012750 - S-1 Corporation

012750 Summary

IT Services

Stock Price & Overview

₩79,200 -1,100 (-1.37%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩79,200 ≈ US$57 · Market cap ₩3.0tn (≈ $2.1bn)

012750 Financial Statements

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	2.89	2.80	2.62	2.47	2.31	2.22	2.15	2.02	1.94	1.83	1.80
Cost of Revenue	2.21	2.16	2.00	1.88	1.76	1.67	1.61	1.47	1.38	1.28	1.26
Gross Profit	0.68	0.64	0.62	0.59	0.56	0.55	0.54	0.55	0.57	0.55	0.54
Selling, General & Administrative	0.44	0.43	0.40	0.39	0.38	0.35	0.35	0.35	0.36	0.34	0.36
Operating Income	0.23	0.21	0.21	0.20	0.18	0.20	0.20	0.20	0.20	0.21	0.17
Finance Income	0.02	0.03	0.02	0.01	0.00	0.00	0.01	0.01	0.00	0.00	0.00
Finance Costs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Pretax Income	0.24	0.22	0.22	0.20	0.17	0.19	0.19	0.20	0.19	0.19	0.16
Income Tax Expense	0.06	0.04	0.03	0.05	0.04	0.05	0.05	0.10	0.05	0.05	0.04
Net Income	0.18	0.18	0.19	0.15	0.13	0.14	0.15	0.10	0.14	0.14	0.16
Total Comprehensive Income	0.19	0.15	0.16	0.16	0.14	0.14	0.15	0.09	0.15	0.16	0.15

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	2.43	2.32	2.18	2.08	1.97	1.91	1.79	1.68	1.58	1.46	1.39
Current Assets	1.33	1.22	1.10	0.95	0.86	0.80	0.73	0.66	0.58	0.43	0.36
Cash & Cash Equivalents	0.22	0.21	0.24	0.24	0.22	0.21	0.20	0.15	0.17	0.14	0.13
Inventories	0.01	0.02	0.02	0.02	0.02	0.04	0.04	0.04	0.04	0.04	0.05
Trade Receivables	0.20	0.19	0.18	0.16	0.14	0.14	0.14	0.12	0.15	0.15	0.16
Non-current Assets	1.10	1.10	1.08	1.13	1.11	1.11	1.06	1.02	1.01	1.03	1.04
Property, Plant & Equipment	0.49	0.48	0.47	0.47	0.48	0.47	0.47	0.46	0.46	0.47	0.47
Intangible Assets	0.38	0.39	0.40	0.41	0.42	0.43	0.44	0.44	0.46	0.48	0.50
Total Liabilities	0.68	0.66	0.58	0.55	0.53	0.52	0.47	0.42	0.37	0.36	0.41
Current Liabilities	0.51	0.50	0.47	0.44	0.42	0.41	0.38	0.31	0.29	0.29	0.33
Non-current Liabilities	0.16	0.17	0.11	0.11	0.11	0.11	0.08	0.11	0.08	0.07	0.09
Total Equity	1.76	1.66	1.60	1.52	1.44	1.38	1.33	1.26	1.21	1.10	0.98
Share Capital	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Retained Earnings	1.69	1.60	1.54	1.46	1.38	1.32	1.27	1.20	1.15	1.04	0.92

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	368.6	376.6	368.4	277.4	333.3	346.4	279.8	237.0	294.2	273.2	317.9
Cash from Investing Activities	-253.1	-294.6	-260.2	-151.6	-223.4	-229.9	-123.6	-176.2	-224.7	-213.5	-32.4
Purchase of Property, Plant & Equipment	190.1	155.7	155.4	137.0	155.7	140.5	152.8	130.0	122.1	133.6	137.1
Cash from Financing Activities	-110.7	-111.5	-105.8	-105.4	-105.4	-103.8	-103.2	-84.5	-42.3	-41.0	-229.7
Dividends Paid	91.3	91.3	84.5	84.5	84.5	84.5	84.5	84.5	42.3	40.6	39.7
Net Change in Cash	4.9	-28.8	3.0	20.0	5.7	12.6	53.1	-23.7	27.0	18.5	55.8

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	723.1	673.7	783.9	698.7	732.7	674.1	763.5	682.8	695.6	662.8
Cost of Revenue	548.3	530.5	603.0	531.3	561.9	514.3	595.5	519.2	539.3	510.9
Gross Profit	174.9	143.2	180.9	167.5	170.7	159.8	168.0	163.5	156.4	151.9
Selling, General & Administrative	110.5	122.4	125.0	105.4	109.2	104.8	120.1	103.3	104.1	103.1
Operating Income	64.4	20.7	55.8	62.1	61.6	55.1	47.9	60.2	52.3	48.8
Finance Income	5.9	5.5	5.7	5.2	5.4	6.6	7.1	6.4	5.9	6.9
Finance Costs	1.5	0.6	0.6	0.7	0.6	0.9	0.4	0.5	0.3	0.5
Pretax Income	67.3	23.9	51.0	64.1	69.5	55.0	52.0	59.0	56.0	54.3
Income Tax Expense	20.5	2.4	14.9	15.8	17.4	13.0	13.7	4.7	12.6	13.7
Net Income	46.7	21.5	36.2	48.3	52.1	42.0	38.4	54.3	43.3	40.7
Total Comprehensive Income	46.7	24.0	45.1	49.2	50.4	42.2	16.1	53.4	43.2	41.4

