| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Total Revenue | 7.40 | 8.32 | 7.99 | 7.50 | 7.63 | — | — |
| Cost of Revenue | 6.50 | 7.47 | 7.21 | 6.57 | 6.25 | — | — |
| Gross Profit | 0.90 | 0.85 | 0.78 | 0.93 | 1.39 | — | — |
| Selling, General & Administrative | 0.51 | 0.57 | 0.45 | — | — | — | — |
| Operating Income | 0.39 | 0.27 | 0.33 | 0.50 | 0.96 | — | — |
| Finance Income | 0.15 | 0.20 | 0.15 | 0.14 | 0.12 | — | — |
| Finance Costs | 0.13 | 0.07 | 0.06 | 0.06 | 0.07 | — | — |
| Pretax Income | 0.12 | 0.35 | 0.28 | 0.60 | 0.91 | — | — |
| Income Tax Expense | -0.25 | 0.12 | 0.08 | 0.16 | 0.27 | — | — |
| Net Income | 0.37 | 0.23 | 0.20 | 0.43 | 0.64 | — | — |
| Total Comprehensive Income | 0.46 | 0.12 | 0.19 | 0.29 | 0.64 | — | — |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Total Assets | 9.67 | 9.71 | 9.34 | 8.97 | 8.70 | — | — |
| Current Assets | 5.63 | 6.01 | 5.78 | 5.40 | 5.35 | — | — |
| Cash & Cash Equivalents | 1.84 | 1.86 | 2.00 | 1.75 | 2.04 | — | — |
| Inventories | 0.89 | 0.92 | 0.94 | 0.85 | 0.94 | — | — |
| Trade Receivables | 1.62 | 1.74 | 1.40 | 1.21 | 0.98 | — | — |
| Non-current Assets | 4.03 | 3.71 | 3.56 | 3.57 | 3.35 | — | — |
| Property, Plant & Equipment | 0.04 | 0.04 | 0.13 | 0.13 | 0.13 | — | — |
| Intangible Assets | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | — | — |
| Total Liabilities | 4.43 | 4.87 | 4.58 | 4.28 | 4.20 | — | — |
| Current Liabilities | 3.73 | 3.85 | 3.75 | 3.21 | 3.14 | — | — |
| Non-current Liabilities | 0.70 | 1.01 | 0.83 | 1.07 | 1.07 | — | — |
| Total Equity | 5.24 | 4.85 | 4.77 | 4.69 | 4.50 | — | — |
| Share Capital | 0.23 | 0.23 | 0.21 | 0.21 | 0.11 | — | — |
| Retained Earnings | 1.42 | 1.08 | 0.99 | 0.86 | 0.58 | — | — |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 232.1 | 187.9 | 231.3 | 152.0 | 580.4 | — | — |
| Cash from Investing Activities | -51.8 | -167.1 | 201.3 | -385.7 | -338.0 | — | — |
| Cash from Financing Activities | -222.2 | -191.5 | -189.0 | -64.8 | 113.6 | — | — |
| Dividends Paid | 23.0 | 21.7 | 44.3 | 64.0 | 4.4 | — | — |
| Net Change in Cash | -41.8 | -170.8 | 243.6 | -298.5 | 356.1 | — | — |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.80 | 1.73 | 1.70 | 1.91 | 1.99 | 1.81 | 2.44 | 1.92 | 2.07 | 1.89 |
| Cost of Revenue | 1.49 | 1.46 | 1.50 | 1.65 | 1.74 | 1.62 | 2.15 | 1.71 | 1.90 | 1.71 |
| Gross Profit | 0.31 | 0.26 | 0.20 | 0.26 | 0.25 | 0.19 | 0.29 | 0.21 | 0.17 | 0.18 |
| Selling, General & Administrative | 0.15 | 0.11 | 0.13 | 0.14 | 0.13 | 0.11 | 0.19 | 0.13 | 0.13 | 0.12 |
| Operating Income | 0.16 | 0.16 | 0.06 | 0.12 | 0.13 | 0.08 | 0.09 | 0.08 | 0.03 | 0.06 |
| Finance Income | 0.03 | 0.07 | 0.04 | 0.04 | 0.03 | 0.03 | 0.07 | 0.03 | 0.05 | 0.05 |
| Finance Costs | 0.01 | 0.02 | 0.01 | 0.01 | 0.06 | 0.06 | -0.00 | 0.03 | 0.02 | 0.01 |
| Pretax Income | 0.17 | 0.21 | -0.10 | 0.15 | 0.02 | 0.04 | 0.20 | 0.06 | 0.06 | 0.04 |
| Income Tax Expense | 0.04 | 0.05 | -0.31 | 0.02 | 0.02 | 0.01 | 0.08 | 0.01 | 0.02 | 0.02 |
| Net Income | 0.13 | 0.16 | 0.21 | 0.13 | 0.01 | 0.03 | 0.12 | 0.05 | 0.04 | 0.03 |
