003570 - SNT Dynamics Co., Ltd.

003570 Summary

Autos

Stock Price & Overview

₩28,200 -250 (-0.88%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩28,200 ≈ US$20 · Market cap ₩0.9tn (≈ $670m)

003570 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	712.0	614.5	486.0	408.0	336.0	301.8	375.1	396.3	436.3	468.0	504.4
Cost of Revenue	595.0	514.5	420.4	351.9	294.5	270.1	336.6	350.2	409.3	444.7	442.5
Gross Profit	117.0	100.0	65.5	56.1	41.4	31.7	38.5	46.1	27.0	23.3	61.9
Selling, General & Administrative	31.5	-10.5	23.9	30.4	20.8	18.1	19.3	30.0	64.4	24.8	23.5
Operating Income	85.5	110.5	41.6	25.8	20.6	13.6	19.2	16.1	-37.5	-1.4	38.5
Finance Income	16.1	17.1	17.1	8.0	6.0	4.6	4.9	4.9	4.8	4.7	4.9
Finance Costs	2.7	1.2	0.9	1.5	0.9	1.5	1.3	2.0	3.8	2.2	1.9
Pretax Income	78.7	123.9	58.2	29.3	80.9	13.1	23.8	25.9	-39.8	-23.2	40.2
Income Tax Expense	17.1	27.8	8.7	6.3	21.9	4.8	7.2	6.1	-8.9	1.2	7.6
Net Income	61.6	96.1	49.5	23.0	59.0	8.3	16.6	19.8	-30.9	-24.4	32.6
Total Comprehensive Income	84.1	108.7	52.8	15.1	72.2	8.7	15.1	21.4	-34.0	-18.0	26.3

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	1.23	1.03	1.06	0.93	0.88	0.83	0.84	0.85	0.84	0.89	0.92
Current Assets	0.72	0.53	0.59	0.47	0.45	0.38	0.41	0.41	0.40	0.42	0.43
Cash & Cash Equivalents	0.05	0.09	0.06	0.02	0.02	0.04	0.06	0.06	0.17	0.20	0.18
Inventories	0.16	0.13	0.11	0.13	0.09	0.09	0.09	0.08	0.08	0.09	0.12
Trade Receivables	0.19	0.09	0.11	0.07	0.05	0.06	0.06	0.07	0.07	0.10	0.09
Non-current Assets	0.51	0.51	0.47	0.46	0.43	0.45	0.43	0.43	0.44	0.47	0.50
Property, Plant & Equipment	0.31	0.30	0.29	0.28	0.28	0.28	0.37	0.38	0.39	0.40	0.42
Intangible Assets	0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.02
Total Liabilities	0.36	0.24	0.36	0.27	0.23	0.24	0.22	0.24	0.23	0.24	0.24
Current Liabilities	0.19	0.16	0.24	0.18	0.12	0.12	0.11	0.12	0.16	0.15	0.15
Non-current Liabilities	0.17	0.08	0.11	0.09	0.10	0.11	0.12	0.12	0.07	0.09	0.09
Total Equity	0.87	0.79	0.70	0.66	0.65	0.60	0.62	0.61	0.60	0.65	0.68
Share Capital	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.08	0.08	0.08	0.08
Retained Earnings	0.79	0.76	0.68	0.64	0.63	0.58	0.58	0.57	0.54	0.58	0.61

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	-59.1	-10.0	108.9	19.2	1.6	52.5	32.9	36.7	33.4	44.5	49.0
Cash from Investing Activities	-45.5	63.8	-52.9	-9.7	-3.4	-37.9	-26.4	-128.5	-47.9	-9.8	-6.3
Purchase of Property, Plant & Equipment	22.9	21.5	15.2	—	—	—	—	—	—	—	—
Cash from Financing Activities	55.3	-19.6	-11.7	-9.3	-25.6	-28.5	-11.8	-18.5	-15.7	-7.5	-3.6
Dividends Paid	54.2	19.0	11.2	9.0	6.9	11.9	5.2	0.0	0.0	6.1	3.0
Net Change in Cash	-49.3	34.2	44.3	0.1	-27.2	-13.9	-5.4	-110.3	-30.7	27.1	39.1

