031980 - PSK Holdings, Inc.

031980 Summary

Displays

Stock Price & Overview

₩144,000 +14,500 (+11.20%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩144,000 ≈ US$103 · Market cap ₩3.1tn (≈ $2.2bn)

031980 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	207.8	215.5	94.7	72.8	81.6	39.8	42.1	56.9	39.6	163.1	138.4
Cost of Revenue	77.2	79.7	36.9	30.3	31.9	18.4	23.3	32.3	22.1	91.0	80.0
Gross Profit	130.6	135.8	57.9	42.5	49.7	21.4	18.8	24.6	17.5	72.1	58.3
Selling, General & Administrative	57.2	47.3	30.9	25.6	27.1	23.9	17.3	16.0	12.9	46.7	41.7
Operating Income	73.4	88.5	27.0	16.9	22.6	-2.5	1.5	8.6	4.6	25.3	16.7
Finance Income	16.2	11.6	6.8	3.7	9.4	11.9	5.3	3.8	2.2	—	—
Finance Costs	7.1	8.9	2.1	12.5	1.0	5.2	2.4	3.3	2.5	—	—
Pretax Income	107.3	116.9	48.9	33.9	57.7	57.4	0.1	9.3	0.1	27.1	17.8
Income Tax Expense	15.6	21.1	6.2	-6.9	11.1	-1.8	-0.6	3.0	0.5	7.5	4.2
Net Income	91.7	95.8	42.7	40.8	46.6	59.2	8.4	53.5	39.4	19.6	13.6
Total Comprehensive Income	90.0	103.1	42.2	42.3	48.9	58.6	9.5	54.9	34.5	20.2	17.2

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	584.9	513.6	401.4	328.4	305.8	239.2	101.6	319.8	276.7	235.5	206.6
Current Assets	268.8	241.1	165.2	128.4	126.6	93.2	53.2	228.2	203.9	162.0	129.1
Cash & Cash Equivalents	182.8	121.5	87.6	46.3	53.4	35.0	20.0	56.4	52.6	46.5	29.1
Inventories	26.5	28.6	17.7	15.7	9.2	11.7	7.5	57.9	49.4	31.0	26.3
Trade Receivables	27.2	38.2	15.5	10.5	14.0	8.5	14.3	46.0	36.7	15.1	15.9
Non-current Assets	316.1	272.4	236.2	200.0	179.2	146.0	48.5	91.6	72.8	73.4	77.5
Property, Plant & Equipment	68.8	72.3	48.9	32.0	23.2	21.7	13.9	45.9	28.0	25.8	29.2
Intangible Assets	9.7	10.7	11.2	13.4	14.6	16.2	16.3	21.3	17.2	20.0	19.0
Total Liabilities	78.5	82.1	60.1	46.3	54.3	41.7	12.8	48.2	48.4	36.5	23.7
Current Liabilities	48.4	51.7	35.1	22.2	23.2	18.1	6.1	42.6	40.7	26.2	12.8
Non-current Liabilities	30.1	30.4	25.0	24.1	31.1	23.6	6.7	5.6	7.6	10.3	10.9
Total Equity	506.4	431.5	341.3	282.2	251.5	197.5	88.8	271.6	228.3	198.9	182.8
Share Capital	10.8	10.8	10.8	10.8	10.8	10.8	2.8	10.2	10.2	10.2	10.2
Retained Earnings	429.5	352.8	273.4	241.8	211.4	169.0	233.9	233.3	186.3	153.0	137.3

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	81.4	66.6	32.5	19.1	28.5	9.8	-3.6	41.5	18.0	37.5	17.4
Cash from Investing Activities	-0.8	-23.9	-15.0	-17.4	-17.1	13.1	8.4	-26.9	-5.6	-16.1	-8.4
Purchase of Property, Plant & Equipment	1.5	17.5	17.8	10.9	5.7	5.0	7.9	23.5	6.5	2.2	7.0
Cash from Financing Activities	-17.5	-17.0	23.5	-10.1	5.3	9.9	-14.1	-11.6	-5.1	-4.1	-4.1
Dividends Paid	15.1	12.9	10.2	8.3	3.9	0.5	8.1	8.1	5.1	4.1	4.1
Net Change in Cash	61.3	33.9	41.3	-7.1	18.4	32.5	-36.4	3.7	6.1	17.4	5.2

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	47.3	28.0	51.4	90.6	34.7	31.2	97.8	39.1	40.5	38.1
Cost of Revenue	19.7	8.7	19.1	33.3	14.0	10.9	31.9	16.5	15.7	15.6
Gross Profit	27.6	19.3	32.3	57.3	20.7	20.3	66.0	22.5	24.9	22.5
Selling, General & Administrative	13.8	10.1	18.1	16.0	12.3	10.7	22.8	8.2	9.3	7.0
Operating Income	13.8	9.2	14.2	41.2	8.5	9.5	43.2	14.3	15.6	15.4
Finance Income	2.7	5.3	2.9	2.3	7.6	3.4	4.4	2.4	2.8	2.1
Finance Costs	3.1	5.2	2.0	0.3	3.0	1.7	3.4	1.8	2.9	0.7
Pretax Income	27.7	23.1	19.9	50.4	19.2	17.8	49.2	22.5	21.9	23.3
Income Tax Expense	3.3	3.0	0.1	11.5	1.8	2.1	7.4	2.6	6.7	4.4
Net Income	24.4	20.1	19.8	38.9	17.4	15.6	41.8	19.8	15.2	19.0
Total Comprehensive Income	27.2	27.1	22.6	42.7	9.4	15.3	47.8	16.7	17.1	21.5

