| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Revenue | 7.9 | — | 0.1 | 0.0 | 0.0 |
| Cost of Revenue | — | — | — | 0.0 | 0.0 |
| Gross Profit | — | — | — | 0.0 | 0.0 |
| Selling, General & Administrative | — | — | — | 19.2 | 11.0 |
| Operating Income | -14.6 | -12.9 | -15.5 | -19.2 | -11.0 |
| Finance Income | 0.6 | 9.8 | 5.7 | 0.7 | 0.0 |
| Finance Costs | 88.7 | 15.7 | 3.9 | 12.9 | 11.8 |
| Pretax Income | -102.8 | -18.9 | -13.6 | -31.5 | -22.7 |
| Income Tax Expense | 1.0 | — | 0.0 | 0.0 | 0.0 |
| Net Income | -103.8 | -18.9 | -13.6 | -31.5 | -22.7 |
| Total Comprehensive Income | -103.8 | -18.9 | -13.6 | -31.5 | -22.7 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 62.8 | 28.1 | 20.2 | 35.4 | 12.5 |
| Current Assets | 54.9 | 24.5 | 16.0 | 31.5 | 9.7 |
| Cash & Cash Equivalents | 17.6 | 11.9 | 11.7 | 5.1 | 5.5 |
| Non-current Assets | 7.9 | 3.7 | 4.2 | 3.9 | 2.9 |
| Property, Plant & Equipment | 0.8 | 1.2 | 1.5 | 1.5 | 1.0 |
| Intangible Assets | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
| Total Liabilities | 4.0 | 121.4 | 94.9 | 98.0 | 51.8 |
| Current Liabilities | 3.0 | 120.0 | 93.3 | 96.5 | 50.6 |
| Non-current Liabilities | 1.0 | 1.4 | 1.7 | 1.5 | 1.2 |
| Total Equity | 58.9 | -93.2 | -74.7 | -62.6 | -39.3 |
| Share Capital | 7.0 | 1.7 | 1.7 | 1.7 | 0.0 |
| Retained Earnings | -208.6 | -104.8 | -85.9 | -72.3 | -40.8 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -10.9 | -11.2 | -14.4 | -14.5 | -8.2 |
| Cash from Investing Activities | -29.0 | -8.4 | 21.3 | -22.8 | -4.7 |
| Purchase of Property, Plant & Equipment | -0.0 | -0.3 | -0.5 | 0.6 | 0.4 |
| Cash from Financing Activities | 45.5 | 19.8 | -0.4 | 36.9 | 10.4 |
| Net Change in Cash | 5.7 | 0.2 | 6.6 | -0.4 | -2.5 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0.8 | 0.4 | 0.8 | 7.1 | 7.1 | 0.0 | 0.0 | 0.0 | — | 0.0 |
| Cost of Revenue | — | — | — | — | — | — | — | — | — | 0.0 |
| Gross Profit | — | — | — | — | — | — | — | — | — | 0.0 |
| Selling, General & Administrative | — | — | — | — | — | — | — | — | — | 3.4 |
| Operating Income | -6.9 | -8.1 | -5.4 | -8.1 | 3.1 | -4.1 | -2.6 | -3.4 | -3.4 | -3.4 |
| Finance Income | 0.5 | 0.4 | 0.0 | 0.2 | 0.2 | 0.2 | 9.4 | 0.1 | 0.1 | 0.2 |
| Finance Costs | 0.0 | 0.0 | 0.0 | 0.3 | 87.1 | 1.3 | 12.3 | 1.2 | 1.1 | 1.1 |
| Pretax Income | -6.4 | -7.8 | -5.3 | -8.1 | -84.0 | -5.3 | -5.6 | -4.4 | -4.5 | -4.3 |
| Income Tax Expense | 0.0 | — | 0.0 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income | -6.4 | -7.8 | -5.3 | -8.1 | -85.1 | -5.3 | -5.6 | -4.4 | -4.5 | -4.3 |
| Total Comprehensive Income | -6.4 | -7.8 | -5.3 | -8.1 | -85.1 | -5.3 | -5.6 | -4.4 | -4.5 | -4.3 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 51.6 | 58.6 | 62.8 | 22.7 | 26.8 | 25.1 | 28.1 | 11.6 | 14.6 | 18.3 |
