| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9.03 | 9.97 | 10.62 | 10.05 | 7.49 | 6.75 | 6.39 | 5.47 | 5.51 | 7.01 | 6.44 |
| Cost of Revenue | 7.69 | 8.46 | 9.17 | 8.97 | 6.63 | 6.08 | 5.59 | 4.93 | 5.18 | 6.53 | 7.53 |
| Gross Profit | 1.33 | 1.51 | 1.45 | 1.08 | 0.86 | 0.67 | 0.80 | 0.54 | 0.34 | 0.48 | -1.09 |
| Selling, General & Administrative | 0.54 | 0.54 | 0.46 | 0.38 | 0.36 | 0.31 | 0.38 | 0.34 | 0.31 | 0.41 | 0.37 |
| Operating Income | 0.79 | 0.97 | 0.99 | 0.70 | 0.50 | 0.36 | 0.42 | 0.20 | 0.02 | 0.07 | -1.45 |
| Finance Income | 0.24 | 0.28 | 0.15 | 0.10 | 0.05 | 0.06 | 0.06 | 0.06 | 0.09 | 0.07 | 0.05 |
| Finance Costs | 0.14 | 0.12 | 0.21 | 0.09 | 0.04 | 0.06 | 0.06 | 0.10 | 0.13 | 0.08 | 0.08 |
| Pretax Income | 0.83 | 0.90 | 0.93 | 0.72 | 0.53 | 0.35 | 0.44 | 0.16 | -0.05 | 0.06 | -1.45 |
| Income Tax Expense | 0.18 | 0.27 | 0.24 | 0.12 | 0.18 | 0.10 | 0.11 | 0.10 | 0.02 | 0.05 | -0.15 |
| Net Income | 0.65 | 0.64 | 0.70 | 0.60 | 0.35 | 0.25 | 0.32 | 0.06 | -0.07 | 0.01 | -1.30 |
| Total Comprehensive Income | 0.70 | 0.60 | 0.72 | 0.62 | 0.38 | 0.29 | 0.30 | 0.03 | -0.01 | -0.04 | -1.27 |
| Interest Income | — | — | — | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
| Interest Expense | — | — | — | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.02 | 0.03 | 0.03 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 10.04 | 10.01 | 7.80 | 7.85 | 6.06 | 4.76 | 4.57 | 4.62 | 5.07 | 5.51 | 5.62 |
| Current Assets | 7.66 | 7.94 | 5.97 | 5.95 | 4.44 | 3.14 | 2.90 | 2.95 | 3.28 | 3.64 | 3.76 |
| Cash & Cash Equivalents | 0.86 | 2.60 | 0.92 | 1.41 | 1.14 | 0.75 | 0.59 | 0.37 | 0.75 | 0.88 | 0.70 |
| Trade Receivables | 2.92 | 3.50 | 2.10 | 2.13 | 1.80 | 1.13 | 1.21 | 1.38 | 1.31 | 0.94 | 0.74 |
| Non-current Assets | 2.38 | 2.07 | 1.84 | 1.90 | 1.62 | 1.62 | 1.66 | 1.67 | 1.79 | 1.86 | 1.86 |
| Property, Plant & Equipment | 0.51 | 0.44 | 0.43 | 0.44 | 0.45 | 0.44 | 0.43 | 0.40 | 0.43 | 0.66 | 0.69 |
| Intangible Assets | 0.11 | 0.10 | 0.08 | 0.08 | 0.06 | 0.04 | 0.04 | 0.05 | 0.07 | 0.10 | 0.05 |
| Total Liabilities | 5.59 | 6.12 | 4.50 | 5.27 | 4.10 | 3.17 | 3.27 | 3.62 | 4.10 | 4.52 | 5.94 |
| Current Liabilities | 5.26 | 5.87 | 4.22 | 5.01 | 3.85 | 2.96 | 2.98 | 3.38 | 3.70 | 4.31 | 4.78 |
| Non-current Liabilities | 0.33 | 0.25 | 0.29 | 0.26 | 0.25 | 0.21 | 0.29 | 0.24 | 0.40 | 0.21 | 1.16 |
| Total Equity | 4.45 | 3.90 | 3.30 | 2.58 | 1.96 | 1.58 | 1.30 | 1.00 | 0.98 | 0.99 | -0.32 |
| Share Capital | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.20 |