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	196.3	179.9	223.6	151.7	186.5	150.1	191.6	163.7	145.1	114.1
Cost of Revenue	170.8	150.4	197.5	123.6	150.1	123.9	159.5	136.2	122.8	96.0
Gross Profit	25.5	29.5	26.1	28.1	36.5	26.3	32.1	27.5	22.2	18.0
Selling, General & Administrative	8.3	8.2	7.9	8.2	6.9	8.5	8.6	9.1	-35.2	7.0
Operating Income	17.2	21.3	18.3	19.9	29.6	17.7	23.6	18.4	57.4	11.0
Finance Income	3.4	4.3	3.7	3.7	3.5	5.5	3.0	4.1	3.7	6.5
Finance Costs	0.6	1.8	1.2	0.9	0.6	0.3	0.2	0.4	0.4	0.5
Pretax Income	19.9	23.9	0.5	22.4	33.0	22.9	23.7	22.5	60.8	16.9
Income Tax Expense	6.8	3.6	1.8	5.2	5.0	5.1	4.9	5.0	13.8	4.0
Net Income	13.1	20.2	-1.4	17.2	28.0	17.8	18.8	17.5	47.0	12.9
Total Comprehensive Income	13.1	24.4	3.7	26.1	36.8	17.5	24.4	19.5	49.4	15.4

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	1.22	1.25	1.23	1.23	1.12	1.10	1.03	1.07	1.12	1.12
Current Assets	0.74	0.77	0.72	0.69	0.59	0.58	0.53	0.58	0.64	0.64
Cash & Cash Equivalents	0.05	0.10	0.05	0.08	0.13	0.02	0.09	0.03	0.04	0.04
Inventories	0.18	0.18	0.16	0.20	0.17	0.17	0.13	0.18	0.18	0.17
Trade Receivables	0.20	0.17	0.19	0.12	0.12	0.14	0.09	0.09	0.08	0.10
Non-current Assets	0.48	0.48	0.51	0.54	0.53	0.52	0.51	0.50	0.49	0.48
Property, Plant & Equipment	0.31	0.30	0.31	0.30	0.30	0.30	0.30	0.30	0.29	0.30
Intangible Assets	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.00
Total Liabilities	0.30	0.36	0.36	0.36	0.31	0.31	0.24	0.31	0.37	0.41
Current Liabilities	0.20	0.21	0.19	0.15	0.17	0.19	0.16	0.21	0.27	0.28
Non-current Liabilities	0.10	0.15	0.17	0.21	0.14	0.12	0.08	0.10	0.10	0.14
Total Equity	0.93	0.89	0.87	0.87	0.81	0.79	0.79	0.77	0.75	0.70
Share Capital	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09
Retained Earnings	0.81	0.81	0.79	0.78	0.77	0.75	0.76	0.74	0.73	0.68

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-46.9	35.3	-40.1	-22.5	10.2	-6.7	13.6	-53.3	-2.9	32.6
Cash from Investing Activities	13.8	26.3	13.9	-118.3	106.2	-47.3	55.7	45.8	3.4	-41.1
Purchase of Property, Plant & Equipment	3.1	4.3	5.5	2.7	3.9	10.8	8.0	4.2	6.1	3.2
Cash from Financing Activities	-10.0	-9.6	-9.6	96.4	-9.0	-22.5	-0.2	-6.9	-0.1	-12.5
Dividends Paid	9.6	9.5	9.5	13.4	9.0	22.4	0.0	6.7	0.0	12.3
Net Change in Cash	-43.0	52.0	-35.8	-44.4	107.4	-76.5	68.9	-14.4	0.4	-20.7

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

003570 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	712.0	+15.9%	+20.4%	+18.7%	+3.5%
Operating income	85.5	-22.7%	+49.1%	+44.4%	+8.3%
Net income	61.6	-35.9%	+38.8%	+49.2%	+6.6%
EPS	₩1,852	-35.9%	+38.8%	+49.2%	+6.6%
Operating cash flow	-59.1	—	—	—	—
Shareholders' equity	866.8	+9.7%	+9.6%	+7.7%	+2.5%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

003570 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	16.4%	16.3%	13.5%	13.8%	12.3%	10.5%
Operating margin	12.0%	18.0%	8.6%	6.3%	6.1%	4.5%
Net margin	8.6%	15.6%	10.2%	5.6%	17.6%	2.8%
Return on equity	7.4%	12.9%	7.3%	3.5%	9.4%	1.4%
Return on assets	5.4%	9.2%	5.0%	2.5%	6.9%	1.0%
Operating cash flow / revenue	-8.3%	-1.6%	22.4%	4.7%	0.5%	17.4%
Capex / revenue	3.2%	3.5%	3.1%	—	—	—

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 003570

Symbol	Last Price
012330HYUNDAI MOBIS CO.,LTD	₩422,000 -0.4%
086280Hyundai Glovis Co., Ltd.	₩206,000 +2.0%
161390Hankook Tire & Technology Co., Ltd.	₩65,400 -1.7%
005850SL Corporation	₩51,400 +1.2%
204320HL Mando	₩48,500 +1.8%
011210Hyundai WIA	₩57,600 +0.7%
437730Samhyun Co., Ltd.	₩32,550 +10.3%
064960SNT Motiv	₩26,250 -2.1%
003620KG Mobility	₩2,635 -0.8%
015750Sungwoo Hitech Co., Ltd.	₩5,970 +2.6%

Compare all 13 in Autos

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.