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	2.39	2.44	2.43	2.38	2.29	2.31	2.32	2.24	2.18	2.20
Current Assets	1.27	1.32	1.33	1.28	1.19	1.21	1.22	1.17	1.10	1.12
Cash & Cash Equivalents	0.21	0.28	0.22	0.21	0.17	0.28	0.21	0.20	0.19	0.26
Inventories	0.01	0.01	0.01	0.02	0.01	0.02	0.02	0.01	0.01	0.01
Trade Receivables	0.18	0.18	0.20	0.18	0.18	0.17	0.19	0.15	0.16	0.18
Non-current Assets	1.12	1.12	1.10	1.10	1.10	1.11	1.10	1.07	1.07	1.07
Property, Plant & Equipment	0.50	0.49	0.49	0.49	0.49	0.48	0.48	0.48	0.47	0.47
Intangible Assets	0.37	0.38	0.38	0.38	0.38	0.38	0.39	0.39	0.39	0.39
Total Liabilities	0.67	0.77	0.68	0.67	0.63	0.70	0.66	0.60	0.59	0.65
Current Liabilities	0.47	0.57	0.51	0.47	0.44	0.52	0.50	0.46	0.46	0.54
Non-current Liabilities	0.20	0.20	0.16	0.20	0.19	0.18	0.17	0.13	0.13	0.11
Total Equity	1.72	1.67	1.76	1.71	1.66	1.61	1.66	1.64	1.59	1.55
Share Capital	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Retained Earnings	1.65	1.61	1.69	1.65	1.60	1.55	1.60	1.58	1.53	1.48

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	126.4	60.8	66.9	120.4	123.8	57.6	64.6	110.1	131.1	70.8
Cash from Investing Activities	-79.5	2.2	-54.7	-77.4	-133.5	12.5	-48.1	-95.2	-105.6	-45.7
Purchase of Property, Plant & Equipment	56.8	46.0	39.9	49.2	51.5	49.5	37.0	43.3	38.2	37.2
Cash from Financing Activities	-113.6	-4.7	-5.3	-4.6	-96.3	-4.6	-5.2	-5.0	-97.8	-3.6
Dividends Paid	—	—	0.0	0.0	—	—	-0.0	0.0	—	—
Net Change in Cash	-64.4	58.7	7.1	39.0	-107.0	65.8	11.9	9.7	-72.0	21.6

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

012750 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	2,889.4	+3.0%	+5.4%	+5.4%	+4.8%
Operating income	234.6	+12.1%	+4.7%	+2.8%	+3.1%
Net income	178.6	+1.0%	+5.7%	+4.7%	+1.4%
EPS	₩4,699	+1.0%	+5.7%	+4.7%	+1.4%
Operating cash flow	368.6	-2.1%	+9.9%	+1.2%	+1.5%
Shareholders' equity	1,756.3	+5.8%	+4.9%	+4.9%	+6.0%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

012750 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	23.5%	22.8%	23.5%	23.9%	24.0%	24.8%
Operating margin	8.1%	7.5%	8.1%	8.3%	7.8%	9.2%
Net margin	6.2%	6.3%	7.2%	6.1%	5.6%	6.4%
Return on equity	10.5%	10.8%	12.1%	10.2%	9.1%	10.5%
Return on assets	7.5%	7.9%	8.9%	7.5%	6.6%	7.7%
Operating cash flow / revenue	12.8%	13.4%	14.1%	11.2%	14.4%	15.6%
Capex / revenue	6.6%	5.6%	5.9%	5.5%	6.7%	6.3%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 012750

Symbol	Last Price
307950Hyundai AutoEver Corporation	₩395,000 +2.7%
064400LG CNS Co., Ltd.	₩74,100 +2.2%
030000Cheil Worldwide, Inc.	₩18,930 -0.1%
131970Doosan Tesna, Inc.	₩74,300 -0.8%
347700Sphere Corp.	₩19,520 +5.1%
032350Lotte Tour Development Co., Ltd.	₩12,530 -0.2%
124500Itcenglobal Co., Ltd.	₩35,650 +9.0%
214320Innocean Worldwide, Inc.	₩18,770 -0.1%
328130Lunit, Inc.	₩9,000 +5.1%
053800Ahnlab,inc.	₩57,700 +1.4%

Compare all 17 in IT Services

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.