| Retained Earnings | 3.68 | 3.19 | 2.43 | 1.68 | 1.01 | 0.69 | 0.52 | 0.20 | 0.14 | -0.21 | -0.30 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.25 | 1.64 | -0.46 | 0.58 | 0.74 | 0.04 | 0.78 | 0.45 | -0.13 | 0.19 | -0.83 |
| Cash from Investing Activities | -1.71 | -0.05 | 0.02 | -0.53 | -0.20 | 0.07 | -0.15 | 0.02 | -0.02 | 0.09 | 0.02 |
| Purchase of Property, Plant & Equipment | 0.05 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 |
| Cash from Financing Activities | -0.26 | -0.03 | -0.12 | 0.17 | -0.21 | 0.07 | -0.42 | -0.85 | 0.04 | -0.10 | 1.07 |
| Dividends Paid | 0.13 | 0.00 | 0.00 | — | — | — | — | — | — | — | — |
| Net Change in Cash | -1.73 | 1.68 | -0.50 | 0.27 | 0.39 | 0.16 | 0.22 | -0.38 | -0.14 | 0.19 | 0.31 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2.61 | 2.27 | 2.76 | 2.00 | 2.18 | 2.10 | 2.58 | 2.32 | 2.69 | 2.38 |
| Cost of Revenue | 2.20 | 1.92 | 2.34 | 1.69 | 1.86 | 1.80 | 2.14 | 1.98 | 2.29 | 2.05 |
| Gross Profit | 0.41 | 0.34 | 0.42 | 0.31 | 0.31 | 0.29 | 0.44 | 0.33 | 0.40 | 0.34 |
| Selling, General & Administrative | 0.14 | 0.16 | 0.14 | 0.13 | 0.13 | 0.14 | 0.15 | 0.13 | 0.13 | 0.13 |
| Operating Income | 0.27 | 0.19 | 0.28 | 0.18 | 0.18 | 0.16 | 0.30 | 0.20 | 0.26 | 0.21 |
| Finance Income | 0.07 | 0.07 | 0.05 | 0.05 | 0.08 | 0.06 | 0.07 | 0.05 | 0.12 | 0.04 |
| Finance Costs | 0.05 | 0.03 | 0.03 | 0.02 | 0.05 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 |
| Pretax Income | 0.25 | 0.21 | 0.24 | 0.19 | 0.20 | 0.20 | 0.17 | 0.22 | 0.29 | 0.22 |
| Income Tax Expense | 0.06 | 0.05 | 0.04 | 0.03 | 0.06 | 0.05 | 0.06 | 0.06 | 0.09 | 0.06 |
| Net Income | 0.18 | 0.16 | 0.19 | 0.16 | 0.14 | 0.16 | 0.11 | 0.16 | 0.21 | 0.16 |
| Total Comprehensive Income | 0.21 | 0.22 | 0.23 | 0.16 | 0.11 | 0.19 | 0.09 | 0.08 | 0.20 | 0.23 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 10.50 | 10.23 | 10.04 | 8.55 | 9.40 | 10.00 | 10.01 | 8.44 | 8.55 | 7.97 |
| Current Assets | 8.13 | 7.85 | 7.66 | 6.46 | 7.32 | 7.86 | 7.94 | 6.51 | 6.61 | 6.12 |
| Cash & Cash Equivalents | 1.58 | 1.53 | 0.86 | 1.13 | 1.80 | 1.61 | 2.60 | 1.14 | 0.46 | 0.89 |
| Trade Receivables | 2.69 | 2.37 | 2.92 | 1.35 | 1.86 | — | — | — | — | — |
| Non-current Assets | 2.37 | 2.37 | 2.38 | 2.09 | 2.08 | 2.14 | 2.07 | 1.93 | 1.94 | 1.85 |
| Property, Plant & Equipment | 0.52 | 0.52 | 0.51 | 0.45 | 0.46 | 0.44 | 0.44 | 0.43 | 0.43 | 0.43 |
| Intangible Assets | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 |
| Total Liabilities | 5.78 | 5.71 | 5.59 | 4.31 | 5.33 | 6.04 | 6.12 | 4.63 | 4.82 | 4.44 |