| Total Comprehensive Income | 0.15 | 0.14 | 0.19 | 0.11 | 0.04 | 0.11 | 0.03 | 0.07 | 0.02 | -0.00 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 10.25 | 10.03 | 9.67 | 10.07 | 9.76 | 10.01 | 9.71 | 9.84 | 9.67 | 9.58 |
| Current Assets | 6.25 | 6.06 | 5.63 | 6.17 | 5.94 | 6.27 | 6.01 | 6.08 | 5.99 | 6.02 |
| Cash & Cash Equivalents | 1.94 | 2.04 | 1.84 | 1.85 | 1.79 | 1.89 | 1.86 | 1.99 | 1.82 | 2.24 |
| Inventories | 0.87 | 0.87 | 0.89 | 0.90 | 0.90 | 0.92 | 0.92 | 0.93 | 0.93 | 0.94 |
| Trade Receivables | 1.90 | 1.62 | 1.62 | 1.99 | 1.77 | 1.90 | 1.74 | 1.65 | 1.73 | 1.28 |
| Non-current Assets | 4.00 | 3.97 | 4.03 | 3.90 | 3.82 | 3.74 | 3.71 | 3.76 | 3.68 | 3.56 |
| Property, Plant & Equipment | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
| Intangible Assets | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | — | — | — | — |
| Total Liabilities | 4.75 | 4.68 | 4.43 | 5.00 | 4.78 | 5.08 | 4.87 | 5.02 | 4.91 | 4.85 |
| Current Liabilities | 3.97 | 3.98 | 3.73 | 4.31 | 3.95 | 4.06 | 3.85 | 3.98 | 4.07 | 4.02 |
| Non-current Liabilities | 0.78 | 0.70 | 0.70 | 0.68 | 0.83 | 1.02 | 1.01 | 1.04 | 0.85 | 0.82 |
| Total Equity | 5.50 | 5.35 | 5.24 | 5.08 | 4.98 | 4.93 | 4.85 | 4.82 | 4.76 | 4.74 |
| Share Capital | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| Retained Earnings | 1.68 | 1.55 | 1.42 | 1.22 | 1.09 | 1.08 | 1.08 | 0.97 | 0.93 | 0.89 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 33.4 | 170.8 | 143.0 | 75.7 | -53.3 | 66.8 | -28.6 | 200.8 | -261.7 | 277.4 |
| Cash from Investing Activities | -35.5 | 60.5 | 39.5 | -43.0 | -10.9 | -37.3 | 29.4 | -66.6 | -87.3 | -42.6 |
| Cash from Financing Activities | -78.9 | -10.2 | -181.4 | 42.5 | -99.6 | 16.3 | -151.9 | 24.4 | -66.9 | 3.0 |
| Dividends Paid | — | — | 0.0 | 0.0 | — | — | 0.0 | 0.0 | — | — |
| Net Change in Cash | -81.0 | 221.1 | 1.1 | 75.2 | -163.8 | 45.7 | -151.2 | 158.6 | -415.9 | 237.7 |
| FY2025 ₩tn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 7.40 | -11.0% | -0.4% | — | — |
| Operating income | 0.39 | +42.8% | -8.0% | — | — |
| Net income | 0.37 | +61.5% | -5.0% | — | — |
| EPS | ₩9,567 | +61.5% | -5.0% | — | — |
| Operating cash flow | 0.23 | +23.6% | +15.2% | — | — |
| Shareholders' equity | 5.24 | +8.2% | +3.8% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 12.2% | 10.2% | 9.8% | 12.4% | 18.2% | — |
| Operating margin | 5.2% | 3.3% | 4.1% | 6.6% | 12.5% | — |
| Net margin | 5.0% | 2.8% | 2.5% | 5.8% | 8.3% | — |
| Return on equity | 7.3% | 4.8% | 4.3% | 9.4% | 14.1% | — |
| Return on assets | 3.8% | 2.4% | 2.2% | 4.9% | 7.3% | — |
| Operating cash flow / revenue | 3.1% | 2.3% | 2.9% | 2.0% | 7.6% | — |
| Symbol | Last Price |
|---|---|
| 028050Samsung E&A Co., Ltd. | ₩45,850 -0.5% |
| 047040Daewoo Engineering & Construction Co., Ltd. | ₩16,850 +0.6% |
| 052690KEPCO Engineering & Construction | ₩107,600 +0.2% |
| 022100POSCO DX | ₩21,650 +1.2% |
| 006360GS Engineering & Construction Corp. | ₩34,250 +1.9% |
| 051600KEPCO Plant Service & Engineering | ₩45,800 +1.1% |
| 475150SK eternix | ₩52,000 +4.6% |
| 060370LS Marine Solution | ₩30,900 +4.0% |
| 294870Ipark Hyundai Development Company | ₩23,300 +0.4% |
| 097230HJ Shipbuilding & Construction | ₩16,110 +0.2% |