 97.5 | 79.2 | 93.6 |
| Current Assets | 51.0 | 39.8 | 19.6 | 33.4 |
| Cash & Cash Equivalents | 32.9 | 30.0 | 15.6 | 25.5 |
| Trade Receivables | 2.0 | 5.5 | 1.4 | 0.3 |
| Non-current Assets | 46.6 | 57.7 | 59.6 | 60.3 |
| Property, Plant & Equipment | 5.6 | 7.7 | 6.4 | 3.0 |
| Intangible Assets | 30.4 | 34.6 | 41.5 | 44.0 |
| Total Liabilities | 18.6 | 27.9 | 24.0 | 75.1 |
| Current Liabilities | 5.4 | 11.1 | 7.5 | 54.9 |
| Non-current Liabilities | 13.1 | 16.8 | 16.5 | 20.2 |
| Total Equity | 79.0 | 69.6 | 55.2 | 18.5 |
| Share Capital | 21.8 | 5.3 | 4.6 | 4.0 |
| Retained Earnings | -332.9 | -309.4 | -289.7 | -293.6 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -21.1 | -21.8 | -9.1 | -53.1 |
| Cash from Investing Activities | -0.1 | -0.5 | 0.3 | -0.5 |
| Purchase of Property, Plant & Equipment | -0.1 | -0.4 | -0.0 | -0.7 |
| Cash from Financing Activities | 24.2 | 36.3 | -0.6 | 2.0 |
| Net Change in Cash | 3.0 | 13.9 | -9.5 | -51.6 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0.7 | 0.1 | 1.0 | 1.0 | 0.9 | 1.4 | 5.1 | 1.9 | 2.3 |
| Operating Income | -9.9 | -11.1 | -10.4 | -6.2 | -8.1 | -9.3 | -6.9 | -7.0 | -5.9 |
| Finance Income | 1.0 | 0.6 | 0.2 | 0.3 | 0.4 | 0.3 | 1.3 | 0.4 | 0.5 |
| Finance Costs | -2.9 | -0.2 | 0.1 | -0.1 | -0.7 | -0.3 | -0.4 | -0.6 | -0.2 |
| Pretax Income | -8.0 | -10.3 | 1.6 | -6.0 | -10.7 | -9.9 | -10.1 | -8.3 | -6.1 |
| Income Tax Expense | — | -0.2 | — | — | — | — | -0.2 | -0.2 | -0.2 |
| Net Income | -7.8 | -10.1 | 1.9 | -5.8 | -10.0 | -10.1 | -9.8 | -8.1 | -5.9 |
| Total Comprehensive Income | -7.2 | -8.4 | 2.8 | -4.8 | -12.5 | -10.2 | -6.1 | -10.0 | -4.6 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 319.9 | 92.5 | 97.5 | 93.2 | 98.2 | 88.5 | 97.5 | 101.5 | 109.5 |
| Current Assets | 185.2 | 45.9 | 51.0 | 45.2 | 48.9 | 33.1 | 39.8 | 44.3 | 49.6 |
| Cash & Cash Equivalents | 12.3 | 24.6 | 32.9 | 37.9 | 40.0 | 26.1 | 30.0 | 37.8 | 43.3 |
| Trade Receivables | 7.0 | 3.9 | 2.0 | 2.3 | 3.1 | 3.3 | 5.5 | 1.7 | 1.5 |
| Non-current Assets | 134.8 | 46.6 | 46.6 | 48.0 | 49.3 | 55.5 | 57.7 | 57.2 | 60.0 |
| Property, Plant & Equipment | 4.9 | 5.5 | 5.6 | 6.0 | 6.4 | 7.3 | 7.7 | 7.7 | 5.8 |
| Intangible Assets | 30.8 | 31.1 | 30.4 | 30.5 | 30.3 | 33.6 | 34.6 | 40.1 | 43.1 |
| Total Liabilities | 185.8 | 18.5 | 18.6 | 18.3 | 19.9 | 25.4 | 27.9 | 26.8 | 25.5 |
| Current Liabilities | 6.8 | 5.7 | 5.4 | 4.6 | 5.6 | 9.3 | 11.1 | 10.8 | 9.2 |
| Non-current Liabilities | 179.0 | 12.8 | 13.1 | 13.7 | 14.2 | 16.0 | 16.8 | 16.0 | 16.3 |
| Total Equity | 134.1 | 74.0 | 79.0 | 74.9 | 78.3 | 63.2 | 69.6 | 74.7 | 84.0 |
| Share Capital | 22.9 | 21.9 | 21.8 | 5.4 | 5.4 | 5.4 | 5.3 | 5.3 | 5.3 |
| Retained Earnings | -350.8 | -342.4 | -332.9 | -334.7 | -329.1 | -319.2 | -309.4 | -308.9 | -300.9 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -7.3 | -9.7 | -5.2 | -2.7 | -7.3 | -5.9 | -8.3 | -5.0 | — |
| Cash from Investing Activities | -230.7 | -0.0 | -0.0 | 0.0 | -0.1 | -0.0 | 0.2 | -0.6 | — |
| Purchase of Property, Plant & Equipment | -0.0 | 0.0 | -0.0 | -0.0 | 0.0 | -0.0 | -0.1 | -0.2 | — |
| Cash from Financing Activities | 225.2 | 1.7 | 0.3 | 0.5 | 21.3 | 2.1 | 0.2 | -0.1 | — |
| Net Change in Cash | -12.7 | -8.0 | -4.9 | -2.2 | 14.0 | -3.9 | -7.9 | -5.8 | — |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 4.3 | -62.4% | +91.6% | — | — |
| Operating income | -34.0 | — | — | — | — |
| Net income | -24.0 | — | — | — | — |
| EPS | ₩-523 | — | — | — | — |
| Operating cash flow | -21.1 | — | — | — | — |
| Shareholders' equity | 79.0 | +13.5% | +62.2% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating margin | -791.0% | -218.7% | -72.2% | -11,244.2% |
| Net margin | -558.0% | -257.8% | 18.3% | -22,442.4% |
| Return on equity | -32.3% | -47.3% | 9.3% | -739.9% |
| Return on assets | -24.6% | -33.4% | 4.0% | -146.3% |
| Operating cash flow / revenue | -491.9% | -190.7% | -48.8% | -8,694.1% |
| Capex / revenue | 1.5% | 3.5% | 0.2% | 116.6% |
| Symbol | Last Price |
|---|---|
| 145020Hugel, Inc. | ₩244,000 +1.5% |
| 302440SK Bioscience Co., Ltd. | ₩37,900 +0.4% |
| 009420Hanall Biopharma Co., Ltd. | ₩54,700 +1.5% |
| 310210Voronoi, Inc. | ₩153,000 +3.9% |
| 214370Caregen Co., Ltd. | ₩44,500 +1.5% |
| 237690ST Pharm Co., Ltd. | ₩101,200 +2.2% |
| 226950Olix Pharmaceuticals, Inc. | ₩95,900 +4.5% |
| 140410Mezzion Pharma Co., Ltd. | ₩65,000 +0.0% |
| 068760Celltrion Pharm, Inc. | ₩40,850 +0.0% |
| 007390Naturecell Co., Ltd. | ₩23,950 +0.2% |