| Current Liabilities | 5.40 | 5.37 | 5.26 | 4.04 | 5.06 | 5.80 | 5.87 | 4.42 | 4.59 | 4.16 |
| Non-current Liabilities | 0.37 | 0.34 | 0.33 | 0.27 | 0.27 | 0.25 | 0.25 | 0.21 | 0.23 | 0.28 |
| Total Equity | 4.72 | 4.51 | 4.45 | 4.24 | 4.07 | 3.96 | 3.90 | 3.81 | 3.72 | 3.52 |
| Share Capital | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 |
| Retained Earnings | 3.86 | 3.68 | 3.68 | 3.49 | 3.35 | 3.21 | 3.19 | 3.07 | 2.91 | 2.59 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.26 | 0.71 | -0.26 | -0.90 | 1.22 | 0.20 | 1.21 | 0.55 | -0.06 | -0.07 |
| Cash from Investing Activities | -0.16 | -0.04 | 0.01 | 0.20 | -0.83 | -1.08 | 0.15 | 0.14 | -0.35 | 0.01 |
| Purchase of Property, Plant & Equipment | 0.01 | 0.02 | 0.02 | -0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Cash from Financing Activities | -0.09 | -0.02 | -0.02 | -0.00 | -0.14 | -0.10 | -0.01 | 0.00 | -0.05 | 0.02 |
| Dividends Paid | 0.15 | 0.01 | 0.00 | 0.00 | — | — | 0.00 | -0.00 | — | — |
| Net Change in Cash | 0.05 | 0.67 | -0.26 | -0.67 | 0.19 | -0.98 | 1.45 | 0.69 | -0.43 | -0.02 |
| FY2025 ₩tn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 9.03 | -9.4% | -3.5% | +6.0% | +3.4% |
| Operating income | 0.79 | -18.5% | +4.1% | +17.0% | — |
| Net income | 0.65 | +1.5% | +2.9% | +20.8% | — |
| EPS | ₩3,308 | +1.5% | +2.9% | +20.8% | — |
| Operating cash flow | 0.25 | -84.4% | -23.9% | +41.8% | — |
| Shareholders' equity | 4.45 | +14.1% | +19.9% | +23.0% | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 14.8% | 15.1% | 13.7% | 10.8% | 11.5% | 10.0% |
| Operating margin | 8.8% | 9.7% | 9.3% | 7.0% | 6.7% | 5.4% |
| Net margin | 7.2% | 6.4% | 6.5% | 5.9% | 4.7% | 3.7% |
| Return on equity | 15.5% | 17.8% | 23.7% | 26.2% | 19.8% | 17.5% |
| Return on assets | 6.5% | 7.2% | 8.9% | 8.6% | 6.5% | 5.4% |
| Operating cash flow / revenue | 2.8% | 16.4% | -4.3% | 5.7% | 9.9% | 0.7% |
| Capex / revenue | 0.6% | 0.4% | 0.3% | 0.2% | 0.4% | 0.3% |
| Symbol | Last Price |
|---|---|
| 000720Hyundai Engineering & Construction Co., Ltd. | ₩119,700 +0.2% |
| 047040Daewoo Engineering & Construction Co., Ltd. | ₩16,850 +0.6% |
| 052690KEPCO Engineering & Construction | ₩107,600 +0.2% |
| 022100POSCO DX | ₩21,650 +1.2% |
| 006360GS Engineering & Construction Corp. | ₩34,250 +1.9% |
| 375500DL E & C Co., Ltd. | ₩73,400 +1.2% |
| 051600KEPCO Plant Service & Engineering | ₩45,800 +1.1% |
| 475150SK eternix | ₩52,000 +4.6% |
| 060370LS Marine Solution | ₩30,900 +4.0% |
| 294870Ipark Hyundai Development Company | ₩23,300 +0.4% |