| Current Assets | 37.7 | 45.7 | 54.9 | 19.6 | 23.5 | 21.7 | 24.5 | 7.7 | 10.6 | 14.1 |
| Cash & Cash Equivalents | 6.9 | 7.8 | 17.6 | 4.7 | 14.1 | 11.9 | 11.9 | 3.3 | 10.2 | 3.6 |
| Trade Receivables | 0.5 | — | — | — | — | — | — | 0.1 | 0.1 | 0.2 |
| Non-current Assets | 13.9 | 12.9 | 7.9 | 3.1 | 3.2 | 3.4 | 3.7 | 3.9 | 4.0 | 4.2 |
| Property, Plant & Equipment | 1.2 | 0.8 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.5 | 1.6 |
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
| Total Liabilities | 4.9 | 6.8 | 4.0 | 5.0 | 209.6 | 123.3 | 121.4 | 99.3 | 97.8 | 97.2 |
| Current Liabilities | 3.9 | 6.0 | 3.0 | 4.0 | 208.2 | 121.9 | 120.0 | 96.4 | 96.1 | 95.5 |
| Non-current Liabilities | 1.1 | 0.9 | 1.0 | 1.1 | 1.4 | 1.4 | 1.4 | 2.8 | 1.7 | 1.7 |
| Total Equity | 46.6 | 51.7 | 58.9 | 17.6 | -182.8 | -98.1 | -93.2 | -87.6 | -83.2 | -78.9 |
| Share Capital | 14.0 | 7.0 | 7.0 | 5.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 |
| Retained Earnings | -222.7 | -216.4 | -208.6 | -203.3 | -195.1 | -110.0 | -104.8 | -99.2 | -94.8 | -90.3 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -7.8 | -4.7 | -5.9 | -4.5 | 2.5 | -2.9 | -2.5 | -3.9 | -3.1 | -1.7 |
| Cash from Investing Activities | 6.4 | -5.0 | -27.0 | -4.8 | -0.1 | 3.0 | -8.0 | -3.9 | 9.9 | -6.3 |
| Purchase of Property, Plant & Equipment | 0.7 | -0.1 | -0.0 | -0.0 | -0.0 | 0.0 | 0.6 | -0.0 | -0.5 | 0.2 |
| Cash from Financing Activities | 0.5 | -0.1 | 45.9 | -0.1 | -0.1 | -0.1 | 19.2 | 0.9 | -0.1 | -0.1 |
| Net Change in Cash | -1.0 | -9.8 | 12.9 | -9.4 | 2.2 | -0.0 | 8.6 | -6.9 | 6.7 | -8.1 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 7.9 | — | — | — | — |
| Operating income | -14.6 | — | — | — | — |
| Net income | -103.8 | — | — | — | — |
| EPS | ₩-3,700 | — | — | — | — |
| Operating cash flow | -10.9 | — | — | — | — |
| Shareholders' equity | 58.9 | — | — | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Gross margin | — | — | — | — | — |
| Operating margin | -184.3% | — | -10,808.7% | — | — |
| Net margin | -1,310.8% | — | -9,470.0% | — | — |
| Return on equity | — | — | — | — | — |
| Return on assets | -228.2% | -78.0% | -48.9% | -131.5% | -181.1% |
| Operating cash flow / revenue | -137.0% | — | -10,004.7% | — | — |
| Capex / revenue | 0.6% | — | 325.7% | — | — |
| Symbol | Last Price |
|---|---|
| 086450Dong Kook Pharmaceutical Co., Ltd. | ₩21,600 -0.9% |
| 185750Chong Kun Dang Pharmaceutical Corp. | ₩68,000 -0.3% |
| 115180Qurient Co., Ltd. | ₩23,050 +17.3% |
| 003850Boryung Corporation | ₩9,040 +1.6% |
| 950260Ingenia Therapeutics Inc.(reg.s) | ₩15,580 -1.5% |
| 085660Chabiotech Co., Ltd. | ₩8,090 +2.1% |
| 476060Onconic Therapeutics, Inc. | ₩16,440 -3.9% |
| 041960Komipharm International Co., Ltd. | ₩9,710 +3.5% |
| 317450Myungin Pharm | ₩44,650 +0.0% |
| 001060JW Pharmaceutical | ₩27,500 +1.3% |