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	642.9	617.6	584.9	563.7	557.3	529.7	513.6	466.7	440.6	435.3
Current Assets	301.7	287.5	268.8	246.8	254.9	243.5	241.1	194.8	178.3	183.6
Cash & Cash Equivalents	150.6	157.5	182.8	129.9	125.0	120.5	121.5	103.6	94.3	104.5
Inventories	61.2	44.0	26.5	36.0	53.7	42.6	28.6	39.8	29.8	25.2
Trade Receivables	18.2	30.8	27.2	31.6	24.9	32.9	38.2	14.8	17.1	17.5
Non-current Assets	341.2	330.1	316.1	316.9	302.4	286.2	272.4	271.9	262.4	251.7
Property, Plant & Equipment	67.1	68.0	68.8	69.3	70.0	71.1	72.3	74.0	60.4	53.1
Intangible Assets	9.9	10.2	9.7	0.5	0.5	0.6	0.6	0.6	0.7	0.7
Total Liabilities	105.5	107.5	78.5	79.9	116.2	98.0	82.1	83.0	73.7	85.5
Current Liabilities	77.1	76.8	48.4	48.6	87.3	68.2	51.7	56.7	45.6	57.8
Non-current Liabilities	28.4	30.7	30.1	31.3	28.9	29.8	30.4	26.3	28.0	27.7
Total Equity	537.4	510.2	506.4	483.8	441.1	431.7	431.5	383.7	367.0	349.8
Share Capital	10.8	10.8	10.8	10.8	10.8	10.8	10.8	10.8	10.8	10.8
Retained Earnings	450.6	426.3	429.5	409.6	370.7	353.3	352.8	314.5	294.6	279.5

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	29.4	-2.0	26.0	9.4	41.2	4.8	20.8	17.7	12.8	15.3
Cash from Investing Activities	-14.5	-28.5	25.5	-7.2	-14.0	-5.1	-10.1	-4.8	-5.8	-3.3
Purchase of Property, Plant & Equipment	0.4	1.0	0.8	0.5	0.1	0.1	-17.4	5.4	12.1	-0.1
Cash from Financing Activities	-23.9	-0.6	-0.6	-0.6	-15.7	-0.6	-0.6	-0.4	-19.0	3.0
Dividends Paid	—	—	0.0	0.0	15.1	0.0	0.0	0.0	12.9	0.0
Net Change in Cash	-6.9	-25.3	52.9	4.9	4.5	-1.0	17.9	9.2	-10.2	16.9

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

031980 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	207.8	-3.6%	+41.9%	+39.2%	+4.1%
Operating income	73.4	-17.0%	+63.1%	—	+16.0%
Net income	91.7	-4.3%	+31.0%	+9.1%	+21.0%
EPS	₩4,252	-4.3%	+31.0%	+9.1%	+21.0%
Operating cash flow	81.4	+22.2%	+62.1%	+52.6%	+16.7%
Shareholders' equity	506.4	+17.4%	+21.5%	+20.7%	+10.7%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

031980 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	62.9%	63.0%	61.1%	58.4%	60.9%	53.8%
Operating margin	35.3%	41.1%	28.5%	23.2%	27.7%	-6.2%
Net margin	44.1%	44.5%	45.1%	56.0%	57.1%	148.8%
Return on equity	19.6%	24.8%	13.7%	15.3%	20.8%	41.4%
Return on assets	16.7%	20.9%	11.7%	12.9%	17.1%	34.7%
Operating cash flow / revenue	39.2%	30.9%	34.3%	26.3%	34.9%	24.7%
Capex / revenue	0.7%	8.1%	18.8%	14.9%	6.9%	12.7%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 031980

Symbol	Last Price
034220LG Display Co., Ltd.	₩9,130 +1.0%
319660PSK, Inc.	₩126,500 +3.3%
084370Eugene Technology Co., Ltd.	₩136,500 +4.4%
095610TES Co., Ltd.	₩146,800 +9.6%
098460Koh Young Technology, Inc.	₩27,900 +1.3%
089030Techwing, Inc.	₩47,100 +2.1%
089970VM, Inc.	₩52,800 +1.7%
183300Ko Mi Co., Ltd.	₩25,100 +3.3%
083450Global Standard Technology Co., Ltd.	₩43,000 +4.5%
122640YEST Co., Ltd.	₩27,150 +1.1%

Compare all 13 in Displays

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.